Outbrain Inc.

OBOutbrain Inc. US flag

NASDAQ Global Select

2.74

USD

-0.07

- -

258.38MMarket Cap

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1.36	1.91	-3.12	1.42	-0.12
Return on Capital (%)	- -	-3.48	- -	- -	88.16	2.33
Return on Invested Capital (%)	- -	- -	- -	- -	-1.3	1.73
Gross Margin (%)	20.63	21.52	23.66	19.42	19.75	21.59
EBITDA Margin (%)	0.31	3.74	5.32	1.35	1.29	0.77
Operating Margin (%)	-2.12	1.33	3.4	-1.37	-0.92	-1.42
Incremental Operating Margin (%)	- -	31.03	9.81	- -	- -	- -
Pretax Margin (%)	-2.19	1	-1.43	-1.87	1.75	0.19
Profit Margin (%)	-2.98	0.57	1.08	-2.48	1.09	-0.08
Net Income to Common Margin (%)	-2.98	0.57	1.08	-2.48	1.09	-0.08
Effective Tax Rate (%)	- -	43.05	- -	- -	37.38	141.73
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	4	4	239	248	131	16
ST Debt	4	4	3	3	4	4
LT Debt	- -	- -	236	244	127	12
Total Debt/EBITDA	1.76	0.13	4.43	18.52	10.85	2.31
Net Debt/EBITDA	-22.97	-3.26	-4.06	9.75	3.91	-13.02
Total Debt/EBIT	-0.26	0.38	6.92	-18.28	-15.15	-1.25
Net Debt/EBIT	3.4	-9.2	-6.35	-9.63	-5.45	7.05
EBITDA to Interest Expense	3.59	11.35	7.67	1.75	2.24	1.87
EBITDA-CapEx/Interest Expense	-13.69	7.2	4.82	- -	0.36	-0.15
EBIT to Interest Expense	-24.27	4.03	4.91	-1.78	-1.6	-3.46
Interest Expense	1	3	7	8	5	4
Common Equity/Total Assets	-61.09	-47.19	-19.75	-22.91	-25.39	-30.85
Long-Term Debt/Equity (%)	- -	- -	91.91	112.24	57.03	5.09
Long-Term Debt/Capital (%)	- -	- -	288.24	355.73	-336.38	-7.67
Long-Term Debt/Total Assets (%)	- -	- -	29.65	31.29	19.14	2.15
Total Debt/Equity (%)	-4.24	-4.83	93.1	113.73	58.68	6.84
Total Debt/Capital (%)	-2.25	-2.34	291.99	360.44	-346.12	-10.3
Total Debt/Total Assets (%)	1.35	1.08	30.04	31.71	19.7	2.88
Net Debt to Equity	55.31	117.33	-85.44	59.88	21.12	-38.51
Net Debt/Capital (%)	22.71	36.29	58.74	-353.8	-43.34	36.71
EBITDA	2	29	54	13	12	7
EBITDA-CapEx	-8	18	34	- -	2	-1
Operating Income (Loss)	-15	10	35	-14	-9	-13

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.26	0.36	1.58	0.91	0.56	0.57
Current Ratio	1.07	1.08	2.34	1.67	1.35	1.19
Quick Ratio	1	1.01	2.25	1.51	1.19	1.09
CFO/Avg Current Liab	- -	0.24	0.21	0.01	0.05	0.23
Common Equity/Total Assets	-61.09	-47.19	-19.75	-22.91	-25.39	-30.85
Long-Term Debt/Equity (%)	- -	- -	91.91	112.24	57.03	5.09
Long-Term Debt/Capital (%)	- -	- -	288.24	355.73	-336.38	-7.67
Long-Term Debt/Total Assets (%)	- -	- -	29.65	31.29	19.14	2.15
Total Debt/Equity (%)	-4.24	-4.83	93.1	113.73	58.68	6.84
Total Debt/Capital (%)	-2.25	-2.34	291.99	360.44	-346.12	-10.3
Total Debt/Total Assets (%)	1.35	1.08	30.04	31.71	19.7	2.88
CFO/Total Liabilities	4.5	12.14	10.53	0.68	3.11	21.57
CFO/CapEx	1.61	5.05	2.83	0.29	1.36	9.29
Altman's Z-Score	1.75	1.88	2.36	1.57	1.67	2.11

