Nutex Health, Inc.

NUTX

NUTXNutex Health, Inc. US flag

NASDAQ Capital Market

197.61

USD

-1.38

- -

1.35BMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	185.72	132.29	-403.57	-58.21	53.74	30.65
Return on Assets (%)	- -	43.45	37.71	-102.8	-11.03	9.89	9
Return on Capital (%)	- -	31.1	30.8	- -	- -	6.02	-3.44
Return on Invested Capital (%)	- -	65.34	51.77	- -	- -	26.09	30.45
Gross Margin (%)	100	57.51	54.08	7.03	14.04	40.89	50.76
EBITDA Margin (%)	38.32	58.05	54.74	3.9	6.49	32.66	33.84
Operating Margin (%)	35.76	55.9	52.43	-2.09	-0.61	28.71	31.49
Incremental Operating Margin (%)	- -	66.94	35.9	- -	- -	59.96	34.87
Pretax Margin (%)	33.06	53.18	51.12	-191.36	-19.58	22.88	27.97
Profit Margin (%)	21.56	38.67	39.99	-193.7	-18.49	10.85	8.09
Net Income to Common Margin (%)	21.56	38.67	39.99	-193.7	-18.49	10.85	8.09
Effective Tax Rate (%)	- -	0.12	0.57	- -	- -	13.68	26.32
Dvd Payout Ratio (%)	43.7	31.89	70.6	-11.63	-12.7	4.68	25.62
Sustainable Growth Rate (%)	- -	126.49	38.9	-450.48	-65.6	51.22	22.8

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	120	150	179	267	276	340	351
ST Debt	64	20	13	21	20	28	23
LT Debt	56	130	165	246	256	313	328
Total Debt/EBITDA	3.23	0.94	0.98	31.24	17.15	2.17	1.19
Net Debt/EBITDA	1.24	0.47	0.29	0.46	1.15	- -	-0.48
Total Debt/EBIT	3.46	0.98	1.03	-58.36	-182.74	2.47	1.27
Net Debt/EBIT	1.33	0.49	0.3	-0.87	-12.26	- -	-0.52
EBITDA to Interest Expense	10.53	24.73	29.29	0.68	0.99	7.86	13.32
EBITDA-CapEx/Interest Expense	1.39	15.22	23.33	-0.49	0.4	7.75	13.21
EBIT to Interest Expense	9.83	23.81	28.05	-0.37	-0.09	6.91	12.4
Interest Expense	4	6	6	12	16	20	22
Common Equity/Total Assets	15.8	27.81	29.05	22.2	15.43	20.21	35.87
Long-Term Debt/Equity (%)	110.66	88.03	86.32	204.53	323.21	165.79	77.48
Long-Term Debt/Capital (%)	32.94	43.61	44.68	63.51	72.05	59.1	42.34
Long-Term Debt/Total Assets (%)	31.39	42.05	41.9	57	64.2	47.7	35.72
Total Debt/Equity (%)	235.94	101.87	93.2	222.06	348.59	180.5	82.99
Total Debt/Capital (%)	70.23	50.46	48.24	68.95	77.71	64.35	45.35
Total Debt/Total Assets (%)	66.92	48.65	45.24	61.89	69.24	51.93	38.26
Net Debt to Equity	90.93	50.92	27.63	3.3	23.38	-0.12	-33.61
Net Debt/Capital (%)	28.4	27.59	15.85	1.12	5.56	-0.05	-24.15
EBITDA	37	159	181	9	16	157	296
EBITDA-CapEx	5	98	145	-6	7	154	294
Operating Income (Loss)	35	153	174	-5	-2	138	276

