Organovo Holdings, Inc. Financial Ratios — ONVO Stock

Profitability (USD)

	2011 Y	2012 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-519.93	-77.23	-58.03	-63.73	-56.23	-58.49	-58.89	-54.18	-49.23	-31.27	-64.39	-110.05	-23.7
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	100	100	77.4	77.62	84.41	85.06	- -	100	100	100	96.53
EBITDA Margin (%)	- -	-762.24	-5,346.17	-5,223.29	-2,550.78	-884.78	-738.74	-850.66	-925.91	- -	-755.8	-4,712.97	-13,583.49	-8,576.39
Operating Margin (%)	- -	-778.53	-5,448.28	-5,305.95	-2,605.73	-911.94	-766.26	-882.37	-977.91	- -	-765.27	-4,792.16	-13,840.37	-8,761.11
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-211.7	- -	- -	- -	- -
Pretax Margin (%)	- -	-3,638.51	-6,820.05	-5,268.3	-2,600.94	-908.37	-756.05	-861.6	-851.91	- -	-763.07	-4,664.05	-13,457.8	-1,726.39
Profit Margin (%)	- -	-3,638.51	-6,820.05	-5,268.3	-2,601.15	-908.91	-756.09	-861.7	-852	- -	-763.2	-4,664.59	-13,459.63	-1,727.78
Net Income to Common Margin (%)	- -	-3,638.51	-6,820.05	-5,268.3	-2,601.15	-908.91	-756.09	-861.7	-852	- -	-763.2	-4,664.59	-13,459.63	-1,727.78
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	1	1
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	1	1	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.19	-0.1	-0.09	-0.08
Net Debt/EBITDA	0.02	1.62	2.38	1.68	1.64	1.68	1.29	1.39	1.35	2.23	2.53	0.88	0.2	0.92
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.19	-0.1	-0.09	-0.07
Net Debt/EBIT	0.01	1.59	2.33	1.66	1.61	1.63	1.24	1.34	1.27	2.22	2.5	0.86	0.19	0.9
EBITDA to Interest Expense	- -	-8.39	-1,558.62	-29,825	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,235
EBITDA-CapEx/Interest Expense	- -	-8.71	-1,579.92	-31,342	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,236.3
EBIT to Interest Expense	- -	-8.57	-1,588.38	-30,297	- -	- -	- -	- -	- -	- -	- -	- -	- -	-1,261.6
Interest Expense	- -	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-4,328.94	-299.64	-183.59	-228.48	-237.92	-287.96	-469.64	-641.58	-982.59	-742.25	-924.23	-1,599.91	-5,349.94	-2,335.53
Long-Term Debt/Equity (%)	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	5.64	8.57	24.66	4.01
Long-Term Debt/Capital (%)	- -	-0.03	-0.01	- -	- -	- -	- -	- -	- -	- -	-0.56	-0.41	-0.26	-0.12
Long-Term Debt/Total Assets (%)	- -	0.1	0.01	- -	- -	- -	- -	- -	- -	- -	5.12	6.46	13.99	2.87
Total Debt/Equity (%)	- -	-0.51	0.03	0.01	- -	- -	- -	- -	- -	- -	7.23	11.78	38.71	8.98
Total Debt/Capital (%)	- -	-0.05	-0.02	- -	- -	- -	- -	- -	- -	- -	-0.71	-0.56	-0.41	-0.28
Total Debt/Total Assets (%)	- -	0.16	0.03	0.01	- -	- -	- -	- -	- -	- -	6.56	8.89	21.96	6.43
Net Debt to Equity	27.66	279.41	-99.76	-102.97	-99.86	-100.62	-98.07	-100.49	-102.72	-95.33	-94.92	-99.82	-80.56	-107.82
Net Debt/Capital (%)	0.95	22.8	34.33	29.09	27.86	23.95	15.74	12.28	8.92	11.2	8.58	4.52	0.85	3.21
EBITDA	- -	-9	-20	-30	-38	-37	-34	-26	-20	-17	-11	-17	-15	-12
EBITDA-CapEx	- -	-9	-21	-31	-40	-39	-34	-26	-20	-17	-12	-18	-15	-12
Operating Income (Loss)	- -	-9	-21	-30	-39	-39	-35	-27	-21	-17	-11	-18	-15	-13