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	4.99	5.67	5.3	5.05	5.26
Days Sales Outstanding	- -	73.08	64.38	68.81	72.27	69.42
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	5.9	5.55	5.18	5.03	4.65
Accounts Payable Turnover Days	- -	61.87	65.73	70.41	72.53	78.54
Cash Conversion Cycle	- -	11.21	-1.36	-1.6	-0.26	-9.12
Inventory to Cash Days	- -	73.08	64.38	68.81	72.27	69.42
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	492	201	223	354
- Cash & Cash Equivalents	50	94	455	106	71	89
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	4	4	239	248	131	16
Enterprise Value	-46	-90	276	177	189	204
Total Capital	-169	-164	82	69	-38	-154
Total Debt/Capital (%)	-2.25	-2.34	291.99	360.44	-346.12	-10.3
Total Debt / EV	-0.08	-0.04	0.87	1.4	0.69	0.08
EV/Sales	- -	- -	0.27	0.18	0.2	0.23
EV/EBITDA	- -	- -	5.11	13.2	15.64	29.79
EV/EBIT	- -	- -	7.98	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	5.36	12.7	11.02	3.04
EV/Free Cash Flow to Firm	- -	- -	3.86	6.47	6.92	2.74
Diluted Market Cap	- -	- -	755	201	250	378
Diluted Enterprise Value	-46	-90	538	343	310	305
EV per Share	- -	- -	7.85	3.17	3.71	4.13
TTM Sales	687	767	1,016	992	936	890
TTM EBITDA	2	29	54	13	12	7
TTM Operating Income	-15	10	35	-14	-9	-13
TTM Cash Flow to Firm	18	54	51	14	17	67
TTM Free Cash Flow to Firm	28	65	71	27	27	74

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	9.82	11.71	10.45	4.98
EV/EBIT	- -	- -	7.98	- -	- -	- -
Enterprise Value	-46	-90	276	177	189	204
Low Price	- -	- -	13	3.33	3.34	3.42
EV/Sales	- -	- -	0.27	0.18	0.2	0.23
EV/EBITDA	- -	- -	5.11	13.2	15.64	29.79
Price/Earnings	- -	- -	44.77	- -	21.77	- -
Price/Earnings Average	- -	- -	52.32	-16.25	22.93	-325.18
Price/Earnings High	- -	- -	67.12	-35.52	29.57	-545.93
Price/Earnings Low	- -	- -	41.57	-7.53	16.57	-237.24
Price/Book Value	- -	- -	-3.13	-1.12	-1.32	-2.09
Price/Book Value Average	- -	- -	-3.66	-2.23	-1.39	-1.36
Price/Book Value High	- -	- -	-4.69	-4.88	-1.8	-2.29
Price/Book Value Low	- -	- -	-2.91	-1.03	-1.01	-1
Price/Tangible Book Value	- -	- -	2.26	1.55	1.6	2.34
Price/Tangible Book Value Average	- -	- -	2.64	3.07	1.68	1.53
Price/Tangible Book Value High	- -	- -	3.38	6.71	2.17	2.56
Price/Tangible Book Value Low	- -	- -	2.1	1.42	1.22	1.11
Price/Sales	- -	- -	0.48	0.2	0.24	0.4
Price/Sales Average	- -	- -	0.57	0.4	0.25	0.26
Price/Sales High	- -	- -	0.73	0.88	0.32	0.44
Price/Sales Low	- -	- -	0.45	0.19	0.18	0.19
Price/Cash Flow	- -	- -	8.67	52.8	16.22	5.17
Price/Cash Flow Average	- -	- -	10.13	104.78	17.08	3.37
Price/Cash Flow High	- -	- -	13	229	22.03	5.66
Price/Cash Flow Low	- -	- -	8.05	48.57	12.35	2.46
Price/Free Cash Flow Average	- -	- -	11.48	23.24	11.01	3.25
Price/Free Cash Flow High	- -	- -	14.73	50.8	14.2	5.46
Price/Free Cash Flow Low	- -	- -	9.12	10.77	7.96	2.37
EV/Sales Average	- -	- -	0.35	0.55	0.32	0.18
EV/Sales High	- -	- -	0.51	1.02	0.39	0.35
EV/Sales Low	- -	- -	0.24	0.33	0.25	0.11
EV/EBITDA Average	-21.21	-3.13	6.64	40.51	24.44	23.09
EV/EBITDA High	-21.21	-3.13	9.66	75.93	30.08	46.03
EV/EBITDA Low	-21.21	-3.13	4.46	24.48	19.05	13.95
EV/EBIT Average	3.14	-8.82	10.39	-39.98	-34.13	-12.5
EV/EBIT High	3.14	-8.82	15.1	-74.94	-42	-24.92
EV/EBIT Low	3.14	-8.82	6.97	-24.16	-26.6	-7.55
Last Price	- -	- -	14	3.62	4.38	7.18
High Price	- -	- -	20.99	15.7	5.95	7.87
Enterprise Value Average	-46	-90	359	542	295	158
Enterprise Value High	-46	-90	522	1,015	363	315
Enterprise Value Low	-46	-90	241	327	230	95

