NETSTREIT Corp.

NTST

NTSTNETSTREIT Corp. US flag

New York Stock Exchange

20.70

USD

+0.09

- -

2.01BMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-6.53	0.21	0.48	0.89	0.59	-0.92	0.5
Return on Assets (%)	- -	-2.1	0.13	0.34	0.61	0.38	-0.57	0.28
Return on Capital (%)	- -	- -	1.04	0.7	1.23	- -	- -	2.23
Return on Invested Capital (%)	- -	- -	0.76	0.85	0.95	- -	- -	2.27
Gross Margin (%)	89.55	91.77	93.78	91.4	88.9	87.81	89.2	89.96
EBITDA Margin (%)	74.18	74.31	59.65	66.02	68.31	71.42	76.05	77.99
Operating Margin (%)	21.99	23.15	13.12	13.23	14.17	19.7	24.8	30.36
Incremental Operating Margin (%)	- -	16.49	-2.77	13.37	15.79	36.39	48.19	56.94
Pretax Margin (%)	-82.26	-39.63	0.64	5.5	9.3	5.56	-7.97	3.85
Profit Margin (%)	-82.26	-39.63	2.2	5.22	8.77	5.55	-7.96	3.8
Net Income to Common Margin (%)	-82.26	-39.63	2.07	5.22	8.77	5.55	-7.96	3.8
Effective Tax Rate (%)	- -	- -	- -	1.84	4.6	- -	- -	0.77
Dvd Payout Ratio (%)	-49.3	-69.67	-2,528.74	962.02	481.76	750.14	-529.11	1,012.01
Sustainable Growth Rate (%)	- -	-11.08	5.49	-4.12	-3.39	-3.84	-5.79	-4.53

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	247	179	191	267	530	640	894	1,122
ST Debt	- -	- -	- -	64	113	80	239	- -
LT Debt	247	179	191	203	417	560	655	1,122
Total Debt/EBITDA	13.49	11.8	9.64	6.93	8.38	7.28	7.84	7.93
Net Debt/EBITDA	13.22	0.3	4.11	5.99	6.78	6.59	7.5	7.68
Total Debt/EBIT	45.5	37.88	43.83	34.6	40.41	26.4	24.03	20.38
Net Debt/EBIT	44.6	0.97	18.69	29.89	32.67	23.91	22.98	19.73
EBITDA to Interest Expense	- -	1.41	4.18	11.68	7.31	4.33	3.42	3
EBITDA-CapEx/Interest Expense	- -	1.41	4.17	11.46	7.17	4.33	3.42	2.99
EBIT to Interest Expense	- -	0.44	0.92	2.34	1.52	1.2	1.12	1.17
Interest Expense	- -	11	5	3	9	20	33	47
Common Equity/Total Assets	24.84	37.92	68.07	72.93	65.32	64.99	58.91	55.31
Long-Term Debt/Equity (%)	298.32	70.75	36.18	25.71	39.38	44	48.97	77.26
Long-Term Debt/Capital (%)	74.89	41.43	26.57	19.22	26.24	29.28	29.35	43.58
Long-Term Debt/Total Assets (%)	74.11	41.16	26.32	19.01	25.96	28.79	29	42.93
Total Debt/Equity (%)	298.32	70.75	36.18	33.82	50.05	50.28	66.83	77.26
Total Debt/Capital (%)	74.89	41.43	26.57	25.27	33.36	33.46	40.06	43.58
Total Debt/Total Assets (%)	74.11	41.16	26.32	25	32.99	32.9	39.58	42.93
Net Debt to Equity	292.4	1.82	15.43	29.21	40.47	45.54	63.91	74.81
Net Debt/Capital (%)	73.68	1.76	13	21.99	28.14	30.78	38.55	42.44
EBITDA	18	15	20	39	63	88	114	141
EBITDA-CapEx	18	15	20	38	62	88	114	141
Operating Income (Loss)	5	5	4	8	13	24	37	55

