Bantec Inc.

OOTC:BANTOTC Markets

0.00

USD

+0.00

(+9,900.00%)

-0.16EPS

226,284.66Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-196.62	-474.18	-171.28	-243.53	-360.42
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	8.79	10.65	24.77	35.88	16.95	16.33
EBITDA Margin (%)	-10.54	-51.39	-61.03	-17.69	-72.91	-64.77
Operating Margin (%)	-11.21	-21.39	-39	-81.42	-71.82	-64.84
Incremental Operating Margin (%)	- -	1.71	- -	11.58	466.54	- -
Pretax Margin (%)	-31.4	-69.17	-97.15	-77.68	-108.4	-95.74
Profit Margin (%)	-31.4	-69.17	-97.15	-77.68	-108.4	-95.74
Net Income to Common Margin (%)	-31.4	-69.17	-97.15	-77.68	-132.08	-102.02
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	17.93	6.16
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Total Debt	9	11	12	9	9	11
ST Debt	8	9	10	9	9	2
LT Debt	1	1	2	- -	- -	9
Total Debt/EBITDA	-4.5	-2.01	-4.45	-21.24	-4.81	-7.44
Net Debt/EBITDA	-4.45	-1.98	-4.33	-18.73	-4.69	-7.33
Total Debt/EBIT	-3.94	-1.91	-4.43	-20.88	-4.79	-7.43
Net Debt/EBIT	-3.9	-1.88	-4.32	-18.42	-4.67	-7.33
EBITDA to Interest Expense	-0.55	-3.46	-1.7	-0.3	-1.47	-1.07
EBITDA-CapEx/Interest Expense	-0.56	-3.47	-1.7	-0.33	-1.47	-1.07
EBIT to Interest Expense	-0.58	-1.44	-1.09	-1.37	-1.45	-1.07
Interest Expense	4	2	2	1	1	1
Common Equity/Total Assets	-148.83	-1,373.37	-2,421.67	-1,015.81	-2,243.54	-3,479.64
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-161.39	-29.92	-32.06	-5.93	-1.76	-159.85
Long-Term Debt/Total Assets (%)	11.19	118.29	253.48	23.21	17.26	1,801.91
Total Debt/Equity (%)	-95.34	-71.21	-67.35	-61.51	-54.44	-66.71
Total Debt/Capital (%)	-2,046.72	-247.33	-206.3	-159.79	-119.51	-200.39
Total Debt/Total Assets (%)	141.9	977.96	1,631.04	624.8	1,170.96	2,258.84
Net Debt to Equity	-94.16	-70.2	-65.66	-54.26	-53.05	-65.74
Net Debt/Capital (%)	-1,611.59	-235.6	-195.65	-120.15	-113.54	-196.22
EBITDA	-2	-5	-3	- -	-2	-2
EBITDA-CapEx	-2	-5	-3	- -	-2	-2
Operating Income (Loss)	-2	-2	-2	-2	-2	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Cash Ratio	0.01	0.01	0.01	0.06	0.01	- -
Current Ratio	0.17	0.07	0.04	0.08	0.04	0.04
Quick Ratio	0.12	0.06	0.03	0.07	0.04	0.02
CFO/Avg Current Liab	- -	-0.08	-0.03	-0.1	-0.1	-0.05
Common Equity/Total Assets	-148.83	-1,373.37	-2,421.67	-1,015.81	-2,243.54	-3,479.64
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-161.39	-29.92	-32.06	-5.93	-1.76	-159.85
Long-Term Debt/Total Assets (%)	11.19	118.29	253.48	23.21	17.26	1,801.91
Total Debt/Equity (%)	-95.34	-71.21	-67.35	-61.51	-54.44	-66.71
Total Debt/Capital (%)	-2,046.72	-247.33	-206.3	-159.79	-119.51	-200.39
Total Debt/Total Assets (%)	141.9	977.96	1,631.04	624.8	1,170.96	2,258.84
CFO/Total Liabilities	-5.19	-6.92	-2.63	-9.7	-9.89	-3.7
CFO/CapEx	-31.45	-70.83	- -	-35.31	- -	-414.65
Altman's Z-Score	-12.06	-46.79	-86.62	-47.78	-97.69	-131.52

