American National Group Inc. Depositary Shares, each representing a 1/1000th interest in a share of 7.375% Fixed-Rate Non-Cumulative Preferred Stock, Series D Financial Ratios — ANG/PD

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	7.35	3.69	16.31	7.15	10.76	3.93	6.79	17.45	7.06	11.68	8.04	43.28	8.56	9.24	5.06
Return on Assets (%)	0.3	0.18	0.68	0.3	0.47	0.16	0.3	0.74	0.37	0.95	0.74	2.53	0.72	0.93	0.42
Return on Capital (%)	6.08	3.78	12.85	6.3	9.16	3.91	6.02	14.61	6.66	11.48	8.35	38.45	8.82	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	9.83	6.3	15.52	9.12	17	7.77	10.58	19.27	15.68	21.81	17.68	67.7	13.46	4.86	5.42
Profit Margin (%)	6.38	4.23	10.09	5.86	11.08	4.96	5.84	15.6	12.23	17.95	13.92	53.46	11.67	9.58	7.33
Net Income to Common Margin (%)	6.38	4.23	10.09	5.86	11.08	4.96	5.84	15.6	12.23	17.06	12.82	52.25	10.37	9.14	6.45
Effective Tax Rate (%)	35.11	32.78	34.94	35.72	34.83	36.09	44.78	19.04	22.02	17.71	21.31	21.02	9.51	- -	- -
Dvd Payout Ratio (%)	8.02	15.92	4.99	11.91	8.13	25.36	13.25	5.52	11.1	4.52	6.17	1.61	190.73	- -	-4.2
Sustainable Growth Rate (%)	6.76	3.11	15.5	6.3	9.89	2.93	5.89	16.49	6.28	11.16	7.54	42.58	-7.76	9.24	5.28

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	864	556	796	668	635	736	737	738	652	574	575	871	1,667	3,146	3,156
ST Debt	298	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	566	556	796	668	635	736	737	738	652	574	575	871	1,667	3,146	3,156
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	46	42	51	48	41	41	44	41	41	31	31	37	99	165	183
Common Equity/Total Assets	4.56	4.9	3.49	4.86	3.97	4.09	4.59	3.89	6.56	8.86	8.07	3.21	16.14	7.64	7.11
Long-Term Debt/Equity (%)	40.19	32.31	57.49	31.21	32.64	32.1	25.85	30.74	14.27	9.04	9.09	36.73	28.26	31.37	32.64
Long-Term Debt/Capital (%)	24.92	24.42	36.5	23.79	24.61	24.3	20.54	23.51	12.49	8.29	8.33	26.86	22.03	23.88	24.61
Long-Term Debt/Total Assets (%)	1.83	1.58	2.01	1.52	1.29	1.31	1.19	1.2	0.94	0.8	0.73	1.19	4.65	2.6	2.42
Total Debt/Equity (%)	61.32	32.31	57.49	31.21	32.64	32.1	25.85	30.74	14.27	9.04	9.09	36.73	28.26	31.37	32.64
Total Debt/Capital (%)	38.01	24.42	36.5	23.79	24.61	24.3	20.54	23.51	12.49	8.29	8.33	26.86	22.03	23.88	24.61
Total Debt/Total Assets (%)	2.8	1.58	2.01	1.52	1.29	1.31	1.19	1.2	0.94	0.8	0.73	1.19	4.65	2.6	2.42
Net Debt to Equity	32.57	-41.44	-7.33	-1.57	12.18	-2.43	-24.47	16.39	-35.91	-134.22	-62.22	-44.24	-25.85	-76.99	-87.95
Net Debt/Capital (%)	24.57	-70.75	-7.91	-1.59	10.86	-2.49	-32.39	14.08	-56.02	392.21	-164.7	-79.34	-34.87	-334.68	-729.96
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	4.56	4.9	3.49	4.86	3.97	4.09	4.59	3.89	6.56	8.86	8.07	3.21	16.14	7.64	7.11
Long-Term Debt/Equity (%)	40.19	32.31	57.49	31.21	32.64	32.1	25.85	30.74	14.27	9.04	9.09	36.73	28.26	31.37	32.64
Long-Term Debt/Capital (%)	24.92	24.42	36.5	23.79	24.61	24.3	20.54	23.51	12.49	8.29	8.33	26.86	22.03	23.88	24.61
Long-Term Debt/Total Assets (%)	1.83	1.58	2.01	1.52	1.29	1.31	1.19	1.2	0.94	0.8	0.73	1.19	4.65	2.6	2.42
Total Debt/Equity (%)	61.32	32.31	57.49	31.21	32.64	32.1	25.85	30.74	14.27	9.04	9.09	36.73	28.26	31.37	32.64
Total Debt/Capital (%)	38.01	24.42	36.5	23.79	24.61	24.3	20.54	23.51	12.49	8.29	8.33	26.86	22.03	23.88	24.61
Total Debt/Total Assets (%)	2.8	1.58	2.01	1.52	1.29	1.31	1.19	1.2	0.94	0.8	0.73	1.19	4.65	2.6	2.42
CFO/Total Liabilities	0.94	2.35	2.26	1.69	1.07	2.63	3.25	0.07	5.15	2	5.88	2.89	3.96	2.27	2.31
CFO/CapEx	52.76	1,062.76	909.99	523.51	384.47	1,183.28	400.05	10.08	833.27	98.56	233.76	49.9	6.48	68.16	45.61
Altman's Z-Score	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.41	0.76
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	258.25	479.83
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,984
- Cash & Cash Equivalents	405	1,269	898	702	398	791	1,434	344	2,293	9,096	4,509	1,920	3,192	10,867	11,660
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	685	292
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21	107	78	120
+ Total Debt	864	556	796	668	635	736	737	738	652	574	575	871	1,667	3,146	3,156
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19,042
Total Capital	2,272	2,276	2,181	2,808	2,579	3,027	3,587	3,137	5,223	6,923	6,898	3,242	7,566	13,174	12,825
Total Debt/Capital (%)	38.01	24.42	36.5	23.79	24.61	24.3	20.54	23.51	12.49	8.29	8.33	26.86	22.03	23.88	24.61
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.17
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,984
Diluted Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19,042
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	1,352	1,365	2,509	2,149	1,984	1,677	2,991	2,937	2,012	3,740	3,974	3,592	3,359	7,613	7,271
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	307	813	896	739	532	1,443	1,948	76	3,384	1,331	4,257	2,073	1,276	- -	- -
TTM Free Cash Flow to Firm	302	812	895	738	530	1,442	1,944	72	3,380	1,317	4,239	2,032	1,092	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.73
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19,042
Low Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	23.54
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.23
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.31
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4.49
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	3.98
Price/Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.21
Price/Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.22
Price/Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.23
Price/Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.2
Price/Tangible Book Value	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.28
Price/Tangible Book Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.29
Price/Tangible Book Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.3
Price/Tangible Book Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.27
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.27
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.28
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.29
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.26
Price/Cash Flow	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.71
Price/Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.73
Price/Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.76
Price/Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.67
Price/Free Cash Flow Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.74
Price/Free Cash Flow High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.77
Price/Free Cash Flow Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.69
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	25.01
High Price	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	26.54
Enterprise Value Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19,004
Enterprise Value High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-18,920
Enterprise Value Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-19,158

