Advanced BioMedical Technologies, Inc. Financial Ratios — ABMT

Profitability (USD)

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-750.68	- -	-415.27	-809.25	-310.26	-354.85	-433.04	-399.1	-450.05	-543.81	-743.03	-836.79	-525.8	-195.43
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	34.84	58.07
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5,006.33	-312.54
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-5,187.77	-259.59
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	251.17	253.66
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8,139.49	-543.75
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8,139.49	-543.75
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-8,139.49	-543.75
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Total Debt	- -	- -	- -	- -	- -	- -	- -	3	3	4	3	4	4	5	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	3	3	4	3	4	4	5	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	-3.78	-5.83	-6.09	-7.45	-9.66	-7	-8.42	-0.09
Net Debt/EBITDA	- -	0.25	- -	0.02	0.06	0.13	0.08	-3.71	-5.71	-6.02	-7.43	-9.64	-6.99	-8.42	-11.66
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	-3.64	-5.58	-5.78	-6.97	-9.33	-6.82	-8.13	-0.08
Net Debt/EBIT	- -	0.25	- -	0.02	0.05	0.12	0.08	-3.57	-5.46	-5.72	-6.95	-9.32	-6.81	-8.12	-10.08
EBITDA to Interest Expense	- -	- -	- -	-6.83	-7.98	-7.13	-5.08	-4.32	-2.93	-2.38	-1.73	-1.51	-2.06	-1.79	-1.17
EBITDA-CapEx/Interest Expense	- -	- -	- -	-7.14	-8.04	-7.87	-5.57	-4.37	-2.98	-2.51	-1.74	-1.51	-2.27	-1.84	-1.27
EBIT to Interest Expense	- -	- -	- -	-7.3	-8.23	-7.2	-5.27	-4.48	-3.07	-2.51	-1.85	-1.57	-2.11	-1.85	-0.98
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-2,097.33	75.67	-447.27	-1,248.19	-1,480.17	-731.94	-1,040.22	-1,488.11	-1,717.97	-2,690.37	-4,331.54	-5,845.76	-3,945.82	-2,964.87	-1,577.45
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	-89.18	-92.23	-78.47	-73.69	-75.42	-76.98	-75.89	-0.47
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-823.89	-1,186.19	-364.5	-280.1	-306.81	-334.42	-314.85	-0.48
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1,327.04	1,584.4	2,111.17	3,191.96	4,408.79	3,037.53	2,250.18	7.47
Net Debt to Equity	4.77	-132.15	10.51	0.84	2.59	5.04	2.21	-87.53	-90.24	-77.61	-73.54	-75.27	-76.86	-75.81	-60.85
Net Debt/Capital (%)	4.55	411.04	9.51	0.83	2.53	4.8	2.16	-701.77	-924.2	-346.69	-277.94	-304.35	-332.13	-313.37	-59.51
EBITDA	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
EBITDA-CapEx	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
Operating Income (Loss)	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Cash Ratio	0.05	4.11	0.09	0.01	0.02	0.04	0.02	0.02	0.02	0.01	- -	- -	- -	- -	0.03
Current Ratio	0.05	4.11	0.09	0.02	0.03	0.06	0.03	0.02	0.02	0.01	0.01	- -	0.01	0.02	0.04
Quick Ratio	0.05	4.11	0.09	0.02	0.03	0.06	0.03	0.02	0.02	0.01	0.01	- -	0.01	0.01	0.03
CFO/Avg Current Liab	- -	-5.48	- -	-0.43	-0.28	-0.13	-0.29	-0.22	-0.21	-0.19	-0.08	-0.12	-0.15	-0.12	0.09
Common Equity/Total Assets	-2,097.33	75.67	-447.27	-1,248.19	-1,480.17	-731.94	-1,040.22	-1,488.11	-1,717.97	-2,690.37	-4,331.54	-5,845.76	-3,945.82	-2,964.87	-1,577.45
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	-0.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1.5