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.11	0.81	0.96	0.62	0.38	0.26	1.18
Current Ratio	0.63	4.31	4.09	1.79	1.56	1.9	3.41
Quick Ratio	0.61	4.25	4	1.69	1.45	1.79	3.24
CFO/Avg Current Liab	- -	1.67	5.02	1.09	0.02	0.22	1.59
Common Equity/Total Assets	15.8	27.81	29.05	22.2	15.43	20.21	35.87
Long-Term Debt/Equity (%)	110.66	88.03	86.32	204.53	323.21	165.79	77.48
Long-Term Debt/Capital (%)	32.94	43.61	44.68	63.51	72.05	59.1	42.34
Long-Term Debt/Total Assets (%)	31.39	42.05	41.9	57	64.2	47.7	35.72
Total Debt/Equity (%)	235.94	101.87	93.2	222.06	348.59	180.5	82.99
Total Debt/Capital (%)	70.23	50.46	48.24	68.95	77.71	64.35	45.35
Total Debt/Total Assets (%)	66.92	48.65	45.24	61.89	69.24	51.93	38.26
CFO/Total Liabilities	9.44	53.77	85.41	16.25	0.39	4.96	50.12
CFO/CapEx	0.38	1.42	4.7	3.46	0.13	10.05	98.23
Altman's Z-Score	7.03	6.18	10.86	1.74	-0.58	1.18	3.5

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3.8	2.97	2.53	4.09	3.21	3.12
Days Sales Outstanding	- -	96.09	122.7	144.04	89.24	113.63	117.07
Inventory Turnover	- -	88.68	67.07	64.24	61.49	90.92	150.8
Days Inventory Outstanding	- -	4.12	5.44	5.68	5.94	4.01	2.42
Accounts Payable Turnover	- -	16.85	11.67	9.06	8.06	15.86	14.51
Accounts Payable Turnover Days	- -	21.66	31.28	40.3	45.31	23.01	25.15
Cash Conversion Cycle	- -	78.54	96.86	109.41	49.87	94.63	94.35
Inventory to Cash Days	- -	91.97	117.26	138.35	83.3	109.61	114.65
Inventories	1	2	3	4	3	3	3
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	1	2	3	4	3	3	3

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,287	869	2,652	1,235	122	175	1,167
- Cash & Cash Equivalents	8	26	36	34	22	41	186
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	23	62	77	24	18	56	94
+ Total Debt	120	150	179	267	276	340	351
Enterprise Value	1,422	1,055	2,872	1,493	393	530	1,426
Total Capital	171	297	370	388	355	529	775
Total Debt/Capital (%)	70.23	50.46	48.24	68.95	77.71	64.35	45.35
Total Debt / EV	0.08	0.14	0.06	0.18	0.7	0.64	0.25
EV/Sales	14.65	3.85	8.66	6.81	1.59	1.11	1.63
EV/EBITDA	38.24	6.63	15.82	174.54	24.45	3.38	4.82
EV/EBIT	40.97	6.89	16.52	- -	- -	3.85	5.18
EV/Cash Flow to Firm	90.83	11.33	15.99	23.51	24.78	13.14	5.39
EV/Free Cash Flow to Firm	29.67	6.84	13.26	19.11	15.5	12.43	5.34
Diluted Market Cap	1,287	869	2,652	1,205	118	170	1,112
Diluted Enterprise Value	1,422	1,055	2,872	1,462	389	526	1,372
EV per Share	331.33	245.88	669.11	344.38	87.16	96.24	201.28
TTM Sales	97	274	332	219	248	480	875
TTM EBITDA	37	159	181	9	16	157	296
TTM Operating Income	35	153	174	-5	-2	138	276
TTM Cash Flow to Firm	16	93	180	63	16	40	265
TTM Free Cash Flow to Firm	48	154	217	78	25	43	267