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.47	70.58	18.9	0.1	0.52	0.28	0.05	0.43
Current Ratio	23.64	74.86	22.72	0.23	1.24	2.02	0.87	7.06
Quick Ratio	1.28	70.85	19.49	0.17	0.99	1.52	0.68	5.55
CFO/Avg Current Liab	- -	2.38	3.49	0.81	0.51	0.68	0.49	0.74
Common Equity/Total Assets	24.84	37.92	68.07	72.93	65.32	64.99	58.91	55.31
Long-Term Debt/Equity (%)	298.32	70.75	36.18	25.71	39.38	44	48.97	77.26
Long-Term Debt/Capital (%)	74.89	41.43	26.57	19.22	26.24	29.28	29.35	43.58
Long-Term Debt/Total Assets (%)	74.11	41.16	26.32	19.01	25.96	28.79	29	42.93
Total Debt/Equity (%)	298.32	70.75	36.18	33.82	50.05	50.28	66.83	77.26
Total Debt/Capital (%)	74.89	41.43	26.57	25.27	33.36	33.46	40.06	43.58
Total Debt/Total Assets (%)	74.11	41.16	26.32	25	32.99	32.9	39.58	42.93
CFO/Total Liabilities	3.56	3.3	6.45	11.3	9.25	11.91	9.79	9.43
CFO/CapEx	- -	- -	249.98	43	41.93	2,290.14	11,270.5	2,105.96
Altman's Z-Score	0.38	0.61	1.92	2.15	1.22	1.27	0.74	0.95

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	26.23	31.43	27.21	18.56	14.28	15.09	18.61
Days Sales Outstanding	- -	13.91	11.61	13.42	19.67	25.56	24.19	19.61
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.42	1.98	7.52	11.32	4.93	4.18	8.52
Accounts Payable Turnover Days	- -	151.05	183.91	48.55	32.23	73.97	87.22	42.82
Cash Conversion Cycle	- -	-137.14	-172.3	-35.14	-12.57	-48.41	-63.03	-23.21
Inventory to Cash Days	- -	13.91	11.61	13.42	19.67	25.56	24.19	19.61
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	550	1,013	1,064	1,307	1,155	1,642
- Cash & Cash Equivalents	1	169	93	8	66	30	14	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	88	34	11	10	9	7	7
+ Total Debt	247	179	191	267	530	640	894	1,122
Enterprise Value	246	97	682	1,283	1,537	1,926	2,042	2,756
Total Capital	330	431	719	1,057	1,588	1,914	2,232	2,575
Total Debt/Capital (%)	74.89	41.43	26.57	25.27	33.36	33.46	40.06	43.58
Total Debt / EV	1.01	1.84	0.28	0.21	0.34	0.33	0.44	0.41
EV/Sales	9.95	4.77	20.53	21.98	16.62	15.64	13.61	15.2
EV/EBITDA	13.42	6.42	34.42	33.3	24.33	21.9	17.9	19.48
EV/EBIT	45.28	20.61	156.47	166.17	117.25	79.4	54.88	50.05
EV/Cash Flow to Firm	27.59	5.82	39	36.95	26.1	19.14	16.52	17.63
EV/Free Cash Flow to Firm	27.59	5.82	38.88	36.19	25.58	19.14	16.52	17.62
Diluted Market Cap	- -	- -	412	886	924	1,154	1,083	1,485
Diluted Enterprise Value	246	97	545	1,156	1,398	1,773	1,970	2,600
EV per Share	15.56	6.15	24.18	29.01	26.49	26.3	25.02	29.61
TTM Sales	25	20	33	58	93	123	150	181
TTM EBITDA	18	15	20	39	63	88	114	141
TTM Operating Income	5	5	4	8	13	24	37	55
TTM Cash Flow to Firm	9	17	17	35	59	101	124	156
TTM Free Cash Flow to Firm	9	17	18	35	60	101	124	156