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Cash Ratio	0.17	0.67	25.44	10.53	13.83	10.44	9.39	9.76	15.11	51.82	20.73	4.36	1.56	3.03
Current Ratio	0.4	0.72	25.97	10.77	14.18	10.83	10.04	10.32	15.65	53.26	21.35	4.64	2.12	3.25
Quick Ratio	0.17	0.68	25.44	10.53	13.89	10.55	9.61	9.91	15.18	51.82	20.73	4.4	1.58	3.04
CFO/Avg Current Liab	- -	-0.88	-1.3	-5.89	-6.35	-5.56	-5.41	-4.85	-5.37	-10.53	-8.04	-4.91	-5.3	-3.38
Common Equity/Total Assets	-4,328.94	-299.64	-183.59	-228.48	-237.92	-287.96	-469.64	-641.58	-982.59	-742.25	-924.23	-1,599.91	-5,349.94	-2,335.53
Long-Term Debt/Equity (%)	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	5.64	8.57	24.66	4.01
Long-Term Debt/Capital (%)	- -	-0.03	-0.01	- -	- -	- -	- -	- -	- -	- -	-0.56	-0.41	-0.26	-0.12
Long-Term Debt/Total Assets (%)	- -	0.1	0.01	- -	- -	- -	- -	- -	- -	- -	5.12	6.46	13.99	2.87
Total Debt/Equity (%)	- -	-0.51	0.03	0.01	- -	- -	- -	- -	- -	- -	7.23	11.78	38.71	8.98
Total Debt/Capital (%)	- -	-0.05	-0.02	- -	- -	- -	- -	- -	- -	- -	-0.71	-0.56	-0.41	-0.28
Total Debt/Total Assets (%)	- -	0.16	0.03	0.01	- -	- -	- -	- -	- -	- -	6.56	8.89	21.96	6.43
CFO/Total Liabilities	-1,023.43	-43.96	-818.14	-408.95	-544.36	-428.06	-550.6	-471.1	-822.21	-1,847.85	-273.83	-248.96	-533.22	-227.54
CFO/CapEx	-3.65	-27.15	-56.18	-12.92	-13.67	-21.55	-97.49	-257.91	- -	-32.9	-20.67	-31.33	-348.88	-727.77
Altman's Z-Score	-155.33	-3.35	173.48	31.28	18.15	22.57	4.84	5.78	2.56	44.72	-6.66	-22.17	-80.27	-34.37

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	11.45	9.34	6.02	4.46	7.15	- -	- -	4.87	1.18	4.57
Days Sales Outstanding	- -	- -	- -	- -	31.87	39.09	60.66	81.83	51.03	- -	- -	74.97	309.75	79.84
Inventory Turnover	- -	- -	- -	- -	- -	2.16	1.48	0.72	1.34	- -	- -	- -	- -	0.03
Days Inventory Outstanding	- -	- -	- -	- -	- -	168.76	246.64	504.34	272.64	- -	- -	- -	- -	10,840.5
Accounts Payable Turnover	- -	1.65	-0.79	- -	0.25	1.2	1.62	0.24	-0.24	- -	- -	- -	0.62	-0.26
Accounts Payable Turnover Days	- -	220.87	-461.47	104,207.5	1,480.43	304.89	225.71	1,533	-1,518.58	- -	- -	- -	588.67	-1,419.38
Cash Conversion Cycle	- -	- -	- -	- -	- -	-97.05	81.59	-946.83	1,842.24	- -	- -	- -	- -	12,339.72
Inventory to Cash Days	- -	- -	- -	- -	- -	-129.67	-185.98	-422.5	-221.61	- -	- -	- -	- -	-10,760.66
Inventories	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	1	1	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Market Capitalization	- -	112	559	282	200	311	110	114	53	67	33	19	9	3
- Cash & Cash Equivalents	- -	15	48	50	62	63	44	36	27	37	29	15	3	11
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	1	1
Enterprise Value	- -	97	511	232	138	248	67	78	26	29	6	5	8	-7
Total Capital	- -	-50	-92	-122	-161	-199	-234	-261	-279	-296	-306	-323	-338	-341
Total Debt/Capital (%)	- -	-0.05	-0.02	- -	- -	- -	- -	- -	- -	- -	-0.71	-0.56	-0.41	-0.28
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.35	0.37	0.18	-0.13
EV/Sales	- -	81.37	1,347.32	406	93.32	58.66	14.5	25.23	11.73	- -	4.16	13.19	72.59	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	112	559	282	200	311	110	114	53	67	33	19	9	3
Diluted Enterprise Value	- -	97	511	232	138	248	67	78	26	29	6	6	8	-7
EV per Share	- -	541.74	1,675.59	698.53	359.51	609.15	149.35	162.2	47.72	50.72	8.59	6.72	10.38	- -
TTM Sales	- -	1	- -	1	1	4	5	3	2	- -	2	- -	- -	- -
TTM EBITDA	- -	-9	-20	-30	-38	-37	-34	-26	-20	-17	-11	-17	-15	-12
TTM Operating Income	- -	-9	-21	-30	-39	-39	-35	-27	-21	-17	-11	-18	-15	-13
TTM Cash Flow to Firm	- -	-9	-16	-20	-29	-29	-29	-20	-15	-13	-8	-12	-15	-9
TTM Free Cash Flow to Firm	- -	-8	-15	-18	-27	-28	-29	-20	-15	-13	-8	-12	-15	-9

