Olo Inc.

OLO

OLOOlo Inc. US flag

New York Stock Exchange

10.26

USD

- -

1.74BMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-49.83	3.66	-9.5	-6	-7.68	-0.12
Return on Capital (%)	- -	- -	-8.42	- -	- -	- -	1.28
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	36.13
Gross Margin (%)	65.98	69.25	81.03	79	68.47	60.87	54.9
EBITDA Margin (%)	-27.08	-9.32	17.04	-17.65	-24.62	-25.38	-0.81
Operating Margin (%)	-27.61	-10.04	16.35	-18.73	-27.87	-29.89	-5.88
Incremental Operating Margin (%)	- -	- -	44.38	- -	- -	- -	- -
Pretax Margin (%)	-36.27	-16.24	3.3	-31.35	-25.48	-25.43	0.02
Profit Margin (%)	-36.33	-16.29	3.11	-28.3	-24.79	-25.53	-0.31
Net Income to Common Margin (%)	-36.33	-16.29	3.04	-28.31	-24.79	-25.53	-0.31
Effective Tax Rate (%)	- -	- -	5.81	- -	- -	- -	1,570.49
Dvd Payout Ratio (%)	- -	- -	-2.34	0.03	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	4	- -	- -	20	19	14
ST Debt	- -	- -	- -	- -	3	5	2
LT Debt	- -	4	- -	- -	17	14	12
Total Debt/EBITDA	- -	-0.74	- -	- -	-0.44	-0.33	-6.06
Net Debt/EBITDA	- -	1.57	-4.52	19.52	7.67	4.8	124.19
Total Debt/EBIT	- -	-0.69	- -	- -	-0.39	-0.28	-0.84
Net Debt/EBIT	- -	1.46	-4.71	18.39	6.78	4.08	17.12
EBITDA to Interest Expense	-49.77	-21.58	106.8	- -	-246.72	-278.59	-20.43
EBITDA-CapEx/Interest Expense	-50.9	-27.75	104.26	- -	-249.52	-279.04	-28.25
EBIT to Interest Expense	-50.76	-23.24	102.52	- -	-279.26	-328.06	-148.19
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-218.26	-51.54	-14.74	-20.29	-29.03	-28.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	2.41	2.14	1.7
Long-Term Debt/Capital (%)	- -	-50.4	- -	- -	-12.25	-7.1	-5.72
Long-Term Debt/Total Assets (%)	- -	10.56	- -	- -	2.17	1.88	1.53
Total Debt/Equity (%)	- -	-5.68	- -	- -	2.87	2.89	2.05
Total Debt/Capital (%)	- -	-50.4	- -	- -	-14.6	-9.58	-6.9
Total Debt/Total Assets (%)	- -	10.56	- -	- -	2.58	2.54	1.85
Net Debt to Equity	- -	12.08	144.35	-73.31	-50.18	-42.71	-41.97
Net Debt/Capital (%)	- -	41.58	52.23	82.2	71.82	58.57	58.6
EBITDA	-9	-5	17	-26	-46	-58	-2
EBITDA-CapEx	-9	-6	16	-27	-46	-58	-3
Operating Income (Loss)	-9	-5	16	-28	-52	-68	-17

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	0.41	1.05	10.55	7.43	4.7	6.05
Current Ratio	- -	1.08	1.74	11.6	8.47	5.84	7.52
Quick Ratio	- -	0.98	1.69	11.43	8.23	5.61	7.1
CFO/Avg Current Liab	- -	0.18	0.42	0.27	0.04	-0.1	0.58
Common Equity/Total Assets	- -	-218.26	-51.54	-14.74	-20.29	-29.03	-28.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	2.41	2.14	1.7
Long-Term Debt/Capital (%)	- -	-50.4	- -	- -	-12.25	-7.1	-5.72
Long-Term Debt/Total Assets (%)	- -	10.56	- -	- -	2.17	1.88	1.53
Total Debt/Equity (%)	- -	-5.68	- -	- -	2.87	2.89	2.05
Total Debt/Capital (%)	- -	-50.4	- -	- -	-14.6	-9.58	-6.9
Total Debt/Total Assets (%)	- -	10.56	- -	- -	2.58	2.54	1.85
CFO/Total Liabilities	- -	2.56	11.11	30.03	3.01	-7.19	55.47
CFO/CapEx	-21.43	1.79	52.05	41.36	4.53	-70.62	44.95
Altman's Z-Score	- -	2.27	0.88	29.47	8.38	6.41	11.21