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	32.22	27.49	17.83	14.39	12.01	13.56
EV/EBIT	45.28	20.61	156.47	166.17	117.25	79.4	54.88	50.05
Enterprise Value	246	97	682	1,283	1,537	1,926	2,042	2,756
Low Price	- -	- -	16.77	16.63	17.07	13.49	13.74	13.42
EV/Sales	9.95	4.77	20.53	21.98	16.62	15.64	13.61	15.2
EV/EBITDA	13.42	6.42	34.42	33.3	24.33	21.9	17.9	19.48
Price/Earnings	- -	- -	490.71	278.16	111.82	166.89	- -	211.4
Price/Earnings Average	- -	- -	461.46	268.15	124.83	163.96	-107.23	200.96
Price/Earnings High	- -	- -	499.02	327.12	145.56	192.98	-121.6	235.37
Price/Earnings Low	- -	- -	422.23	202	104.14	126.13	-88.08	160.83
Price/Book Value	- -	- -	1.11	1.3	1.01	1.03	0.87	1.14
Price/Book Value Average	- -	- -	1.05	1.25	1.13	1.01	1.03	1.08
Price/Book Value High	- -	- -	1.13	1.53	1.32	1.19	1.16	1.26
Price/Book Value Low	- -	- -	0.96	0.94	0.94	0.78	0.84	0.86
Price/Tangible Book Value	- -	- -	1.31	1.55	1.18	1.18	0.99	1.29
Price/Tangible Book Value Average	- -	- -	1.23	1.49	1.32	1.16	1.17	1.23
Price/Tangible Book Value High	- -	- -	1.33	1.82	1.54	1.37	1.33	1.44
Price/Tangible Book Value Low	- -	- -	1.13	1.12	1.1	0.89	0.96	0.98
Price/Sales	- -	- -	10.16	14.52	9.81	9.27	7.22	8.04
Price/Sales Average	- -	- -	9.56	14	10.95	9.11	8.53	7.65
Price/Sales High	- -	- -	10.33	17.07	12.77	10.72	9.68	8.96
Price/Sales Low	- -	- -	8.74	10.54	9.14	7	7.01	6.12
Price/Cash Flow	- -	- -	26.48	26.92	17.92	14.24	12.01	13.32
Price/Cash Flow Average	- -	- -	24.9	25.95	20.01	13.99	14.2	12.66
Price/Cash Flow High	- -	- -	26.93	31.65	23.33	16.46	16.1	14.83
Price/Cash Flow Low	- -	- -	22.79	19.55	16.69	10.76	11.66	10.13
Price/Free Cash Flow Average	- -	- -	30.3	26.51	19.9	14.14	14.2	12.89
Price/Free Cash Flow High	- -	- -	32.76	32.33	23.21	16.64	16.1	15.09
Price/Free Cash Flow Low	- -	- -	27.72	19.97	16.6	10.88	11.66	10.31
EV/Sales Average	9.95	4.77	19.54	21.36	17.96	15.45	15.01	14.75
EV/Sales High	9.95	4.77	20.81	25.04	20.09	17.3	16.23	16.22
EV/Sales Low	9.95	4.77	18.22	17.23	15.83	13.05	13.39	13.03
EV/EBITDA Average	13.42	6.42	32.76	32.35	26.29	21.64	19.74	18.91
EV/EBITDA High	13.42	6.42	34.89	37.92	29.41	24.22	21.35	20.8
EV/EBITDA Low	13.42	6.42	30.54	26.1	23.17	18.27	17.6	16.71
EV/EBIT Average	45.28	20.61	148.95	161.45	126.69	78.46	60.53	48.57
EV/EBIT High	45.28	20.61	158.61	189.26	141.73	87.83	65.45	53.43
EV/EBIT Low	45.28	20.61	138.87	130.25	111.67	66.24	53.98	42.91
Last Price	- -	- -	19.49	22.9	18.33	17.85	14.15	17.64
High Price	- -	- -	19.82	26.93	23.86	20.64	18.97	19.64
Enterprise Value Average	246	97	649	1,246	1,661	1,903	2,252	2,675
Enterprise Value High	246	97	691	1,461	1,858	2,130	2,435	2,942
Enterprise Value Low	246	97	605	1,006	1,464	1,606	2,008	2,363