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	29	5.88	12.61	18.46	10.95	6.69	4.44
EV/EBIT	40.97	6.89	16.52	- -	- -	3.85	5.18
Enterprise Value	1,422	1,055	2,872	1,493	393	530	1,426
Low Price	141	138	217.5	75	25.56	4.16	28.82
EV/Sales	14.65	3.85	8.66	6.81	1.59	1.11	1.63
EV/EBITDA	38.24	6.63	15.82	174.54	24.45	3.38	4.82
Price/Earnings	61.53	8.2	20	- -	- -	3.1	14.79
Price/Earnings Average	62.42	9.25	15.56	-6.03	-8.71	1.72	9.24
Price/Earnings High	135.37	17.62	24.18	-78.81	-30.29	4.05	17.35
Price/Earnings Low	28.92	5.59	7.04	-0.75	-2.43	0.41	2.59
Price/Book Value	45.48	10.13	23.13	12.89	1.98	1.32	3.54
Price/Book Value Average	46.13	11.43	18	27.39	6.72	0.73	2.21
Price/Book Value High	100.05	21.76	27.96	358.14	23.34	1.72	4.15
Price/Book Value Low	21.37	6.9	8.14	3.39	1.88	0.17	0.62
Price/Tangible Book Value	47.39	10.26	23.51	21.43	5.1	1.7	3.96
Price/Tangible Book Value Average	48.06	11.58	18.29	45.54	17.29	0.94	2.48
Price/Tangible Book Value High	104.25	22.05	28.41	595.41	60.09	2.22	4.65
Price/Tangible Book Value Low	22.27	6.99	8.27	5.64	4.83	0.22	0.69
Price/Sales	13.27	3.17	8	5.49	0.48	0.34	1.2
Price/Sales Average	13.46	3.58	6.22	11.67	1.61	0.19	0.75
Price/Sales High	29.18	6.81	9.67	152.65	5.6	0.44	1.4
Price/Sales Low	6.23	2.16	2.82	1.45	0.45	0.04	0.21
Price/Cash Flow	106.19	10.03	15.29	23.8	93.67	6.97	4.22
Price/Cash Flow Average	107.71	11.31	11.9	50.59	317.43	3.86	2.64
Price/Cash Flow High	233.61	21.54	18.48	661.47	1,103.17	9.11	4.95
Price/Cash Flow Low	49.91	6.83	5.38	6.26	88.67	0.91	0.74
Price/Free Cash Flow Average	29.41	6.63	9.81	39.24	37.1	3.71	2.77
Price/Free Cash Flow High	63.79	12.63	15.24	513.11	128.95	8.75	5.2
Price/Free Cash Flow Low	13.63	4.01	4.44	4.86	10.36	0.88	0.78
EV/Sales Average	14.84	4.26	6.89	13.15	2.76	0.94	1.13
EV/Sales High	30.57	7.49	10.33	157.73	6.89	1.22	1.86
EV/Sales Low	7.62	2.84	3.48	2.66	1.56	0.79	0.53
EV/EBITDA Average	38.73	7.34	12.58	337.09	42.54	2.89	3.34
EV/EBITDA High	79.78	12.91	18.87	4,044.14	106.07	3.73	5.5
EV/EBITDA Low	19.89	4.89	6.35	68.11	24.04	2.42	1.57
EV/EBIT Average	41.5	7.62	13.13	-629.71	-453.41	3.28	3.59
EV/EBIT High	85.48	13.4	19.71	-7,554.79	-1,130.53	4.24	5.91
EV/EBIT Low	21.31	5.08	6.63	-127.23	-256.27	2.75	1.68
Last Price	300	202.5	618	285	27	31.69	164.62
High Price	660	435	747	7,920	318	41.44	193.07
Enterprise Value Average	1,440	1,167	2,283	2,883	684	453	988
Enterprise Value High	2,967	2,053	3,425	34,589	1,706	584	1,628
Enterprise Value Low	740	778	1,153	583	387	379	464