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	6.88	3.26	3.4	4.1	3.86	4.32
Days Sales Outstanding	- -	53.03	111.94	107.47	89.03	94.65	84.45
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	5.03	2.44	5.56	26.32	26.11	42.75
Accounts Payable Turnover Days	- -	72.61	149.62	65.66	13.87	13.98	8.54
Cash Conversion Cycle	- -	-19.58	-37.68	41.81	75.16	80.67	75.91
Inventory to Cash Days	- -	53.03	111.94	107.47	89.03	94.65	84.45
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	667	- -	2,577	1,008	932	1,249
- Cash & Cash Equivalents	- -	11	76	514	350	278	287
+ Preferred Equity and Hybrid Capital	- -	62	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	4	- -	- -	20	19	14
Enterprise Value	- -	722	-76	2,062	579	589	902
Total Capital	- -	-7	-69	-111	-137	-197	-203
Total Debt/Capital (%)	- -	-50.4	- -	- -	-14.6	-9.58	-6.9
Total Debt / EV	- -	- -	- -	- -	0.03	0.03	0.02
EV/Sales	- -	14.24	- -	13.81	3.13	2.58	3.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	273.28	- -	126.89	229.57	- -	23.72
EV/Free Cash Flow to Firm	- -	180.76	- -	123.89	190.54	- -	23.18
Diluted Market Cap	- -	805	- -	2,577	1,008	932	1,249
Diluted Enterprise Value	- -	860	-76	2,062	678	673	976
EV per Share	- -	6.08	- -	16.66	3.59	3.61	5.55
TTM Sales	32	51	98	149	185	228	285
TTM EBITDA	-9	-5	17	-26	-46	-58	-2
TTM Operating Income	-9	-5	16	-28	-52	-68	-17
TTM Cash Flow to Firm	-4	3	21	16	3	-6	38
TTM Free Cash Flow to Firm	-4	4	21	17	3	-6	39

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	213.33	- -	154.8	352.38	-143.99	30.78
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	722	-76	2,062	579	589	902
Low Price	- -	5.38	- -	20.57	5.74	4.25	4.2
EV/Sales	- -	14.24	- -	13.81	3.13	2.58	3.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-80.82	- -	-91.04	-38.05	-18.8	-969.44
Price/Earnings High	- -	-81.18	- -	-143.48	-75.2	-25.5	-1,482.87
Price/Earnings Low	- -	-77.3	- -	-60.23	-20.14	-11.88	-761.38
Price/Book Value	- -	-9.23	- -	-23.13	-6.41	-4.32	-5.77
Price/Book Value Average	- -	-9.23	- -	-34.56	-11.11	-5.08	-4.02
Price/Book Value High	- -	-9.27	- -	-54.46	-21.96	-6.89	-6.14
Price/Book Value Low	- -	-8.82	- -	-22.86	-5.88	-3.21	-3.15
Price/Tangible Book Value	- -	-5.41	- -	4.96	2.15	2.19	2.71
Price/Tangible Book Value Average	- -	-5.41	- -	7.42	3.74	2.57	1.88
Price/Tangible Book Value High	- -	-5.43	- -	11.69	7.38	3.49	2.88
Price/Tangible Book Value Low	- -	-5.17	- -	4.91	1.98	1.63	1.48
Price/Sales	- -	13.17	- -	17.25	5.44	4.08	4.38
Price/Sales Average	- -	13.17	- -	25.78	9.43	4.8	3.05
Price/Sales High	- -	13.23	- -	40.62	18.64	6.51	4.67
Price/Sales Low	- -	12.59	- -	17.05	4.99	3.03	2.4
Price/Cash Flow	- -	275.58	- -	158.54	430.1	-141.95	31.47
Price/Cash Flow Average	- -	275.58	- -	236.88	746.26	-166.87	21.91
Price/Cash Flow High	- -	276.8	- -	373.3	1,474.71	-226.34	33.51
Price/Cash Flow Low	- -	263.57	- -	156.71	395	-105.47	17.21
Price/Free Cash Flow Average	- -	213.33	- -	231.29	611.4	-169.27	21.43
Price/Free Cash Flow High	- -	214.28	- -	364.49	1,208.23	-229.59	32.79
Price/Free Cash Flow Low	- -	204.04	- -	153.01	323.62	-106.98	16.83
EV/Sales Average	- -	14.24	- -	22.33	7.65	3.66	2.09
EV/Sales High	- -	14.3	- -	37.18	16.86	5.38	3.71
EV/Sales Low	- -	13.67	- -	13.61	3.21	1.9	1.44
EV/EBITDA Average	- -	-152.75	-4.52	-126.53	-31.09	-14.44	-258.47
EV/EBITDA High	- -	-153.38	-4.52	-210.65	-68.5	-21.18	-457.93
EV/EBITDA Low	- -	-146.6	-4.52	-77.11	-13.05	-7.48	-177.64
EV/EBIT Average	- -	-141.83	-4.71	-119.23	-27.47	-12.26	-35.64
EV/EBIT High	- -	-142.41	-4.71	-198.49	-60.52	-17.99	-63.15
EV/EBIT Low	- -	-136.12	-4.71	-72.65	-11.53	-6.35	-24.5
Last Price	- -	5.62	- -	20.81	6.25	5.72	7.68
High Price	- -	5.65	- -	49	21.43	9.12	8.18
Enterprise Value Average	- -	722	-76	3,336	1,419	837	597
Enterprise Value High	- -	725	-76	5,553	3,127	1,227	1,057
Enterprise Value Low	- -	693	-76	2,033	596	433	410

