NW Tech Capital, Inc.

NWTT

NWTTNW Tech Capital, Inc. US flag

Other OTC

0.00

USD

- -

906,167.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-174.16	-395.55	-468.82	-115.25	-276.66	-441.98
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	8.76	18.22	39.28	56.54	53.77	65.9	- -
EBITDA Margin (%)	-205.33	-96.91	-132.11	-2,192.8	-2,018.88	-1,253.67	- -
Operating Margin (%)	-211.18	-106.57	-138.37	-2,196.5	-2,048.26	-1,269.62	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	-352.66
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-203.37	-212.45	-142.45	-2,297.85	-1,736.07	-591.59	- -
Net Income to Common Margin (%)	-203.37	-220.86	-153.29	-2,323.56	-1,783.32	-603.18	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	6.89	7.07	1.15	3.01	0.9	0.27
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.01	-0.01	-0.19	-0.01	-0.14	-0.16	-0.21
Net Debt/EBITDA	0.03	- -	-0.19	0.02	-0.14	-0.14	-0.2
Total Debt/EBIT	-0.01	-0.01	-0.18	-0.01	-0.14	-0.15	-0.21
Net Debt/EBIT	0.03	- -	-0.18	0.02	-0.14	-0.14	-0.2
EBITDA to Interest Expense	- -	- -	-37.47	-316.19	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	-37.47	-316.19	- -	- -	- -
EBIT to Interest Expense	- -	- -	-39.24	-316.72	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	68.32	-46.67	-363.01	-55.21	-7,866.57	-163.36	-1,187.41
Long-Term Debt/Equity (%)	0.91	- -	- -	- -	- -	239,449.59	- -
Long-Term Debt/Capital (%)	0.89	- -	- -	- -	- -	98.04	- -
Long-Term Debt/Total Assets (%)	0.62	- -	- -	- -	- -	45.83	- -
Total Debt/Equity (%)	1.85	-6.89	-24.1	-2.65	-14.81	244,137.4	-43.58
Total Debt/Capital (%)	1.82	-7.4	-31.75	-2.72	-17.38	99.96	-77.24
Total Debt/Total Assets (%)	1.26	3.22	87.47	1.39	1,116.17	46.73	517.1
Net Debt to Equity	-6.06	1.55	-24.1	12.21	-14.7	226,695.12	-41.1
Net Debt/Capital (%)	-6.45	1.52	-31.75	10.88	-17.24	99.96	-69.78
EBITDA	-4	-1	-2	-5	-1	-2	-1
EBITDA-CapEx	-4	-1	-2	-5	-1	-2	-1
Operating Income (Loss)	-4	-1	-2	-5	-1	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	2.02	0.03	- -	0.06	- -	0.06	0.02
Current Ratio	2.68	0.38	0.15	0.16	0.01	0.16	0.08
Quick Ratio	2.64	0.31	0.11	0.06	0.01	0.15	0.02
CFO/Avg Current Liab	- -	-2.82	-0.45	-1.29	-0.52	-0.4	-0.34
Common Equity/Total Assets	68.32	-46.67	-363.01	-55.21	-7,866.57	-163.36	-1,187.41
Long-Term Debt/Equity (%)	0.91	- -	- -	- -	- -	239,449.59	- -
Long-Term Debt/Capital (%)	0.89	- -	- -	- -	- -	98.04	- -
Long-Term Debt/Total Assets (%)	0.62	- -	- -	- -	- -	45.83	- -
Total Debt/Equity (%)	1.85	-6.89	-24.1	-2.65	-14.81	244,137.4	-43.58
Total Debt/Capital (%)	1.82	-7.4	-31.75	-2.72	-17.38	99.96	-77.24
Total Debt/Total Assets (%)	1.26	3.22	87.47	1.39	1,116.17	46.73	517.1
CFO/Total Liabilities	-364.32	-313.64	-33.24	-92.42	-78.99	-47.62	-25.42
CFO/CapEx	-6.25	-58.6	- -	- -	-12.28	-17.91	- -
Altman's Z-Score	113,088,720,723,707.05	32,647,496,234,731.18	1,080,920,885,796.17	33,947,215,106.88	3,993,024.51	86,617.7	-646.23