Profitability (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	1.36	1.91	-3.12	1.42	-0.12
Return on Capital (%)	- -	-3.48	- -	- -	88.16	2.33
Return on Invested Capital (%)	- -	- -	- -	- -	-1.3	1.73
Gross Margin (%)	20.63	21.52	23.66	19.42	19.75	21.59
EBITDA Margin (%)	0.31	3.74	5.32	1.35	1.29	0.77
Operating Margin (%)	-2.12	1.33	3.4	-1.37	-0.92	-1.42
Incremental Operating Margin (%)	- -	31.03	9.81	- -	- -	- -
Pretax Margin (%)	-2.19	1	-1.43	-1.87	1.75	0.19
Profit Margin (%)	-2.98	0.57	1.08	-2.48	1.09	-0.08
Net Income to Common Margin (%)	-2.98	0.57	1.08	-2.48	1.09	-0.08
Effective Tax Rate (%)	- -	43.05	- -	- -	37.38	141.73
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	4	4	239	248	131	16
ST Debt	4	4	3	3	4	4
LT Debt	- -	- -	236	244	127	12
Total Debt/EBITDA	1.76	0.13	4.43	18.52	10.85	2.31
Net Debt/EBITDA	-22.97	-3.26	-4.06	9.75	3.91	-13.02
Total Debt/EBIT	-0.26	0.38	6.92	-18.28	-15.15	-1.25
Net Debt/EBIT	3.4	-9.2	-6.35	-9.63	-5.45	7.05
EBITDA to Interest Expense	3.59	11.35	7.67	1.75	2.24	1.87
EBITDA-CapEx/Interest Expense	-13.69	7.2	4.82	- -	0.36	-0.15
EBIT to Interest Expense	-24.27	4.03	4.91	-1.78	-1.6	-3.46
Interest Expense	1	3	7	8	5	4
Common Equity/Total Assets	-61.09	-47.19	-19.75	-22.91	-25.39	-30.85
Long-Term Debt/Equity (%)	- -	- -	91.91	112.24	57.03	5.09
Long-Term Debt/Capital (%)	- -	- -	288.24	355.73	-336.38	-7.67
Long-Term Debt/Total Assets (%)	- -	- -	29.65	31.29	19.14	2.15
Total Debt/Equity (%)	-4.24	-4.83	93.1	113.73	58.68	6.84
Total Debt/Capital (%)	-2.25	-2.34	291.99	360.44	-346.12	-10.3
Total Debt/Total Assets (%)	1.35	1.08	30.04	31.71	19.7	2.88
Net Debt to Equity	55.31	117.33	-85.44	59.88	21.12	-38.51
Net Debt/Capital (%)	22.71	36.29	58.74	-353.8	-43.34	36.71
EBITDA	2	29	54	13	12	7
EBITDA-CapEx	-8	18	34	- -	2	-1
Operating Income (Loss)	-15	10	35	-14	-9	-13