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	06/30/2011	12/31/2012	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Price/Free Cash Flow	- -	-12.02	-36.56	-15.59	-7.37	-11.17	-3.87	-5.64	-3.57	-5.15	-4.07	-1.59	-0.64	-0.35
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	97	511	232	138	248	67	78	26	29	6	5	8	-7
Low Price	- -	297.6	784.8	789.6	384	506.4	223.2	216	46.44	57.6	30.72	16.44	10.87	2.14
EV/Sales	- -	81.37	1,347.32	406	93.32	58.66	14.5	25.23	11.73	- -	4.16	13.19	72.59	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	-2.69	-19.37	-17.7	-7.78	-8.57	-6.01	-5.12	-3.23	-4.44	-4.72	-1.13	-0.88	-3.79
Price/Earnings High	- -	-10.8	-38.62	-24.49	-13.94	-12.69	-9.83	-9.05	-7.27	-9.81	-8.55	-1.91	-1.4	-12.92
Price/Earnings Low	- -	-1.23	-9.25	-8.71	-3.83	-5.37	-2.87	-3.9	-1.34	-1.97	-1.95	-0.69	-0.56	-1.26
Price/Book Value	- -	-2.24	-6.06	-2.31	-1.25	-1.56	-0.47	-0.44	-0.19	-0.22	-0.11	-0.06	-0.03	-0.01
Price/Book Value Average	- -	-2.33	-5.43	-4.36	-1.87	-1.65	-0.89	-0.52	-0.22	-0.25	-0.18	-0.06	-0.04	-0.03
Price/Book Value High	- -	-9.37	-10.84	-6.03	-3.34	-2.45	-1.46	-0.93	-0.49	-0.56	-0.32	-0.1	-0.06	-0.09
Price/Book Value Low	- -	-1.07	-2.6	-2.14	-0.92	-1.04	-0.43	-0.4	-0.09	-0.11	-0.07	-0.04	-0.02	-0.01
Price/Tangible Book Value	- -	-21.16	11.57	5.79	3.22	4.99	2.48	3.15	1.99	1.7	1.08	1.24	2.62	0.31
Price/Tangible Book Value Average	- -	-22.07	10.37	10.93	4.83	5.28	4.69	3.76	2.27	1.91	1.79	1.27	3.58	0.9
Price/Tangible Book Value High	- -	-88.69	20.68	15.13	8.65	7.82	7.67	6.64	5.11	4.21	3.24	2.15	5.71	3.06
Price/Tangible Book Value Low	- -	-10.09	4.95	5.38	2.38	3.31	2.24	2.86	0.94	0.85	0.74	0.78	2.3	0.3
Price/Sales	- -	93.73	1,474.37	493.8	135.19	73.5	24	37.03	24.19	- -	21.82	51.57	86.42	22.77
Price/Sales Average	- -	97.77	1,321.12	932.29	202.41	77.92	45.46	44.14	27.49	- -	36.06	52.51	118.23	65.51
Price/Sales High	- -	392.92	2,634.18	1,290.3	362.59	115.33	74.32	78.01	61.95	- -	65.28	89.25	188.77	223.2
Price/Sales Low	- -	44.7	631.05	458.93	99.68	48.77	21.67	33.59	11.42	- -	14.85	32.26	76	21.75
Price/Cash Flow	- -	-11.57	-35.91	-14.39	-6.83	-10.65	-3.83	-5.62	-3.57	-4.99	-3.87	-1.54	-0.64	-0.35
Price/Cash Flow Average	- -	-12.07	-32.18	-27.16	-10.22	-11.29	-7.25	-6.7	-4.06	-5.61	-6.4	-1.57	-0.88	-1
Price/Cash Flow High	- -	-48.52	-64.16	-37.59	-18.31	-16.72	-11.86	-11.84	-9.14	-12.39	-11.58	-2.66	-1.4	-3.4
Price/Cash Flow Low	- -	-5.52	-15.37	-13.37	-5.03	-7.07	-3.46	-5.1	-1.68	-2.49	-2.64	-0.96	-0.57	-0.33
Price/Free Cash Flow Average	- -	-12.54	-32.76	-29.44	-11.03	-11.84	-7.33	-6.72	-4.06	-5.78	-6.72	-1.62	-0.88	-1
Price/Free Cash Flow High	- -	-50.38	-65.32	-40.74	-19.76	-17.53	-11.98	-11.88	-9.14	-12.78	-12.17	-2.75	-1.41	-3.4
Price/Free Cash Flow Low	- -	-5.73	-15.65	-14.49	-5.43	-7.41	-3.49	-5.12	-1.68	-2.56	-2.77	-0.99	-0.57	-0.33
EV/Sales Average	- -	85.41	1,194.07	844.49	160.54	63.08	35.97	32.34	15.03	- -	18.4	16.03	104.4	- -
EV/Sales High	- -	380.57	2,507.13	1,202.5	320.72	100.49	64.82	66.21	49.49	- -	47.62	52.77	174.95	151.19
EV/Sales Low	- -	32.34	504	371.12	57.81	33.93	12.17	21.79	- -	- -	- -	- -	62.17	- -
EV/EBITDA Average	0.02	-11.21	-22.33	-16.17	-6.29	-7.13	-4.87	-3.8	-1.62	-2.23	-2.43	-0.34	-0.77	0.08
EV/EBITDA High	0.02	-49.93	-46.9	-23.02	-12.57	-11.36	-8.77	-7.78	-5.34	-7.61	-6.3	-1.12	-1.29	-1.76
EV/EBITDA Low	0.02	-4.24	-9.43	-7.11	-2.27	-3.83	-1.65	-2.56	0.11	0.25	0.37	0.09	-0.46	0.59
EV/EBIT Average	0.01	-10.97	-21.92	-15.92	-6.16	-6.92	-4.69	-3.67	-1.54	-2.22	-2.4	-0.33	-0.75	0.07
EV/EBIT High	0.01	-48.88	-46.02	-22.66	-12.31	-11.02	-8.46	-7.5	-5.06	-7.59	-6.22	-1.1	-1.26	-1.73
EV/EBIT Low	0.01	-4.15	-9.25	-6.99	-2.22	-3.72	-1.59	-2.47	0.11	0.25	0.37	0.09	-0.45	0.57
Last Price	- -	624	1,833.6	849.6	520.8	763.2	247.2	238.08	98.4	115.68	45.12	26.28	12.36	2.24
High Price	- -	2,616	3,276	2,220	1,396.8	1,197.6	765.6	501.6	252	287.04	135	45.48	27	21.96
Enterprise Value Average	- -	102	453	482	238	267	166	100	33	37	28	6	11	-1
Enterprise Value High	- -	456	950	687	476	425	298	205	109	128	71	20	19	22
Enterprise Value Low	- -	39	191	212	86	144	56	67	-2	-4	-4	-2	7	-7