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	3.66	6.23	2.57	9.39	7.92	- -
Days Sales Outstanding	- -	99.78	58.57	142.29	38.86	46.08	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.21	1.6	0.17	0.05	0.19	- -
Accounts Payable Turnover Days	- -	165.08	227.6	2,159.1	6,766.32	1,946.79	- -
Cash Conversion Cycle	- -	-65.3	-169.03	-2,016.81	-6,727.46	-1,900.72	- -
Inventory to Cash Days	- -	99.78	58.57	142.29	38.86	46.08	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	174,760,712,164,386	40,389,142,604,426	2,796,171,185,929	155,342,852,500	7,767,143	93,206	62
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	1	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	174,760,712,164,384	40,389,142,604,426	2,796,171,185,929	155,342,852,500	7,767,143	93,207	62
Total Capital	2	- -	-1	-1	-1	- -	- -
Total Debt/Capital (%)	1.82	-7.4	-31.75	-2.72	-17.38	99.96	-77.24
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	95,291,192,669,644.34	28,702,125,170,945.42	2,393,914,543,449.72	712,755,176,716.98	128,819,020.55	605,850.31	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	31,650,806,000	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	31,650,806,000	- -	1	- -
EV per Share	562,500,009,983.99	130,000,003,072	8,999,999,488	500,000,000	25,000	300	0.2
TTM Sales	2	1	1	- -	- -	- -	- -
TTM EBITDA	-4	-1	-2	-5	-1	-2	-1
TTM Operating Income	-4	-1	-2	-5	-1	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	- -	- -	-12,473,135,560.02	- -	- -	-0.33
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	174,760,712,164,384	40,389,142,604,426	2,796,171,185,929	155,342,852,500	7,767,143	93,207	62
Low Price	437,499,985,920	95,000,002,560	4,000,000,000	500,000,000	10,000	200	0.2
EV/Sales	95,291,192,669,644.34	28,702,125,170,945.42	2,393,914,543,449.72	712,755,176,716.98	128,819,020.55	605,850.31	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-7.69
Price/Earnings High	- -	- -	- -	- -	- -	- -	-58.35
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-0.04
Price/Book Value	87,390,624,480,569.5	-170,991,903,661,761.97	-2,297,708,583,527.13	-156,221,598,994.34	-6,466,443.4	-88,777.74	-92.33
Price/Book Value Average	554,949,875,948,861.8	-380,143,091,968,509.4	-16,395,109,015,255.51	-294,946,378,901.32	-8,925,991.07	-3,020,316.24	-18,249.59
Price/Book Value High	1,165,208,326,407,593.2	-822,076,426,343,673.1	-40,848,154,919,843.97	-937,329,593,966.06	-21,727,249.83	-50,307,388.25	-138,500.29
Price/Book Value Low	67,970,482,313,194.43	-124,955,622,321,099.92	-1,021,203,872,996.1	-156,221,598,994.34	-2,586,577.36	-59,185.16	-92.33
Price/Tangible Book Value	87,390,624,480,569.5	-170,991,903,661,761.97	-2,297,708,583,527.13	-156,221,598,994.34	-6,466,443.4	-58,256.59	-92.33
Price/Tangible Book Value Average	554,949,875,948,861.8	-380,143,091,968,509.4	-16,395,109,015,255.51	-294,946,378,901.32	-8,925,991.07	-1,981,953.16	-18,249.59
Price/Tangible Book Value High	1,165,208,326,407,593.2	-822,076,426,343,673.1	-40,848,154,919,843.97	-937,329,593,966.06	-21,727,249.83	-33,012,068.66	-138,500.29
Price/Tangible Book Value Low	67,970,482,313,194.43	-124,955,622,321,099.92	-1,021,203,872,996.1	-156,221,598,994.34	-2,586,577.36	-38,837.73	-92.33
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-0.33
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-64.27
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-487.75
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-0.33
Price/Free Cash Flow Average	- -	- -	- -	-23,549,279,937.32	- -	- -	-64.27
Price/Free Cash Flow High	- -	- -	- -	-74,838,813,360.14	- -	- -	-487.75
Price/Free Cash Flow Low	- -	- -	- -	-12,473,135,560.02	- -	- -	-0.33
EV/Sales Average	605,120,238,759,668.6	63,809,539,369,379.64	17,081,578,662,517.52	1,345,681,773,641.92	177,816,049.3	20,611,406.84	- -
EV/Sales High	1,270,549,235,595,270.8	137,990,980,764,056.45	42,558,483,193,540.16	4,276,531,060,303.35	432,831,900.48	343,310,287.49	- -
EV/Sales Low	74,115,368,375,647.92	20,974,630,002,178.4	1,063,962,079,838.75	712,755,176,716.98	51,527,610.4	403,903.08	- -
EV/EBITDA Average	-294,704,034,055,979.9	-65,843,980,100,096.31	-12,929,483,211,967.07	-61,368,243,712.56	-8,807,670.44	-1,644,091.15	-8,971.26
EV/EBITDA High	-618,779,477,553,352.8	-142,390,549,770,703.38	-32,213,603,019,321.98	-195,026,198,239.08	-21,439,238.76	-27,384,516.21	-68,083.56
EV/EBITDA Low	-36,095,467,721,619.72	-21,643,364,520,713.74	-805,340,075,483.23	-32,504,366,373.17	-2,552,290.49	-32,217.77	-45.59
EV/EBIT Average	-286,536,723,744,134	-59,877,339,492,170.38	-12,344,935,406,956.16	-61,264,831,048.58	-8,681,303.65	-1,623,436.9	-8,706.12
EV/EBIT High	-601,630,869,377,802.2	-129,487,422,785,438.77	-30,757,211,404,303	-194,697,556,298.49	-21,131,642.35	-27,040,492.3	-66,071.44
EV/EBIT Low	-35,095,132,294,661.54	-19,682,089,132,362.1	-768,930,285,107.75	-32,449,592,716.4	-2,515,671.87	-31,813.02	-44.24
Last Price	562,500,009,984	130,000,003,072	8,999,999,488	500,000,000	25,000	300	0.2
High Price	7,500,000,133,120	624,999,989,248	160,000,000,000	3,000,000,000	84,000	170,000	300
Enterprise Value Average	1,109,769,338,676,876	89,791,699,038,422	19,951,847,569,916	293,287,305,520	10,721,419	3,170,962	12,282
Enterprise Value High	2,330,142,828,858,481	194,178,562,284,507	49,709,712,800,000	932,057,115,000	26,097,599	52,816,571	93,206
Enterprise Value Low	135,924,991,563,045	29,515,142,770,355	1,242,742,820,000	155,342,852,500	3,106,857	62,138	62

