Next10, Inc.

OOTC:NXTNOTC Markets

0.59

USD

-0.11

(-16.14%)

-3,046.63EPS

15.69MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Return on Common Equity (%)	- -	- -	- -	-213.69
Return on Assets (%)	- -	-55.91	-47.3	-116.37
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	-1,274.26
Operating Margin (%)	- -	- -	- -	-1,306.17
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	-1,110.62
Net Income to Common Margin (%)	- -	- -	- -	-1,110.62
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-213.69

Credit (USD)

Credit Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	-2.83	- -	- -
Net Debt/EBITDA	2.61	-2.22	0.01	0.04
Total Debt/EBIT	- -	-2.83	- -	- -
Net Debt/EBIT	2.61	-2.22	0.01	0.04
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	96.46	-309.25	50.91	62.09
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-43.07	- -	- -
Total Debt/Capital (%)	- -	-75.65	- -	- -
Total Debt/Total Assets (%)	- -	133.19	- -	- -
Net Debt to Equity	-99.19	-33.66	-2.15	-12.36
Net Debt/Capital (%)	-12,296.44	-50.73	-2.2	-14.1
EBITDA	- -	- -	-3	-4
EBITDA-CapEx	- -	- -	-4	-4
Operating Income (Loss)	- -	- -	-3	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Cash Ratio	- -	0.07	1.65	0.83
Current Ratio	- -	0.2	1.9	1.86
Quick Ratio	- -	0.14	1.65	0.86
CFO/Avg Current Liab	- -	- -	-1.24	-2.62
Common Equity/Total Assets	96.46	-309.25	50.91	62.09
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-43.07	- -	- -
Total Debt/Capital (%)	- -	-75.65	- -	- -
Total Debt/Total Assets (%)	- -	133.19	- -	- -
CFO/Total Liabilities	-1,056.88	-11.17	-72.53	-495.96
CFO/CapEx	- -	- -	-5.22	-10.24
Altman's Z-Score	- -	- -	- -	8.83

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Market Capitalization	- -	- -	38	25
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	34	24
Total Capital	- -	- -	2	1
Total Debt/Capital (%)	- -	-75.65	- -	- -
Total Debt / EV	- -	0.38	- -	- -
EV/Sales	- -	- -	- -	74
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	31	24
Diluted Enterprise Value	- -	- -	28	24
EV per Share	- -	245.47	22,107.58	14,916.04
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	-3	-4
TTM Operating Income	- -	- -	-3	-4
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Price/Free Cash Flow	- -	-5.42	-17.47	-5.99
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	- -	34	24
Low Price	- -	172.81	518.43	12,600
EV/Sales	- -	- -	- -	74
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	-0.8	17.64	20.16
Price/Book Value Average	- -	-0.8	22.82	30.45
Price/Book Value High	- -	-0.8	70.22	59.1
Price/Book Value Low	- -	-0.8	0.38	16.6
Price/Tangible Book Value	- -	-0.8	17.64	20.16
Price/Tangible Book Value Average	- -	-0.8	22.82	30.45
Price/Tangible Book Value High	- -	-0.8	70.22	59.1
Price/Tangible Book Value Low	- -	-0.8	0.38	16.6
Price/Sales	- -	- -	- -	74.95
Price/Sales Average	- -	- -	- -	113.21
Price/Sales High	- -	- -	- -	219.72
Price/Sales Low	- -	- -	- -	61.73
Price/Cash Flow	- -	-5.42	-20.82	-6.58
Price/Cash Flow Average	- -	-5.42	-26.94	-9.93
Price/Cash Flow High	- -	-5.42	-82.88	-19.28
Price/Cash Flow Low	- -	-5.42	-0.44	-5.42
Price/Free Cash Flow Average	- -	-5.42	-22.61	-9.05
Price/Free Cash Flow High	- -	-5.42	-69.56	-17.56
Price/Free Cash Flow Low	- -	-5.42	-0.37	-4.93
EV/Sales Average	- -	- -	- -	112.73
EV/Sales High	- -	- -	- -	220.59
EV/Sales Low	- -	- -	- -	60.6
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	172.81	24,300	15,300
High Price	- -	172.81	96,750	44,850
Enterprise Value Average	- -	- -	45	36
Enterprise Value High	- -	- -	147	71
Enterprise Value Low	- -	- -	-3	20

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	204.12
EBITDA per Share	-17.43	-32.8	-2,617.08	-2,601.06
Operating Income per Share	-17.43	-32.8	-2,634.02	-2,666.21
Basic EPS, GAAP	-17.43	-32.8	-790.93	-2,267.03
Basic EPS from Cont Ops	-17.43	-32.8	-790.93	-2,267.03
Diluted EPS, GAAP	-17.43	-32.8	-790.93	-2,267.03
Diluted EPS from Cont Ops	-17.43	-32.8	-790.93	-2,267.03
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-17.8	-31.91	-1,167.32	-2,326.77
Free Cash Flow per Basic Share	-17.8	-31.91	-1,390.87	-2,553.92
Cash & Equivalents per Share	45.47	20.31	2,192.42	383.96
Book Value per Share	45.84	-215.86	1,377.75	758.83
Tangible Book Value per Share	45.84	-215.86	1,377.75	758.83