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Accounts Receivable Turnover	- -	8.55	7.81	10.14	9	8.32
Days Sales Outstanding	- -	42.71	46.74	35.99	40.58	43.86
Inventory Turnover	- -	28.21	41.08	29.19	26.47	14.35
Days Inventory Outstanding	- -	12.94	8.88	12.5	13.79	25.43
Accounts Payable Turnover	- -	2.41	1.09	0.57	0.77	0.82
Accounts Payable Turnover Days	- -	151.31	333.89	639.01	473.74	444.63
Cash Conversion Cycle	- -	-95.67	-278.26	-590.52	-419.38	-375.35
Inventory to Cash Days	- -	29.77	37.86	23.48	26.79	18.43
Inventories	1	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	1	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Market Capitalization	8	1	2	8	1	- -
- Cash & Cash Equivalents	- -	- -	- -	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	1	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	9	11	12	9	9	11
Enterprise Value	16	11	14	16	10	12
Total Capital	- -	-4	-6	-6	-7	-6
Total Debt/Capital (%)	-2,046.72	-247.33	-206.3	-159.79	-119.51	-200.39
Total Debt / EV	0.53	0.95	0.85	0.56	0.83	0.94
EV/Sales	0.89	1.08	3.21	6.66	4.25	5.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	723	1	- -	5	1	- -
Diluted Enterprise Value	732	11	12	13	10	12
EV per Share	8,858.2	3,412.59	29.08	6.53	2.38	1.28
TTM Sales	18	10	4	2	2	2
TTM EBITDA	-2	-5	-3	- -	-2	-2
TTM Operating Income	-2	-2	-2	-2	-2	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Price/Free Cash Flow	-882.45	-0.47	-0.91	-2.86	-0.62	-0.32
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	16	11	14	16	10	12
Low Price	3,800	100	1	1.9	0.2	- -
EV/Sales	0.89	1.08	3.21	6.66	4.25	5.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	-0.85	-0.04	-0.13	-0.54	-0.08	-0.02
Price/Book Value Average	-1.83	-0.16	-1.07	-1.66	-0.27	-0.05
Price/Book Value High	-9.6	-1.01	-5.47	-16.7	-0.96	-0.22
Price/Book Value Low	-0.77	-0.02	-0.03	-0.32	-0.05	- -
Price/Tangible Book Value	-0.61	-0.04	-0.13	-0.54	-0.08	-0.02
Price/Tangible Book Value Average	-1.31	-0.16	-1.07	-1.66	-0.27	-0.05
Price/Tangible Book Value High	-6.85	-1.01	-5.47	-16.65	-0.96	-0.22
Price/Tangible Book Value Low	-0.55	-0.02	-0.03	-0.32	-0.05	- -
Price/Sales	39.33	0.05	0.1	1.91	0.42	0.09
Price/Sales Average	85	0.19	0.82	5.86	1.42	0.28
Price/Sales High	444.82	1.17	4.18	58.82	5	1.14
Price/Sales Low	35.59	0.03	0.02	1.12	0.28	- -
Price/Cash Flow	-910.51	-0.47	-0.91	-2.94	-0.62	-0.32
Price/Cash Flow Average	-1,967.85	-1.75	-7.41	-9	-2.13	-1.02
Price/Cash Flow High	-10,297.45	-10.88	-37.89	-90.4	-7.5	-4.13
Price/Cash Flow Low	-823.8	-0.24	-0.19	-1.72	-0.42	-0.01
Price/Free Cash Flow Average	-1,907.21	-1.73	-7.41	-8.75	-2.13	-1.02
Price/Free Cash Flow High	-9,980.14	-10.73	-37.89	-87.91	-7.5	-4.12
Price/Free Cash Flow Low	-798.41	-0.23	-0.19	-1.67	-0.42	-0.01
EV/Sales Average	1.38	1.25	6.99	13.5	5.54	5.4
EV/Sales High	5.25	2.47	24.72	105.31	10.14	6.61
EV/Sales Low	0.85	1.05	2.79	5.29	4.07	5.01
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	4,200	200	4.8	3.25	0.3	0.03
High Price	47,500	4,600	200	100	3.6	0.4
Enterprise Value Average	25	13	31	33	14	13
Enterprise Value High	97	25	110	255	25	15
Enterprise Value Low	16	11	12	13	10	12

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Shares Outstanding	- -	- -	- -	2	4	9
Diluted Weighted Avg Shares	- -	- -	- -	1	3	7
Basic Weighted Avg Shares	- -	- -	- -	1	3	7
Revenue per Share	106.79	3,933.93	47.9	1.7	0.72	0.35
EBITDA per Share	-11.26	-2,021.75	-29.23	-0.3	-0.53	-0.23
Operating Income per Share	-11.97	-841.36	-18.68	-1.38	-0.52	-0.23
Basic EPS, GAAP	-33.53	-2,720.9	-46.54	-1.32	-0.95	-0.36
Basic EPS from Cont Ops	-33.53	-2,720.9	-46.54	-1.32	-0.78	-0.34
Diluted EPS, GAAP	-33.53	-2,720.9	-46.54	-1.32	-0.95	-0.36
Diluted EPS from Cont Ops	-33.53	-2,720.9	-46.54	-1.32	-0.78	-0.34
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.61	-422.69	-5.28	-1.11	-0.48	-0.1
Free Cash Flow per Basic Share	-4.76	-428.66	-5.28	-1.14	-0.48	-0.1
Cash & Equivalents per Share	58.59	46.03	0.33	0.4	0.04	- -
Book Value per Share	-4,947.24	-4,576.15	-36.55	-5.99	-3.76	-1.85
Tangible Book Value per Share	-6,938.39	-4,576.15	-36.55	-6.01	-3.76	-1.85