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-6.53	0.21	0.48	0.89	0.59	-0.92	0.5
Return on Assets (%)	- -	-2.1	0.13	0.34	0.61	0.38	-0.57	0.28
Return on Capital (%)	- -	- -	1.04	0.7	1.23	- -	- -	2.23
Return on Invested Capital (%)	- -	- -	0.76	0.85	0.95	- -	- -	2.27
Gross Margin (%)	89.55	91.77	93.78	91.4	88.9	87.81	89.2	89.96
EBITDA Margin (%)	74.18	74.31	59.65	66.02	68.31	71.42	76.05	77.99
Operating Margin (%)	21.99	23.15	13.12	13.23	14.17	19.7	24.8	30.36
Incremental Operating Margin (%)	- -	16.49	-2.77	13.37	15.79	36.39	48.19	56.94
Pretax Margin (%)	-82.26	-39.63	0.64	5.5	9.3	5.56	-7.97	3.85
Profit Margin (%)	-82.26	-39.63	2.2	5.22	8.77	5.55	-7.96	3.8
Net Income to Common Margin (%)	-82.26	-39.63	2.07	5.22	8.77	5.55	-7.96	3.8
Effective Tax Rate (%)	- -	- -	- -	1.84	4.6	- -	- -	0.77
Dvd Payout Ratio (%)	-49.3	-69.67	-2,528.74	962.02	481.76	750.14	-529.11	1,012.01
Sustainable Growth Rate (%)	- -	-11.08	5.49	-4.12	-3.39	-3.84	-5.79	-4.53

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	247	179	191	267	530	640	894	1,122
ST Debt	- -	- -	- -	64	113	80	239	- -
LT Debt	247	179	191	203	417	560	655	1,122
Total Debt/EBITDA	13.49	11.8	9.64	6.93	8.38	7.28	7.84	7.93
Net Debt/EBITDA	13.22	0.3	4.11	5.99	6.78	6.59	7.5	7.68
Total Debt/EBIT	45.5	37.88	43.83	34.6	40.41	26.4	24.03	20.38
Net Debt/EBIT	44.6	0.97	18.69	29.89	32.67	23.91	22.98	19.73
EBITDA to Interest Expense	- -	1.41	4.18	11.68	7.31	4.33	3.42	3
EBITDA-CapEx/Interest Expense	- -	1.41	4.17	11.46	7.17	4.33	3.42	2.99
EBIT to Interest Expense	- -	0.44	0.92	2.34	1.52	1.2	1.12	1.17
Interest Expense	- -	11	5	3	9	20	33	47
Common Equity/Total Assets	24.84	37.92	68.07	72.93	65.32	64.99	58.91	55.31
Long-Term Debt/Equity (%)	298.32	70.75	36.18	25.71	39.38	44	48.97	77.26
Long-Term Debt/Capital (%)	74.89	41.43	26.57	19.22	26.24	29.28	29.35	43.58
Long-Term Debt/Total Assets (%)	74.11	41.16	26.32	19.01	25.96	28.79	29	42.93
Total Debt/Equity (%)	298.32	70.75	36.18	33.82	50.05	50.28	66.83	77.26
Total Debt/Capital (%)	74.89	41.43	26.57	25.27	33.36	33.46	40.06	43.58
Total Debt/Total Assets (%)	74.11	41.16	26.32	25	32.99	32.9	39.58	42.93
Net Debt to Equity	292.4	1.82	15.43	29.21	40.47	45.54	63.91	74.81
Net Debt/Capital (%)	73.68	1.76	13	21.99	28.14	30.78	38.55	42.44
EBITDA	18	15	20	39	63	88	114	141
EBITDA-CapEx	18	15	20	38	62	88	114	141
Operating Income (Loss)	5	5	4	8	13	24	37	55

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.47	70.58	18.9	0.1	0.52	0.28	0.05	0.43
Current Ratio	23.64	74.86	22.72	0.23	1.24	2.02	0.87	7.06
Quick Ratio	1.28	70.85	19.49	0.17	0.99	1.52	0.68	5.55
CFO/Avg Current Liab	- -	2.38	3.49	0.81	0.51	0.68	0.49	0.74
Common Equity/Total Assets	24.84	37.92	68.07	72.93	65.32	64.99	58.91	55.31
Long-Term Debt/Equity (%)	298.32	70.75	36.18	25.71	39.38	44	48.97	77.26
Long-Term Debt/Capital (%)	74.89	41.43	26.57	19.22	26.24	29.28	29.35	43.58
Long-Term Debt/Total Assets (%)	74.11	41.16	26.32	19.01	25.96	28.79	29	42.93
Total Debt/Equity (%)	298.32	70.75	36.18	33.82	50.05	50.28	66.83	77.26
Total Debt/Capital (%)	74.89	41.43	26.57	25.27	33.36	33.46	40.06	43.58
Total Debt/Total Assets (%)	74.11	41.16	26.32	25	32.99	32.9	39.58	42.93
CFO/Total Liabilities	3.56	3.3	6.45	11.3	9.25	11.91	9.79	9.43
CFO/CapEx	- -	- -	249.98	43	41.93	2,290.14	11,270.5	2,105.96
Altman's Z-Score	0.38	0.61	1.92	2.15	1.22	1.27	0.74	0.95