Profitability (USD)

Profitability Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Return on Common Equity (%)	- -	- -	- -	-213.69
Return on Assets (%)	- -	-55.91	-47.3	-116.37
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	-1,274.26
Operating Margin (%)	- -	- -	- -	-1,306.17
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	-1,110.62
Net Income to Common Margin (%)	- -	- -	- -	-1,110.62
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-213.69

Credit (USD)

Credit Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	-2.83	- -	- -
Net Debt/EBITDA	2.61	-2.22	0.01	0.04
Total Debt/EBIT	- -	-2.83	- -	- -
Net Debt/EBIT	2.61	-2.22	0.01	0.04
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	96.46	-309.25	50.91	62.09
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-43.07	- -	- -
Total Debt/Capital (%)	- -	-75.65	- -	- -
Total Debt/Total Assets (%)	- -	133.19	- -	- -
Net Debt to Equity	-99.19	-33.66	-2.15	-12.36
Net Debt/Capital (%)	-12,296.44	-50.73	-2.2	-14.1
EBITDA	- -	- -	-3	-4
EBITDA-CapEx	- -	- -	-4	-4
Operating Income (Loss)	- -	- -	-3	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Cash Ratio	- -	0.07	1.65	0.83
Current Ratio	- -	0.2	1.9	1.86
Quick Ratio	- -	0.14	1.65	0.86
CFO/Avg Current Liab	- -	- -	-1.24	-2.62
Common Equity/Total Assets	96.46	-309.25	50.91	62.09
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-43.07	- -	- -
Total Debt/Capital (%)	- -	-75.65	- -	- -
Total Debt/Total Assets (%)	- -	133.19	- -	- -
CFO/Total Liabilities	-1,056.88	-11.17	-72.53	-495.96
CFO/CapEx	- -	- -	-5.22	-10.24
Altman's Z-Score	- -	- -	- -	8.83

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Market Capitalization	- -	- -	38	25
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	34	24
Total Capital	- -	- -	2	1
Total Debt/Capital (%)	- -	-75.65	- -	- -
Total Debt / EV	- -	0.38	- -	- -
EV/Sales	- -	- -	- -	74
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	31	24
Diluted Enterprise Value	- -	- -	28	24
EV per Share	- -	245.47	22,107.58	14,916.04
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	-3	-4
TTM Operating Income	- -	- -	-3	-4
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Price/Free Cash Flow	- -	-5.42	-17.47	-5.99
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	- -	34	24
Low Price	- -	172.81	518.43	12,600
EV/Sales	- -	- -	- -	74
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	-0.8	17.64	20.16
Price/Book Value Average	- -	-0.8	22.82	30.45
Price/Book Value High	- -	-0.8	70.22	59.1
Price/Book Value Low	- -	-0.8	0.38	16.6
Price/Tangible Book Value	- -	-0.8	17.64	20.16
Price/Tangible Book Value Average	- -	-0.8	22.82	30.45
Price/Tangible Book Value High	- -	-0.8	70.22	59.1
Price/Tangible Book Value Low	- -	-0.8	0.38	16.6
Price/Sales	- -	- -	- -	74.95
Price/Sales Average	- -	- -	- -	113.21
Price/Sales High	- -	- -	- -	219.72
Price/Sales Low	- -	- -	- -	61.73
Price/Cash Flow	- -	-5.42	-20.82	-6.58
Price/Cash Flow Average	- -	-5.42	-26.94	-9.93
Price/Cash Flow High	- -	-5.42	-82.88	-19.28
Price/Cash Flow Low	- -	-5.42	-0.44	-5.42
Price/Free Cash Flow Average	- -	-5.42	-22.61	-9.05
Price/Free Cash Flow High	- -	-5.42	-69.56	-17.56
Price/Free Cash Flow Low	- -	-5.42	-0.37	-4.93
EV/Sales Average	- -	- -	- -	112.73
EV/Sales High	- -	- -	- -	220.59
EV/Sales Low	- -	- -	- -	60.6
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	172.81	24,300	15,300
High Price	- -	172.81	96,750	44,850
Enterprise Value Average	- -	- -	45	36
Enterprise Value High	- -	- -	147	71
Enterprise Value Low	- -	- -	-3	20

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y
As of date	08/31/2002	08/31/2003	08/31/2004	08/31/2005

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	204.12
EBITDA per Share	-17.43	-32.8	-2,617.08	-2,601.06
Operating Income per Share	-17.43	-32.8	-2,634.02	-2,666.21
Basic EPS, GAAP	-17.43	-32.8	-790.93	-2,267.03
Basic EPS from Cont Ops	-17.43	-32.8	-790.93	-2,267.03
Diluted EPS, GAAP	-17.43	-32.8	-790.93	-2,267.03
Diluted EPS from Cont Ops	-17.43	-32.8	-790.93	-2,267.03
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-17.8	-31.91	-1,167.32	-2,326.77
Free Cash Flow per Basic Share	-17.8	-31.91	-1,390.87	-2,553.92
Cash & Equivalents per Share	45.47	20.31	2,192.42	383.96
Book Value per Share	45.84	-215.86	1,377.75	758.83
Tangible Book Value per Share	45.84	-215.86	1,377.75	758.83