Profitability (USD)

Profitability Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-174.16	-395.55	-468.82	-115.25	-276.66	-441.98
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	8.76	18.22	39.28	56.54	53.77	65.9	- -
EBITDA Margin (%)	-205.33	-96.91	-132.11	-2,192.8	-2,018.88	-1,253.67	- -
Operating Margin (%)	-211.18	-106.57	-138.37	-2,196.5	-2,048.26	-1,269.62	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	-352.66
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-203.37	-212.45	-142.45	-2,297.85	-1,736.07	-591.59	- -
Net Income to Common Margin (%)	-203.37	-220.86	-153.29	-2,323.56	-1,783.32	-603.18	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	6.89	7.07	1.15	3.01	0.9	0.27
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.01	-0.01	-0.19	-0.01	-0.14	-0.16	-0.21
Net Debt/EBITDA	0.03	- -	-0.19	0.02	-0.14	-0.14	-0.2
Total Debt/EBIT	-0.01	-0.01	-0.18	-0.01	-0.14	-0.15	-0.21
Net Debt/EBIT	0.03	- -	-0.18	0.02	-0.14	-0.14	-0.2
EBITDA to Interest Expense	- -	- -	-37.47	-316.19	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	-37.47	-316.19	- -	- -	- -
EBIT to Interest Expense	- -	- -	-39.24	-316.72	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	68.32	-46.67	-363.01	-55.21	-7,866.57	-163.36	-1,187.41
Long-Term Debt/Equity (%)	0.91	- -	- -	- -	- -	239,449.59	- -
Long-Term Debt/Capital (%)	0.89	- -	- -	- -	- -	98.04	- -
Long-Term Debt/Total Assets (%)	0.62	- -	- -	- -	- -	45.83	- -
Total Debt/Equity (%)	1.85	-6.89	-24.1	-2.65	-14.81	244,137.4	-43.58
Total Debt/Capital (%)	1.82	-7.4	-31.75	-2.72	-17.38	99.96	-77.24
Total Debt/Total Assets (%)	1.26	3.22	87.47	1.39	1,116.17	46.73	517.1
Net Debt to Equity	-6.06	1.55	-24.1	12.21	-14.7	226,695.12	-41.1
Net Debt/Capital (%)	-6.45	1.52	-31.75	10.88	-17.24	99.96	-69.78
EBITDA	-4	-1	-2	-5	-1	-2	-1
EBITDA-CapEx	-4	-1	-2	-5	-1	-2	-1
Operating Income (Loss)	-4	-1	-2	-5	-1	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	2.02	0.03	- -	0.06	- -	0.06	0.02
Current Ratio	2.68	0.38	0.15	0.16	0.01	0.16	0.08
Quick Ratio	2.64	0.31	0.11	0.06	0.01	0.15	0.02
CFO/Avg Current Liab	- -	-2.82	-0.45	-1.29	-0.52	-0.4	-0.34
Common Equity/Total Assets	68.32	-46.67	-363.01	-55.21	-7,866.57	-163.36	-1,187.41
Long-Term Debt/Equity (%)	0.91	- -	- -	- -	- -	239,449.59	- -
Long-Term Debt/Capital (%)	0.89	- -	- -	- -	- -	98.04	- -
Long-Term Debt/Total Assets (%)	0.62	- -	- -	- -	- -	45.83	- -
Total Debt/Equity (%)	1.85	-6.89	-24.1	-2.65	-14.81	244,137.4	-43.58
Total Debt/Capital (%)	1.82	-7.4	-31.75	-2.72	-17.38	99.96	-77.24
Total Debt/Total Assets (%)	1.26	3.22	87.47	1.39	1,116.17	46.73	517.1
CFO/Total Liabilities	-364.32	-313.64	-33.24	-92.42	-78.99	-47.62	-25.42
CFO/CapEx	-6.25	-58.6	- -	- -	-12.28	-17.91	- -
Altman's Z-Score	113,088,720,723,707.05	32,647,496,234,731.18	1,080,920,885,796.17	33,947,215,106.88	3,993,024.51	86,617.7	-646.23