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	185.72	132.29	-403.57	-58.21	53.74	30.65
Return on Assets (%)	- -	43.45	37.71	-102.8	-11.03	9.89	9
Return on Capital (%)	- -	31.1	30.8	- -	- -	6.02	-3.44
Return on Invested Capital (%)	- -	65.34	51.77	- -	- -	26.09	30.45
Gross Margin (%)	100	57.51	54.08	7.03	14.04	40.89	50.76
EBITDA Margin (%)	38.32	58.05	54.74	3.9	6.49	32.66	33.84
Operating Margin (%)	35.76	55.9	52.43	-2.09	-0.61	28.71	31.49
Incremental Operating Margin (%)	- -	66.94	35.9	- -	- -	59.96	34.87
Pretax Margin (%)	33.06	53.18	51.12	-191.36	-19.58	22.88	27.97
Profit Margin (%)	21.56	38.67	39.99	-193.7	-18.49	10.85	8.09
Net Income to Common Margin (%)	21.56	38.67	39.99	-193.7	-18.49	10.85	8.09
Effective Tax Rate (%)	- -	0.12	0.57	- -	- -	13.68	26.32
Dvd Payout Ratio (%)	43.7	31.89	70.6	-11.63	-12.7	4.68	25.62
Sustainable Growth Rate (%)	- -	126.49	38.9	-450.48	-65.6	51.22	22.8

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	120	150	179	267	276	340	351
ST Debt	64	20	13	21	20	28	23
LT Debt	56	130	165	246	256	313	328
Total Debt/EBITDA	3.23	0.94	0.98	31.24	17.15	2.17	1.19
Net Debt/EBITDA	1.24	0.47	0.29	0.46	1.15	- -	-0.48
Total Debt/EBIT	3.46	0.98	1.03	-58.36	-182.74	2.47	1.27
Net Debt/EBIT	1.33	0.49	0.3	-0.87	-12.26	- -	-0.52
EBITDA to Interest Expense	10.53	24.73	29.29	0.68	0.99	7.86	13.32
EBITDA-CapEx/Interest Expense	1.39	15.22	23.33	-0.49	0.4	7.75	13.21
EBIT to Interest Expense	9.83	23.81	28.05	-0.37	-0.09	6.91	12.4
Interest Expense	4	6	6	12	16	20	22
Common Equity/Total Assets	15.8	27.81	29.05	22.2	15.43	20.21	35.87
Long-Term Debt/Equity (%)	110.66	88.03	86.32	204.53	323.21	165.79	77.48
Long-Term Debt/Capital (%)	32.94	43.61	44.68	63.51	72.05	59.1	42.34
Long-Term Debt/Total Assets (%)	31.39	42.05	41.9	57	64.2	47.7	35.72
Total Debt/Equity (%)	235.94	101.87	93.2	222.06	348.59	180.5	82.99
Total Debt/Capital (%)	70.23	50.46	48.24	68.95	77.71	64.35	45.35
Total Debt/Total Assets (%)	66.92	48.65	45.24	61.89	69.24	51.93	38.26
Net Debt to Equity	90.93	50.92	27.63	3.3	23.38	-0.12	-33.61
Net Debt/Capital (%)	28.4	27.59	15.85	1.12	5.56	-0.05	-24.15
EBITDA	37	159	181	9	16	157	296
EBITDA-CapEx	5	98	145	-6	7	154	294
Operating Income (Loss)	35	153	174	-5	-2	138	276

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.11	0.81	0.96	0.62	0.38	0.26	1.18
Current Ratio	0.63	4.31	4.09	1.79	1.56	1.9	3.41
Quick Ratio	0.61	4.25	4	1.69	1.45	1.79	3.24
CFO/Avg Current Liab	- -	1.67	5.02	1.09	0.02	0.22	1.59
Common Equity/Total Assets	15.8	27.81	29.05	22.2	15.43	20.21	35.87
Long-Term Debt/Equity (%)	110.66	88.03	86.32	204.53	323.21	165.79	77.48
Long-Term Debt/Capital (%)	32.94	43.61	44.68	63.51	72.05	59.1	42.34
Long-Term Debt/Total Assets (%)	31.39	42.05	41.9	57	64.2	47.7	35.72
Total Debt/Equity (%)	235.94	101.87	93.2	222.06	348.59	180.5	82.99
Total Debt/Capital (%)	70.23	50.46	48.24	68.95	77.71	64.35	45.35
Total Debt/Total Assets (%)	66.92	48.65	45.24	61.89	69.24	51.93	38.26
CFO/Total Liabilities	9.44	53.77	85.41	16.25	0.39	4.96	50.12
CFO/CapEx	0.38	1.42	4.7	3.46	0.13	10.05	98.23
Altman's Z-Score	7.03	6.18	10.86	1.74	-0.58	1.18	3.5