Liquidity (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.26	0.36	1.58	0.91	0.56	0.57
Current Ratio	1.07	1.08	2.34	1.67	1.35	1.19
Quick Ratio	1	1.01	2.25	1.51	1.19	1.09
CFO/Avg Current Liab	- -	0.24	0.21	0.01	0.05	0.23
Common Equity/Total Assets	-61.09	-47.19	-19.75	-22.91	-25.39	-30.85
Long-Term Debt/Equity (%)	- -	- -	91.91	112.24	57.03	5.09
Long-Term Debt/Capital (%)	- -	- -	288.24	355.73	-336.38	-7.67
Long-Term Debt/Total Assets (%)	- -	- -	29.65	31.29	19.14	2.15
Total Debt/Equity (%)	-4.24	-4.83	93.1	113.73	58.68	6.84
Total Debt/Capital (%)	-2.25	-2.34	291.99	360.44	-346.12	-10.3
Total Debt/Total Assets (%)	1.35	1.08	30.04	31.71	19.7	2.88
CFO/Total Liabilities	4.5	12.14	10.53	0.68	3.11	21.57
CFO/CapEx	1.61	5.05	2.83	0.29	1.36	9.29
Altman's Z-Score	1.75	1.88	2.36	1.57	1.67	2.11

Working Capital (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	4.99	5.67	5.3	5.05	5.26
Days Sales Outstanding	- -	73.08	64.38	68.81	72.27	69.42
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	5.9	5.55	5.18	5.03	4.65
Accounts Payable Turnover Days	- -	61.87	65.73	70.41	72.53	78.54
Cash Conversion Cycle	- -	11.21	-1.36	-1.6	-0.26	-9.12
Inventory to Cash Days	- -	73.08	64.38	68.81	72.27	69.42
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	492	201	223	354
- Cash & Cash Equivalents	50	94	455	106	71	89
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	4	4	239	248	131	16
Enterprise Value	-46	-90	276	177	189	204
Total Capital	-169	-164	82	69	-38	-154
Total Debt/Capital (%)	-2.25	-2.34	291.99	360.44	-346.12	-10.3
Total Debt / EV	-0.08	-0.04	0.87	1.4	0.69	0.08
EV/Sales	- -	- -	0.27	0.18	0.2	0.23
EV/EBITDA	- -	- -	5.11	13.2	15.64	29.79
EV/EBIT	- -	- -	7.98	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	5.36	12.7	11.02	3.04
EV/Free Cash Flow to Firm	- -	- -	3.86	6.47	6.92	2.74
Diluted Market Cap	- -	- -	755	201	250	378
Diluted Enterprise Value	-46	-90	538	343	310	305
EV per Share	- -	- -	7.85	3.17	3.71	4.13
TTM Sales	687	767	1,016	992	936	890
TTM EBITDA	2	29	54	13	12	7
TTM Operating Income	-15	10	35	-14	-9	-13
TTM Cash Flow to Firm	18	54	51	14	17	67
TTM Free Cash Flow to Firm	28	65	71	27	27	74

Multiples (USD)