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	26.23	31.43	27.21	18.56	14.28	15.09	18.61
Days Sales Outstanding	- -	13.91	11.61	13.42	19.67	25.56	24.19	19.61
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.42	1.98	7.52	11.32	4.93	4.18	8.52
Accounts Payable Turnover Days	- -	151.05	183.91	48.55	32.23	73.97	87.22	42.82
Cash Conversion Cycle	- -	-137.14	-172.3	-35.14	-12.57	-48.41	-63.03	-23.21
Inventory to Cash Days	- -	13.91	11.61	13.42	19.67	25.56	24.19	19.61
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	550	1,013	1,064	1,307	1,155	1,642
- Cash & Cash Equivalents	1	169	93	8	66	30	14	14
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	88	34	11	10	9	7	7
+ Total Debt	247	179	191	267	530	640	894	1,122
Enterprise Value	246	97	682	1,283	1,537	1,926	2,042	2,756
Total Capital	330	431	719	1,057	1,588	1,914	2,232	2,575
Total Debt/Capital (%)	74.89	41.43	26.57	25.27	33.36	33.46	40.06	43.58
Total Debt / EV	1.01	1.84	0.28	0.21	0.34	0.33	0.44	0.41
EV/Sales	9.95	4.77	20.53	21.98	16.62	15.64	13.61	15.2
EV/EBITDA	13.42	6.42	34.42	33.3	24.33	21.9	17.9	19.48
EV/EBIT	45.28	20.61	156.47	166.17	117.25	79.4	54.88	50.05
EV/Cash Flow to Firm	27.59	5.82	39	36.95	26.1	19.14	16.52	17.63
EV/Free Cash Flow to Firm	27.59	5.82	38.88	36.19	25.58	19.14	16.52	17.62
Diluted Market Cap	- -	- -	412	886	924	1,154	1,083	1,485
Diluted Enterprise Value	246	97	545	1,156	1,398	1,773	1,970	2,600
EV per Share	15.56	6.15	24.18	29.01	26.49	26.3	25.02	29.61
TTM Sales	25	20	33	58	93	123	150	181
TTM EBITDA	18	15	20	39	63	88	114	141
TTM Operating Income	5	5	4	8	13	24	37	55
TTM Cash Flow to Firm	9	17	17	35	59	101	124	156
TTM Free Cash Flow to Firm	9	17	18	35	60	101	124	156