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	3.8	2.97	2.53	4.09	3.21	3.12
Days Sales Outstanding	- -	96.09	122.7	144.04	89.24	113.63	117.07
Inventory Turnover	- -	88.68	67.07	64.24	61.49	90.92	150.8
Days Inventory Outstanding	- -	4.12	5.44	5.68	5.94	4.01	2.42
Accounts Payable Turnover	- -	16.85	11.67	9.06	8.06	15.86	14.51
Accounts Payable Turnover Days	- -	21.66	31.28	40.3	45.31	23.01	25.15
Cash Conversion Cycle	- -	78.54	96.86	109.41	49.87	94.63	94.35
Inventory to Cash Days	- -	91.97	117.26	138.35	83.3	109.61	114.65
Inventories	1	2	3	4	3	3	3
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	1	2	3	4	3	3	3

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,287	869	2,652	1,235	122	175	1,167
- Cash & Cash Equivalents	8	26	36	34	22	41	186
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	23	62	77	24	18	56	94
+ Total Debt	120	150	179	267	276	340	351
Enterprise Value	1,422	1,055	2,872	1,493	393	530	1,426
Total Capital	171	297	370	388	355	529	775
Total Debt/Capital (%)	70.23	50.46	48.24	68.95	77.71	64.35	45.35
Total Debt / EV	0.08	0.14	0.06	0.18	0.7	0.64	0.25
EV/Sales	14.65	3.85	8.66	6.81	1.59	1.11	1.63
EV/EBITDA	38.24	6.63	15.82	174.54	24.45	3.38	4.82
EV/EBIT	40.97	6.89	16.52	- -	- -	3.85	5.18
EV/Cash Flow to Firm	90.83	11.33	15.99	23.51	24.78	13.14	5.39
EV/Free Cash Flow to Firm	29.67	6.84	13.26	19.11	15.5	12.43	5.34
Diluted Market Cap	1,287	869	2,652	1,205	118	170	1,112
Diluted Enterprise Value	1,422	1,055	2,872	1,462	389	526	1,372
EV per Share	331.33	245.88	669.11	344.38	87.16	96.24	201.28
TTM Sales	97	274	332	219	248	480	875
TTM EBITDA	37	159	181	9	16	157	296
TTM Operating Income	35	153	174	-5	-2	138	276
TTM Cash Flow to Firm	16	93	180	63	16	40	265
TTM Free Cash Flow to Firm	48	154	217	78	25	43	267