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-49.83	3.66	-9.5	-6	-7.68	-0.12
Return on Capital (%)	- -	- -	-8.42	- -	- -	- -	1.28
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	36.13
Gross Margin (%)	65.98	69.25	81.03	79	68.47	60.87	54.9
EBITDA Margin (%)	-27.08	-9.32	17.04	-17.65	-24.62	-25.38	-0.81
Operating Margin (%)	-27.61	-10.04	16.35	-18.73	-27.87	-29.89	-5.88
Incremental Operating Margin (%)	- -	- -	44.38	- -	- -	- -	- -
Pretax Margin (%)	-36.27	-16.24	3.3	-31.35	-25.48	-25.43	0.02
Profit Margin (%)	-36.33	-16.29	3.11	-28.3	-24.79	-25.53	-0.31
Net Income to Common Margin (%)	-36.33	-16.29	3.04	-28.31	-24.79	-25.53	-0.31
Effective Tax Rate (%)	- -	- -	5.81	- -	- -	- -	1,570.49
Dvd Payout Ratio (%)	- -	- -	-2.34	0.03	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	4	- -	- -	20	19	14
ST Debt	- -	- -	- -	- -	3	5	2
LT Debt	- -	4	- -	- -	17	14	12
Total Debt/EBITDA	- -	-0.74	- -	- -	-0.44	-0.33	-6.06
Net Debt/EBITDA	- -	1.57	-4.52	19.52	7.67	4.8	124.19
Total Debt/EBIT	- -	-0.69	- -	- -	-0.39	-0.28	-0.84
Net Debt/EBIT	- -	1.46	-4.71	18.39	6.78	4.08	17.12
EBITDA to Interest Expense	-49.77	-21.58	106.8	- -	-246.72	-278.59	-20.43
EBITDA-CapEx/Interest Expense	-50.9	-27.75	104.26	- -	-249.52	-279.04	-28.25
EBIT to Interest Expense	-50.76	-23.24	102.52	- -	-279.26	-328.06	-148.19
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	-218.26	-51.54	-14.74	-20.29	-29.03	-28.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	2.41	2.14	1.7
Long-Term Debt/Capital (%)	- -	-50.4	- -	- -	-12.25	-7.1	-5.72
Long-Term Debt/Total Assets (%)	- -	10.56	- -	- -	2.17	1.88	1.53
Total Debt/Equity (%)	- -	-5.68	- -	- -	2.87	2.89	2.05
Total Debt/Capital (%)	- -	-50.4	- -	- -	-14.6	-9.58	-6.9
Total Debt/Total Assets (%)	- -	10.56	- -	- -	2.58	2.54	1.85
Net Debt to Equity	- -	12.08	144.35	-73.31	-50.18	-42.71	-41.97
Net Debt/Capital (%)	- -	41.58	52.23	82.2	71.82	58.57	58.6
EBITDA	-9	-5	17	-26	-46	-58	-2
EBITDA-CapEx	-9	-6	16	-27	-46	-58	-3
Operating Income (Loss)	-9	-5	16	-28	-52	-68	-17