Shares Outstanding	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1	2
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1	1	1
Revenue per Share	- -	6.66	1.24	1.72	3.85	10.38	10.3	6.43	4.07	- -	2.07	0.51	0.14	0.1
EBITDA per Share	-0.39	-50.75	-66.49	-89.87	-98.26	-91.88	-76.1	-54.69	-37.67	-29.18	-15.63	-24.02	-19.43	-8.44
Operating Income per Share	-0.4	-51.83	-67.76	-91.29	-100.38	-94.7	-78.93	-56.73	-39.78	-29.25	-15.83	-24.42	-19.8	-8.62
Basic EPS, GAAP	-0.49	-242.24	-84.82	-90.64	-100.2	-94.38	-77.89	-55.4	-34.66	-29.25	-15.78	-23.77	-19.25	-1.7
Basic EPS from Cont Ops	-0.49	-242.24	-84.82	-90.64	-100.2	-94.38	-77.89	-55.4	-34.66	-29.25	-15.78	-23.77	-19.25	-1.7
Diluted EPS, GAAP	-0.49	-242.24	-84.82	-90.64	-100.2	-94.38	-77.89	-55.4	-34.66	-29.25	-15.78	-23.77	-19.25	-1.7
Diluted EPS from Cont Ops	-0.49	-242.24	-84.82	-90.64	-100.2	-94.38	-77.89	-55.4	-34.66	-29.25	-15.78	-23.77	-19.25	-1.7
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.36	-53.91	-51.06	-59.06	-76.29	-71.65	-64.58	-42.38	-27.57	-23.16	-11.65	-17.09	-19.23	-6.46
Free Cash Flow per Basic Share	-0.46	-55.9	-51.97	-63.63	-81.87	-74.97	-65.24	-42.55	-27.57	-23.87	-12.22	-17.63	-19.28	-6.47
Cash & Equivalents per Share	0.01	82.41	158.06	151.09	161.29	154.05	97.85	75.88	50.68	64.96	39.54	22.05	3.81	7.73
Book Value per Share	-0.62	-279.14	-302.33	-368.25	-417.64	-489.05	-523.69	-542.14	-517.69	-515.12	-424.28	-447.59	-445.71	-233.77
Tangible Book Value per Share	-0.02	-29.5	158.44	146.73	161.52	153.09	99.78	75.5	49.33	68.15	41.65	21.11	4.73	7.17

Organovo Holdings, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)