API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	9.82	11.71	10.45	4.98
EV/EBIT	- -	- -	7.98	- -	- -	- -
Enterprise Value	-46	-90	276	177	189	204
Low Price	- -	- -	13	3.33	3.34	3.42
EV/Sales	- -	- -	0.27	0.18	0.2	0.23
EV/EBITDA	- -	- -	5.11	13.2	15.64	29.79
Price/Earnings	- -	- -	44.77	- -	21.77	- -
Price/Earnings Average	- -	- -	52.32	-16.25	22.93	-325.18
Price/Earnings High	- -	- -	67.12	-35.52	29.57	-545.93
Price/Earnings Low	- -	- -	41.57	-7.53	16.57	-237.24
Price/Book Value	- -	- -	-3.13	-1.12	-1.32	-2.09
Price/Book Value Average	- -	- -	-3.66	-2.23	-1.39	-1.36
Price/Book Value High	- -	- -	-4.69	-4.88	-1.8	-2.29
Price/Book Value Low	- -	- -	-2.91	-1.03	-1.01	-1
Price/Tangible Book Value	- -	- -	2.26	1.55	1.6	2.34
Price/Tangible Book Value Average	- -	- -	2.64	3.07	1.68	1.53
Price/Tangible Book Value High	- -	- -	3.38	6.71	2.17	2.56
Price/Tangible Book Value Low	- -	- -	2.1	1.42	1.22	1.11
Price/Sales	- -	- -	0.48	0.2	0.24	0.4
Price/Sales Average	- -	- -	0.57	0.4	0.25	0.26
Price/Sales High	- -	- -	0.73	0.88	0.32	0.44
Price/Sales Low	- -	- -	0.45	0.19	0.18	0.19
Price/Cash Flow	- -	- -	8.67	52.8	16.22	5.17
Price/Cash Flow Average	- -	- -	10.13	104.78	17.08	3.37
Price/Cash Flow High	- -	- -	13	229	22.03	5.66
Price/Cash Flow Low	- -	- -	8.05	48.57	12.35	2.46
Price/Free Cash Flow Average	- -	- -	11.48	23.24	11.01	3.25
Price/Free Cash Flow High	- -	- -	14.73	50.8	14.2	5.46
Price/Free Cash Flow Low	- -	- -	9.12	10.77	7.96	2.37
EV/Sales Average	- -	- -	0.35	0.55	0.32	0.18
EV/Sales High	- -	- -	0.51	1.02	0.39	0.35
EV/Sales Low	- -	- -	0.24	0.33	0.25	0.11
EV/EBITDA Average	-21.21	-3.13	6.64	40.51	24.44	23.09
EV/EBITDA High	-21.21	-3.13	9.66	75.93	30.08	46.03
EV/EBITDA Low	-21.21	-3.13	4.46	24.48	19.05	13.95
EV/EBIT Average	3.14	-8.82	10.39	-39.98	-34.13	-12.5
EV/EBIT High	3.14	-8.82	15.1	-74.94	-42	-24.92
EV/EBIT Low	3.14	-8.82	6.97	-24.16	-26.6	-7.55
Last Price	- -	- -	14	3.62	4.38	7.18
High Price	- -	- -	20.99	15.7	5.95	7.87
Enterprise Value Average	-46	-90	359	542	295	158
Enterprise Value High	-46	-90	522	1,015	363	315
Enterprise Value Low	-46	-90	241	327	230	95

Shares Outstanding	53	53	57	52	50	50
Diluted Weighted Avg Shares	49	49	54	56	57	53
Basic Weighted Avg Shares	47	47	35	56	51	49
Revenue per Share	14.71	16.42	28.89	17.84	18.39	18.04
EBITDA per Share	0.05	0.61	1.54	0.24	0.24	0.14
Operating Income per Share	-0.31	0.22	0.98	-0.24	-0.17	-0.26
Basic EPS, GAAP	-0.44	0.09	0.31	-0.44	0.2	-0.01
Basic EPS from Cont Ops	-0.44	0.09	0.31	-0.44	0.2	-0.01
Diluted EPS, GAAP	-0.41	0.09	0.2	-0.44	0.18	-0.01
Diluted EPS from Cont Ops	-0.41	0.09	0.2	-0.44	0.18	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.36	1.13	1.61	0.07	0.27	1.39
Free Cash Flow per Basic Share	0.14	0.91	1.04	-0.17	0.07	1.24
Cash & Equivalents per Share	1.06	2	12.95	4.9	3.25	3.37
Book Value per Share	-3.69	-3.6	-4.47	-3.22	-3.31	-3.44
Tangible Book Value per Share	-2.91	-2.62	6.21	2.34	2.74	3.07

Outbrain Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)