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	- -	0.41	1.05	10.55	7.43	4.7	6.05
Current Ratio	- -	1.08	1.74	11.6	8.47	5.84	7.52
Quick Ratio	- -	0.98	1.69	11.43	8.23	5.61	7.1
CFO/Avg Current Liab	- -	0.18	0.42	0.27	0.04	-0.1	0.58
Common Equity/Total Assets	- -	-218.26	-51.54	-14.74	-20.29	-29.03	-28.69
Long-Term Debt/Equity (%)	- -	- -	- -	- -	2.41	2.14	1.7
Long-Term Debt/Capital (%)	- -	-50.4	- -	- -	-12.25	-7.1	-5.72
Long-Term Debt/Total Assets (%)	- -	10.56	- -	- -	2.17	1.88	1.53
Total Debt/Equity (%)	- -	-5.68	- -	- -	2.87	2.89	2.05
Total Debt/Capital (%)	- -	-50.4	- -	- -	-14.6	-9.58	-6.9
Total Debt/Total Assets (%)	- -	10.56	- -	- -	2.58	2.54	1.85
CFO/Total Liabilities	- -	2.56	11.11	30.03	3.01	-7.19	55.47
CFO/CapEx	-21.43	1.79	52.05	41.36	4.53	-70.62	44.95
Altman's Z-Score	- -	2.27	0.88	29.47	8.38	6.41	11.21

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	6.88	3.26	3.4	4.1	3.86	4.32
Days Sales Outstanding	- -	53.03	111.94	107.47	89.03	94.65	84.45
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	5.03	2.44	5.56	26.32	26.11	42.75
Accounts Payable Turnover Days	- -	72.61	149.62	65.66	13.87	13.98	8.54
Cash Conversion Cycle	- -	-19.58	-37.68	41.81	75.16	80.67	75.91
Inventory to Cash Days	- -	53.03	111.94	107.47	89.03	94.65	84.45
Inventories	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	667	- -	2,577	1,008	932	1,249
- Cash & Cash Equivalents	- -	11	76	514	350	278	287
+ Preferred Equity and Hybrid Capital	- -	62	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	4	- -	- -	20	19	14
Enterprise Value	- -	722	-76	2,062	579	589	902
Total Capital	- -	-7	-69	-111	-137	-197	-203
Total Debt/Capital (%)	- -	-50.4	- -	- -	-14.6	-9.58	-6.9
Total Debt / EV	- -	- -	- -	- -	0.03	0.03	0.02
EV/Sales	- -	14.24	- -	13.81	3.13	2.58	3.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	273.28	- -	126.89	229.57	- -	23.72
EV/Free Cash Flow to Firm	- -	180.76	- -	123.89	190.54	- -	23.18
Diluted Market Cap	- -	805	- -	2,577	1,008	932	1,249
Diluted Enterprise Value	- -	860	-76	2,062	678	673	976
EV per Share	- -	6.08	- -	16.66	3.59	3.61	5.55
TTM Sales	32	51	98	149	185	228	285
TTM EBITDA	-9	-5	17	-26	-46	-58	-2
TTM Operating Income	-9	-5	16	-28	-52	-68	-17
TTM Cash Flow to Firm	-4	3	21	16	3	-6	38
TTM Free Cash Flow to Firm	-4	4	21	17	3	-6	39