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	3.66	6.23	2.57	9.39	7.92	- -
Days Sales Outstanding	- -	99.78	58.57	142.29	38.86	46.08	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	2.21	1.6	0.17	0.05	0.19	- -
Accounts Payable Turnover Days	- -	165.08	227.6	2,159.1	6,766.32	1,946.79	- -
Cash Conversion Cycle	- -	-65.3	-169.03	-2,016.81	-6,727.46	-1,900.72	- -
Inventory to Cash Days	- -	99.78	58.57	142.29	38.86	46.08	- -
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	174,760,712,164,386	40,389,142,604,426	2,796,171,185,929	155,342,852,500	7,767,143	93,206	62
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	1	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	174,760,712,164,384	40,389,142,604,426	2,796,171,185,929	155,342,852,500	7,767,143	93,207	62
Total Capital	2	- -	-1	-1	-1	- -	- -
Total Debt/Capital (%)	1.82	-7.4	-31.75	-2.72	-17.38	99.96	-77.24
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	95,291,192,669,644.34	28,702,125,170,945.42	2,393,914,543,449.72	712,755,176,716.98	128,819,020.55	605,850.31	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	31,650,806,000	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	31,650,806,000	- -	1	- -
EV per Share	562,500,009,983.99	130,000,003,072	8,999,999,488	500,000,000	25,000	300	0.2
TTM Sales	2	1	1	- -	- -	- -	- -
TTM EBITDA	-4	-1	-2	-5	-1	-2	-1
TTM Operating Income	-4	-1	-2	-5	-1	-2	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2000 Y	2001 Y	2002 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2000	12/31/2001	12/31/2002	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	- -	- -	-12,473,135,560.02	- -	- -	-0.33
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	174,760,712,164,384	40,389,142,604,426	2,796,171,185,929	155,342,852,500	7,767,143	93,207	62
Low Price	437,499,985,920	95,000,002,560	4,000,000,000	500,000,000	10,000	200	0.2
EV/Sales	95,291,192,669,644.34	28,702,125,170,945.42	2,393,914,543,449.72	712,755,176,716.98	128,819,020.55	605,850.31	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	-7.69
Price/Earnings High	- -	- -	- -	- -	- -	- -	-58.35
Price/Earnings Low	- -	- -	- -	- -	- -	- -	-0.04
Price/Book Value	87,390,624,480,569.5	-170,991,903,661,761.97	-2,297,708,583,527.13	-156,221,598,994.34	-6,466,443.4	-88,777.74	-92.33
Price/Book Value Average	554,949,875,948,861.8	-380,143,091,968,509.4	-16,395,109,015,255.51	-294,946,378,901.32	-8,925,991.07	-3,020,316.24	-18,249.59
Price/Book Value High	1,165,208,326,407,593.2	-822,076,426,343,673.1	-40,848,154,919,843.97	-937,329,593,966.06	-21,727,249.83	-50,307,388.25	-138,500.29
Price/Book Value Low	67,970,482,313,194.43	-124,955,622,321,099.92	-1,021,203,872,996.1	-156,221,598,994.34	-2,586,577.36	-59,185.16	-92.33
Price/Tangible Book Value	87,390,624,480,569.5	-170,991,903,661,761.97	-2,297,708,583,527.13	-156,221,598,994.34	-6,466,443.4	-58,256.59	-92.33
Price/Tangible Book Value Average	554,949,875,948,861.8	-380,143,091,968,509.4	-16,395,109,015,255.51	-294,946,378,901.32	-8,925,991.07	-1,981,953.16	-18,249.59
Price/Tangible Book Value High	1,165,208,326,407,593.2	-822,076,426,343,673.1	-40,848,154,919,843.97	-937,329,593,966.06	-21,727,249.83	-33,012,068.66	-138,500.29