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	58	62	71	76	81	88	89	90	91	96	93	85	79	79	79
Diluted Weighted Avg Shares	64	66	75	80	81	86	90	91	92	92	94	92	81	79	79
Basic Weighted Avg Shares	59	61	66	74	79	85	89	90	91	92	94	91	79	79	79
Revenue per Share	22.73	22.29	38.28	28.87	25.13	19.78	33.61	32.5	22.08	40.63	42.34	39.66	42.26	95.96	91.65
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	1.45	0.94	3.86	1.69	2.78	0.98	1.96	5.07	2.7	6.93	5.43	20.72	4.38	8.77	5.91
Basic EPS from Cont Ops	1.45	0.94	3.86	1.69	2.78	0.98	1.96	5.07	2.7	7.29	5.89	21.21	5.15	7.17	5.22
Diluted EPS, GAAP	1.36	0.88	3.38	1.58	2.72	0.97	1.93	5.01	2.68	6.9	5.39	20.5	4.3	8.77	5.91
Diluted EPS from Cont Ops	1.36	0.88	3.38	1.58	2.72	0.97	1.93	5.01	2.68	7.27	5.85	20.98	5.05	7.17	5.22
Dividend per Share	0.12	0.15	0.19	0.2	0.23	0.25	0.26	0.28	0.3	0.68	0.8	0.82	9.44	0.42	0.62
Cash Flow per Share	4.67	12.8	13.16	9.51	6.4	16.7	21.62	0.48	36.77	14.18	45.1	22.57	14.92	31.79	35.07
Free Cash Flow per Basic Share	4.58	12.79	13.15	9.49	6.38	16.69	21.57	0.43	36.73	14.03	44.91	22.12	12.62	31.32	34.3
Cash & Equivalents per Share	327.33	412.86	390.1	435.89	452.58	475.58	523.97	511.99	591.32	591.66	603.32	491.97	232.75	764.26	309.99
Book Value per Share	24.36	27.86	19.63	28.13	23.9	26.04	31.91	26.55	50.16	66.33	68.35	27.7	73	116.78	116.68
Tangible Book Value per Share	24.36	27.86	19.63	28.13	23.9	26.04	31.91	26.55	50.16	66.33	68.35	27.7	70.92	88.12	88.33