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	213.33	- -	154.8	352.38	-143.99	30.78
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	722	-76	2,062	579	589	902
Low Price	- -	5.38	- -	20.57	5.74	4.25	4.2
EV/Sales	- -	14.24	- -	13.81	3.13	2.58	3.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-80.82	- -	-91.04	-38.05	-18.8	-969.44
Price/Earnings High	- -	-81.18	- -	-143.48	-75.2	-25.5	-1,482.87
Price/Earnings Low	- -	-77.3	- -	-60.23	-20.14	-11.88	-761.38
Price/Book Value	- -	-9.23	- -	-23.13	-6.41	-4.32	-5.77
Price/Book Value Average	- -	-9.23	- -	-34.56	-11.11	-5.08	-4.02
Price/Book Value High	- -	-9.27	- -	-54.46	-21.96	-6.89	-6.14
Price/Book Value Low	- -	-8.82	- -	-22.86	-5.88	-3.21	-3.15
Price/Tangible Book Value	- -	-5.41	- -	4.96	2.15	2.19	2.71
Price/Tangible Book Value Average	- -	-5.41	- -	7.42	3.74	2.57	1.88
Price/Tangible Book Value High	- -	-5.43	- -	11.69	7.38	3.49	2.88
Price/Tangible Book Value Low	- -	-5.17	- -	4.91	1.98	1.63	1.48
Price/Sales	- -	13.17	- -	17.25	5.44	4.08	4.38
Price/Sales Average	- -	13.17	- -	25.78	9.43	4.8	3.05
Price/Sales High	- -	13.23	- -	40.62	18.64	6.51	4.67
Price/Sales Low	- -	12.59	- -	17.05	4.99	3.03	2.4
Price/Cash Flow	- -	275.58	- -	158.54	430.1	-141.95	31.47
Price/Cash Flow Average	- -	275.58	- -	236.88	746.26	-166.87	21.91
Price/Cash Flow High	- -	276.8	- -	373.3	1,474.71	-226.34	33.51
Price/Cash Flow Low	- -	263.57	- -	156.71	395	-105.47	17.21
Price/Free Cash Flow Average	- -	213.33	- -	231.29	611.4	-169.27	21.43
Price/Free Cash Flow High	- -	214.28	- -	364.49	1,208.23	-229.59	32.79
Price/Free Cash Flow Low	- -	204.04	- -	153.01	323.62	-106.98	16.83
EV/Sales Average	- -	14.24	- -	22.33	7.65	3.66	2.09
EV/Sales High	- -	14.3	- -	37.18	16.86	5.38	3.71
EV/Sales Low	- -	13.67	- -	13.61	3.21	1.9	1.44
EV/EBITDA Average	- -	-152.75	-4.52	-126.53	-31.09	-14.44	-258.47
EV/EBITDA High	- -	-153.38	-4.52	-210.65	-68.5	-21.18	-457.93
EV/EBITDA Low	- -	-146.6	-4.52	-77.11	-13.05	-7.48	-177.64
EV/EBIT Average	- -	-141.83	-4.71	-119.23	-27.47	-12.26	-35.64
EV/EBIT High	- -	-142.41	-4.71	-198.49	-60.52	-17.99	-63.15
EV/EBIT Low	- -	-136.12	-4.71	-72.65	-11.53	-6.35	-24.5
Last Price	- -	5.62	- -	20.81	6.25	5.72	7.68
High Price	- -	5.65	- -	49	21.43	9.12	8.18
Enterprise Value Average	- -	722	-76	3,336	1,419	837	597
Enterprise Value High	- -	725	-76	5,553	3,127	1,227	1,057
Enterprise Value Low	- -	693	-76	2,033	596	433	410

Shares Outstanding	- -	142	142	158	162	163	166
Diluted Weighted Avg Shares	143	143	142	124	161	163	163
Basic Weighted Avg Shares	119	119	142	124	161	163	163
Revenue per Share	0.27	0.43	0.69	1.21	1.15	1.4	1.75
EBITDA per Share	-0.07	-0.04	0.12	-0.21	-0.28	-0.36	-0.01
Operating Income per Share	-0.07	-0.04	0.11	-0.23	-0.32	-0.42	-0.1
Basic EPS, GAAP	-0.1	-0.07	0.02	-0.34	-0.28	-0.36	-0.01
Basic EPS from Cont Ops	-0.1	-0.07	0.02	-0.34	-0.28	-0.36	-0.01
Diluted EPS, GAAP	-0.08	-0.06	0.02	-0.34	-0.28	-0.36	-0.01
Diluted EPS from Cont Ops	-0.08	-0.06	0.02	-0.34	-0.28	-0.36	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.04	0.02	0.15	0.13	0.01	-0.04	0.24
Free Cash Flow per Basic Share	-0.04	0.01	0.14	0.13	0.01	-0.04	0.24
Cash & Equivalents per Share	- -	0.09	0.53	4.15	2.78	2.22	2.22
Book Value per Share	- -	-0.61	-0.49	-0.9	-0.98	-1.32	-1.33
Tangible Book Value per Share	- -	-1.04	-0.37	4.19	2.9	2.61	2.84

Olo Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)