Total Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	-89.18	-92.23	-78.47	-73.69	-75.42	-76.98	-75.89	-0.47
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-823.89	-1,186.19	-364.5	-280.1	-306.81	-334.42	-314.85	-0.48
Total Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	1,327.04	1,584.4	2,111.17	3,191.96	4,408.79	3,037.53	2,250.18	7.47
CFO/Total Liabilities	4.17	-1,856.27	- -	-36.02	-25.67	-11.94	-24.99	-19.32	-18.51	-17.73	-8.33	-10.98	-14.45	-11.09	8.22
CFO/CapEx	- -	- -	- -	-23.86	-72.44	-3.28	-10.26	-74.08	-83.3	-25.39	-218.75	-1,231.15	-12.92	-40	21.06
Altman's Z-Score	- -	- -	- -	19.31	-65.26	-34.58	6.91	-55.39	-61.7	-96.94	- -	-211.42	-146.25	-106.21	-51.04

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	0.24	0.63
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,540.22	578.08
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	5.76	- -	- -	- -	57.52	64.35
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	63.36	- -	- -	- -	6.35	5.67
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Market Capitalization	- -	- -	- -	167	28	11	220	40	24	8	13	8	15	4	11
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	3	3	4	3	4	4	5	- -
Enterprise Value	- -	- -	- -	167	28	11	220	43	28	11	17	12	19	9	11
Total Capital	- -	- -	-1	-1	-1	-2	-2	- -	- -	-1	-1	-1	-1	-2	-7
Total Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-823.89	-1,186.19	-364.5	-280.1	-306.81	-334.42	-314.85	-0.48
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -	0.06	0.12	0.31	0.19	0.31	0.23	0.54	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	786.94	85.59
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	164	28	11	220	40	24	8	13	8	15	4	11
Diluted Enterprise Value	- -	- -	- -	164	28	11	220	43	28	11	17	12	19	9	11
EV per Share	- -	- -	- -	3	0.5	0.2	3.89	0.76	0.49	0.2	0.25	0.17	0.27	0.13	0.15
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
TTM Operating Income	-1	- -	- -	- -	-1	-1	-1	-1	-1	-1	- -	- -	-1	-1	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Price/Free Cash Flow	- -	- -	- -	-320.95	-67.46	-40.8	-328.78	-65.52	-32.99	-9.34	-35.73	-14.68	-16.32	-5.58	17.41
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	167	28	11	220	43	28	11	17	12	19	9	11
Low Price	- -	- -	0.01	3	0.05	0.2	0.2	0.65	0.25	0.14	0.15	0.1	0.12	0.01	0.03
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	786.94	85.59
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	-0.37	-132.38	-18.83	-7.23	-98.86	-13.76	-6.54	-1.78	-3.08	-1.67	-2.61	-0.66	-1.45
Price/Book Value Average	- -	- -	-0.37	-132.38	-58.15	-48.61	-56.9	-24.96	-10.73	-2.71	-2.94	-2.35	-4.19	-2.04	-2.09
Price/Book Value High	- -	- -	-2.94	-132.38	-122.42	-126.48	-203.31	-75.4	-15.21	-4.72	-3.85	-2.92	-24.78	-8.09	-4.84
Price/Book Value Low	- -	- -	-0.37	-132.38	-1.88	-7.23	-5.08	-12.6	-3.8	-1.78	-2.31	-1.39	-1.49	-0.13	-0.32
Price/Tangible Book Value	- -	- -	-0.37	-132.38	-18.83	-7.23	-98.86	-13.76	-6.54	-1.78	-3.08	-1.67	-2.61	-0.66	-1.45
Price/Tangible Book Value Average	- -	- -	-0.37	-132.38	-58.15	-48.61	-56.9	-24.96	-10.73	-2.71	-2.94	-2.35	-4.19	-2.04	-2.09
Price/Tangible Book Value High	- -	- -	-2.94	-132.38	-122.42	-126.48	-203.31	-75.4	-15.21	-4.72	-3.85	-2.92	-24.78	-8.09	-4.84