Price/Tangible Book Value Low	67,970,482,313,194.43	-124,955,622,321,099.92	-1,021,203,872,996.1	-156,221,598,994.34	-2,586,577.36	-38,837.73	-92.33
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	- -	- -	- -	-0.33
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	-64.27
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	-487.75
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	-0.33
Price/Free Cash Flow Average	- -	- -	- -	-23,549,279,937.32	- -	- -	-64.27
Price/Free Cash Flow High	- -	- -	- -	-74,838,813,360.14	- -	- -	-487.75
Price/Free Cash Flow Low	- -	- -	- -	-12,473,135,560.02	- -	- -	-0.33
EV/Sales Average	605,120,238,759,668.6	63,809,539,369,379.64	17,081,578,662,517.52	1,345,681,773,641.92	177,816,049.3	20,611,406.84	- -
EV/Sales High	1,270,549,235,595,270.8	137,990,980,764,056.45	42,558,483,193,540.16	4,276,531,060,303.35	432,831,900.48	343,310,287.49	- -
EV/Sales Low	74,115,368,375,647.92	20,974,630,002,178.4	1,063,962,079,838.75	712,755,176,716.98	51,527,610.4	403,903.08	- -
EV/EBITDA Average	-294,704,034,055,979.9	-65,843,980,100,096.31	-12,929,483,211,967.07	-61,368,243,712.56	-8,807,670.44	-1,644,091.15	-8,971.26
EV/EBITDA High	-618,779,477,553,352.8	-142,390,549,770,703.38	-32,213,603,019,321.98	-195,026,198,239.08	-21,439,238.76	-27,384,516.21	-68,083.56
EV/EBITDA Low	-36,095,467,721,619.72	-21,643,364,520,713.74	-805,340,075,483.23	-32,504,366,373.17	-2,552,290.49	-32,217.77	-45.59
EV/EBIT Average	-286,536,723,744,134	-59,877,339,492,170.38	-12,344,935,406,956.16	-61,264,831,048.58	-8,681,303.65	-1,623,436.9	-8,706.12
EV/EBIT High	-601,630,869,377,802.2	-129,487,422,785,438.77	-30,757,211,404,303	-194,697,556,298.49	-21,131,642.35	-27,040,492.3	-66,071.44
EV/EBIT Low	-35,095,132,294,661.54	-19,682,089,132,362.1	-768,930,285,107.75	-32,449,592,716.4	-2,515,671.87	-31,813.02	-44.24
Last Price	562,500,009,984	130,000,003,072	8,999,999,488	500,000,000	25,000	300	0.2
High Price	7,500,000,133,120	624,999,989,248	160,000,000,000	3,000,000,000	84,000	170,000	300
Enterprise Value Average	1,109,769,338,676,876	89,791,699,038,422	19,951,847,569,916	293,287,305,520	10,721,419	3,170,962	12,282
Enterprise Value High	2,330,142,828,858,481	194,178,562,284,507	49,709,712,800,000	932,057,115,000	26,097,599	52,816,571	93,206
Enterprise Value Low	135,924,991,563,045	29,515,142,770,355	1,242,742,820,000	155,342,852,500	3,106,857	62,138	62

Shares Outstanding	311	311	311	311	311	311	311
Diluted Weighted Avg Shares	- -	- -	- -	63	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	-4.54
Operating Income per Share	- -	- -	- -	- -	- -	- -	-4.68
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	-5.14
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	-5.13
Diluted EPS, GAAP	- -	- -	- -	-0.08	- -	- -	-5.14
Diluted EPS from Cont Ops	- -	- -	- -	-0.08	- -	- -	-5.13
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	-0.62
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	-0.62
Cash & Equivalents per Share	0.01	- -	- -	- -	- -	- -	- -
Book Value per Share	0.01	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	0.01	- -	- -	- -	- -	-0.01	- -

NW Tech Capital, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)