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	29	5.88	12.61	18.46	10.95	6.69	4.44
EV/EBIT	40.97	6.89	16.52	- -	- -	3.85	5.18
Enterprise Value	1,422	1,055	2,872	1,493	393	530	1,426
Low Price	141	138	217.5	75	25.56	4.16	28.82
EV/Sales	14.65	3.85	8.66	6.81	1.59	1.11	1.63
EV/EBITDA	38.24	6.63	15.82	174.54	24.45	3.38	4.82
Price/Earnings	61.53	8.2	20	- -	- -	3.1	14.79
Price/Earnings Average	62.42	9.25	15.56	-6.03	-8.71	1.72	9.24
Price/Earnings High	135.37	17.62	24.18	-78.81	-30.29	4.05	17.35
Price/Earnings Low	28.92	5.59	7.04	-0.75	-2.43	0.41	2.59
Price/Book Value	45.48	10.13	23.13	12.89	1.98	1.32	3.54
Price/Book Value Average	46.13	11.43	18	27.39	6.72	0.73	2.21
Price/Book Value High	100.05	21.76	27.96	358.14	23.34	1.72	4.15
Price/Book Value Low	21.37	6.9	8.14	3.39	1.88	0.17	0.62
Price/Tangible Book Value	47.39	10.26	23.51	21.43	5.1	1.7	3.96
Price/Tangible Book Value Average	48.06	11.58	18.29	45.54	17.29	0.94	2.48
Price/Tangible Book Value High	104.25	22.05	28.41	595.41	60.09	2.22	4.65
Price/Tangible Book Value Low	22.27	6.99	8.27	5.64	4.83	0.22	0.69
Price/Sales	13.27	3.17	8	5.49	0.48	0.34	1.2
Price/Sales Average	13.46	3.58	6.22	11.67	1.61	0.19	0.75
Price/Sales High	29.18	6.81	9.67	152.65	5.6	0.44	1.4
Price/Sales Low	6.23	2.16	2.82	1.45	0.45	0.04	0.21
Price/Cash Flow	106.19	10.03	15.29	23.8	93.67	6.97	4.22
Price/Cash Flow Average	107.71	11.31	11.9	50.59	317.43	3.86	2.64
Price/Cash Flow High	233.61	21.54	18.48	661.47	1,103.17	9.11	4.95
Price/Cash Flow Low	49.91	6.83	5.38	6.26	88.67	0.91	0.74
Price/Free Cash Flow Average	29.41	6.63	9.81	39.24	37.1	3.71	2.77
Price/Free Cash Flow High	63.79	12.63	15.24	513.11	128.95	8.75	5.2
Price/Free Cash Flow Low	13.63	4.01	4.44	4.86	10.36	0.88	0.78
EV/Sales Average	14.84	4.26	6.89	13.15	2.76	0.94	1.13
EV/Sales High	30.57	7.49	10.33	157.73	6.89	1.22	1.86
EV/Sales Low	7.62	2.84	3.48	2.66	1.56	0.79	0.53
EV/EBITDA Average	38.73	7.34	12.58	337.09	42.54	2.89	3.34
EV/EBITDA High	79.78	12.91	18.87	4,044.14	106.07	3.73	5.5
EV/EBITDA Low	19.89	4.89	6.35	68.11	24.04	2.42	1.57
EV/EBIT Average	41.5	7.62	13.13	-629.71	-453.41	3.28	3.59
EV/EBIT High	85.48	13.4	19.71	-7,554.79	-1,130.53	4.24	5.91
EV/EBIT Low	21.31	5.08	6.63	-127.23	-256.27	2.75	1.68
Last Price	300	202.5	618	285	27	31.69	164.62
High Price	660	435	747	7,920	318	41.44	193.07
Enterprise Value Average	1,440	1,167	2,283	2,883	684	453	988
Enterprise Value High	2,967	2,053	3,425	34,589	1,706	584	1,628
Enterprise Value Low	740	778	1,153	583	387	379	464

Shares Outstanding	4	4	4	4	5	6	7
Diluted Weighted Avg Shares	4	4	4	4	4	5	7
Basic Weighted Avg Shares	4	4	4	4	4	5	6
Revenue per Share	22.62	63.85	77.25	51.88	56.79	94.28	137.59
EBITDA per Share	8.67	37.07	42.29	2.02	3.69	30.79	46.55
Operating Income per Share	8.09	35.69	40.5	-1.08	-0.35	27.07	43.33
Basic EPS, GAAP	4.88	24.69	30.9	-100.5	-10.5	10.23	11.13
Basic EPS from Cont Ops	7.48	33.92	39.27	-102.38	-9.96	18.62	28.35
Diluted EPS, GAAP	4.88	24.69	30.9	-100.5	-10.5	9.69	10.48
Diluted EPS from Cont Ops	7.48	33.92	39.27	-102.38	-9.96	17.64	26.7
Dividend per Share	4.4	13.76	33.63	12.12	1.2	1.26	11.68
Cash Flow per Share	2.83	20.2	40.41	11.97	0.29	4.55	39
Free Cash Flow per Basic Share	-4.7	5.94	31.81	8.51	-1.89	4.1	38.61
Cash & Equivalents per Share	1.87	5.95	8.42	7.9	4.88	7.37	26.19
Book Value per Share	6.6	19.99	26.72	22.11	13.62	24.03	46.49
Tangible Book Value per Share	6.33	19.73	26.29	13.3	5.29	18.69	41.53

Nutex Health, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)