Price/Tangible Book Value Low	- -	- -	-0.37	-132.38	-1.88	-7.23	-5.08	-12.6	-3.8	-1.78	-2.31	-1.39	-1.49	-0.13	-0.32
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	364.35	86.59
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,128.04	124.69
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,479.68	288.64
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	71.67	19.24
Price/Cash Flow	- -	- -	- -	-334.41	-68.39	-53.22	-360.81	-66.4	-33.39	-9.71	-35.89	-14.69	-17.59	-5.72	16.55
Price/Cash Flow Average	- -	- -	- -	-334.41	-211.15	-357.9	-207.67	-120.46	-54.75	-14.73	-34.3	-20.7	-28.18	-17.71	23.83
Price/Cash Flow High	- -	- -	- -	-334.41	-444.55	-931.29	-742.03	-363.8	-77.65	-25.65	-44.86	-25.71	-166.7	-70.33	55.16
Price/Cash Flow Low	- -	- -	- -	-334.41	-6.84	-53.22	-18.55	-60.79	-19.41	-9.71	-26.92	-12.24	-10	-1.13	3.68
Price/Free Cash Flow Average	- -	- -	- -	-320.95	-208.27	-274.37	-189.23	-118.85	-54.1	-14.18	-34.15	-20.68	-26.16	-17.28	25.07
Price/Free Cash Flow High	- -	- -	- -	-320.95	-438.5	-713.94	-676.16	-358.96	-76.73	-24.68	-44.66	-25.69	-154.73	-68.61	58.04
Price/Free Cash Flow Low	- -	- -	- -	-320.95	-6.75	-40.8	-16.9	-59.98	-19.18	-9.34	-26.8	-12.23	-9.28	-1.1	3.87
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1,553.36	123.84
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	4,916.98	288.45
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	493.23	17.97
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	0.01	3	0.5	0.2	3.89	0.71	0.43	0.14	0.2	0.12	0.21	0.06	0.15
High Price	- -	- -	0.04	3	3.25	3.5	8	3.89	1	0.37	0.25	0.21	2	0.75	0.51
Enterprise Value Average	- -	- -	- -	167	87	76	127	76	43	16	16	15	28	18	15
Enterprise Value High	- -	- -	2	167	182	198	453	224	60	25	20	18	144	57	36
Enterprise Value Low	- -	- -	- -	167	3	11	11	40	18	11	13	11	13	6	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y
As of date	10/31/2006	10/31/2007	10/31/2008	10/31/2009	10/31/2010	10/31/2011	10/31/2012	10/31/2013	10/31/2014	10/31/2015	10/31/2016	10/31/2017	10/31/2018	10/31/2019	10/31/2020

Shares Outstanding	55	55	55	56	56	56	57	57	57	57	67	69	70	70	70
Diluted Weighted Avg Shares	50	55	5	55	56	56	57	57	57	57	67	68	69	70	70
Basic Weighted Avg Shares	50	55	5	55	56	56	57	57	57	57	67	68	69	70	70
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01
Operating Income per Share	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	- -
Basic EPS, GAAP	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Basic EPS from Cont Ops	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Diluted EPS, GAAP	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Diluted EPS from Cont Ops	-0.01	- -	- -	-0.01	-0.01	-0.01	-0.01	-0.02	-0.01	-0.02	-0.01	-0.01	-0.01	-0.01	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	-0.01	-0.01	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.01
Free Cash Flow per Basic Share	- -	- -	- -	-0.01	-0.01	- -	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	-0.01	0.01
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	-0.01	-0.02	-0.03	-0.03	-0.04	-0.05	-0.07	-0.08	-0.06	-0.07	-0.08	-0.09	-0.11
Tangible Book Value per Share	- -	- -	-0.01	-0.02	-0.03	-0.03	-0.04	-0.05	-0.07	-0.08	-0.06	-0.07	-0.08	-0.09	-0.11