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	32.22	27.49	17.83	14.39	12.01	13.56
EV/EBIT	45.28	20.61	156.47	166.17	117.25	79.4	54.88	50.05
Enterprise Value	246	97	682	1,283	1,537	1,926	2,042	2,756
Low Price	- -	- -	16.77	16.63	17.07	13.49	13.74	13.42
EV/Sales	9.95	4.77	20.53	21.98	16.62	15.64	13.61	15.2
EV/EBITDA	13.42	6.42	34.42	33.3	24.33	21.9	17.9	19.48
Price/Earnings	- -	- -	490.71	278.16	111.82	166.89	- -	211.4
Price/Earnings Average	- -	- -	461.46	268.15	124.83	163.96	-107.23	200.96
Price/Earnings High	- -	- -	499.02	327.12	145.56	192.98	-121.6	235.37
Price/Earnings Low	- -	- -	422.23	202	104.14	126.13	-88.08	160.83
Price/Book Value	- -	- -	1.11	1.3	1.01	1.03	0.87	1.14
Price/Book Value Average	- -	- -	1.05	1.25	1.13	1.01	1.03	1.08
Price/Book Value High	- -	- -	1.13	1.53	1.32	1.19	1.16	1.26
Price/Book Value Low	- -	- -	0.96	0.94	0.94	0.78	0.84	0.86
Price/Tangible Book Value	- -	- -	1.31	1.55	1.18	1.18	0.99	1.29
Price/Tangible Book Value Average	- -	- -	1.23	1.49	1.32	1.16	1.17	1.23
Price/Tangible Book Value High	- -	- -	1.33	1.82	1.54	1.37	1.33	1.44
Price/Tangible Book Value Low	- -	- -	1.13	1.12	1.1	0.89	0.96	0.98
Price/Sales	- -	- -	10.16	14.52	9.81	9.27	7.22	8.04
Price/Sales Average	- -	- -	9.56	14	10.95	9.11	8.53	7.65
Price/Sales High	- -	- -	10.33	17.07	12.77	10.72	9.68	8.96
Price/Sales Low	- -	- -	8.74	10.54	9.14	7	7.01	6.12
Price/Cash Flow	- -	- -	26.48	26.92	17.92	14.24	12.01	13.32
Price/Cash Flow Average	- -	- -	24.9	25.95	20.01	13.99	14.2	12.66
Price/Cash Flow High	- -	- -	26.93	31.65	23.33	16.46	16.1	14.83
Price/Cash Flow Low	- -	- -	22.79	19.55	16.69	10.76	11.66	10.13
Price/Free Cash Flow Average	- -	- -	30.3	26.51	19.9	14.14	14.2	12.89
Price/Free Cash Flow High	- -	- -	32.76	32.33	23.21	16.64	16.1	15.09
Price/Free Cash Flow Low	- -	- -	27.72	19.97	16.6	10.88	11.66	10.31
EV/Sales Average	9.95	4.77	19.54	21.36	17.96	15.45	15.01	14.75
EV/Sales High	9.95	4.77	20.81	25.04	20.09	17.3	16.23	16.22
EV/Sales Low	9.95	4.77	18.22	17.23	15.83	13.05	13.39	13.03
EV/EBITDA Average	13.42	6.42	32.76	32.35	26.29	21.64	19.74	18.91
EV/EBITDA High	13.42	6.42	34.89	37.92	29.41	24.22	21.35	20.8
EV/EBITDA Low	13.42	6.42	30.54	26.1	23.17	18.27	17.6	16.71
EV/EBIT Average	45.28	20.61	148.95	161.45	126.69	78.46	60.53	48.57
EV/EBIT High	45.28	20.61	158.61	189.26	141.73	87.83	65.45	53.43
EV/EBIT Low	45.28	20.61	138.87	130.25	111.67	66.24	53.98	42.91
Last Price	- -	- -	19.49	22.9	18.33	17.85	14.15	17.64
High Price	- -	- -	19.82	26.93	23.86	20.64	18.97	19.64
Enterprise Value Average	246	97	649	1,246	1,661	1,903	2,252	2,675
Enterprise Value High	246	97	691	1,461	1,858	2,130	2,435	2,942
Enterprise Value Low	246	97	605	1,006	1,464	1,606	2,008	2,363

Shares Outstanding	16	16	28	44	58	73	82	93
Diluted Weighted Avg Shares	24	24	21	39	50	65	77	84
Basic Weighted Avg Shares	24	24	17	37	50	64	77	83
Revenue per Share	1.02	0.84	1.92	1.58	1.87	1.93	1.96	2.19
EBITDA per Share	0.75	0.62	1.14	1.04	1.28	1.38	1.49	1.71
Operating Income per Share	0.22	0.19	0.25	0.21	0.26	0.38	0.49	0.67
Basic EPS, GAAP	-0.84	-0.33	0.04	0.08	0.16	0.11	-0.16	0.08
Basic EPS from Cont Ops	-0.84	-0.33	0.01	0.09	0.17	0.11	-0.16	0.08
Diluted EPS, GAAP	-0.84	-0.33	0.03	0.08	0.16	0.11	-0.16	0.08
Diluted EPS from Cont Ops	-0.84	-0.33	0.01	0.08	0.16	0.11	-0.16	0.08
Dividend per Share	0.41	0.23	0.51	0.85	0.81	0.81	0.83	0.85
Cash Flow per Share	0.37	0.25	0.74	0.85	1.02	1.25	1.18	1.32
Free Cash Flow per Basic Share	0.37	0.25	0.73	0.83	1	1.25	1.18	1.32
Cash & Equivalents per Share	0.08	10.72	3.28	0.17	1.13	0.41	0.18	0.16
Book Value per Share	5.24	10.42	17.52	17.62	18.07	17.28	16.31	15.54
Tangible Book Value per Share	3.17	8.59	14.86	14.8	15.47	15.07	14.3	13.67

NETSTREIT Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)