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-196.62	-474.18	-171.28	-243.53	-360.42
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	8.79	10.65	24.77	35.88	16.95	16.33
EBITDA Margin (%)	-10.54	-51.39	-61.03	-17.69	-72.91	-64.77
Operating Margin (%)	-11.21	-21.39	-39	-81.42	-71.82	-64.84
Incremental Operating Margin (%)	- -	1.71	- -	11.58	466.54	- -
Pretax Margin (%)	-31.4	-69.17	-97.15	-77.68	-108.4	-95.74
Profit Margin (%)	-31.4	-69.17	-97.15	-77.68	-108.4	-95.74
Net Income to Common Margin (%)	-31.4	-69.17	-97.15	-77.68	-132.08	-102.02
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	17.93	6.16
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Total Debt	9	11	12	9	9	11
ST Debt	8	9	10	9	9	2
LT Debt	1	1	2	- -	- -	9
Total Debt/EBITDA	-4.5	-2.01	-4.45	-21.24	-4.81	-7.44
Net Debt/EBITDA	-4.45	-1.98	-4.33	-18.73	-4.69	-7.33
Total Debt/EBIT	-3.94	-1.91	-4.43	-20.88	-4.79	-7.43
Net Debt/EBIT	-3.9	-1.88	-4.32	-18.42	-4.67	-7.33
EBITDA to Interest Expense	-0.55	-3.46	-1.7	-0.3	-1.47	-1.07
EBITDA-CapEx/Interest Expense	-0.56	-3.47	-1.7	-0.33	-1.47	-1.07
EBIT to Interest Expense	-0.58	-1.44	-1.09	-1.37	-1.45	-1.07
Interest Expense	4	2	2	1	1	1
Common Equity/Total Assets	-148.83	-1,373.37	-2,421.67	-1,015.81	-2,243.54	-3,479.64
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-161.39	-29.92	-32.06	-5.93	-1.76	-159.85
Long-Term Debt/Total Assets (%)	11.19	118.29	253.48	23.21	17.26	1,801.91
Total Debt/Equity (%)	-95.34	-71.21	-67.35	-61.51	-54.44	-66.71
Total Debt/Capital (%)	-2,046.72	-247.33	-206.3	-159.79	-119.51	-200.39
Total Debt/Total Assets (%)	141.9	977.96	1,631.04	624.8	1,170.96	2,258.84
Net Debt to Equity	-94.16	-70.2	-65.66	-54.26	-53.05	-65.74
Net Debt/Capital (%)	-1,611.59	-235.6	-195.65	-120.15	-113.54	-196.22
EBITDA	-2	-5	-3	- -	-2	-2
EBITDA-CapEx	-2	-5	-3	- -	-2	-2
Operating Income (Loss)	-2	-2	-2	-2	-2	-2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Cash Ratio	0.01	0.01	0.01	0.06	0.01	- -
Current Ratio	0.17	0.07	0.04	0.08	0.04	0.04
Quick Ratio	0.12	0.06	0.03	0.07	0.04	0.02
CFO/Avg Current Liab	- -	-0.08	-0.03	-0.1	-0.1	-0.05
Common Equity/Total Assets	-148.83	-1,373.37	-2,421.67	-1,015.81	-2,243.54	-3,479.64
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-161.39	-29.92	-32.06	-5.93	-1.76	-159.85
Long-Term Debt/Total Assets (%)	11.19	118.29	253.48	23.21	17.26	1,801.91
Total Debt/Equity (%)	-95.34	-71.21	-67.35	-61.51	-54.44	-66.71
Total Debt/Capital (%)	-2,046.72	-247.33	-206.3	-159.79	-119.51	-200.39
Total Debt/Total Assets (%)	141.9	977.96	1,631.04	624.8	1,170.96	2,258.84
CFO/Total Liabilities	-5.19	-6.92	-2.63	-9.7	-9.89	-3.7
CFO/CapEx	-31.45	-70.83	- -	-35.31	- -	-414.65
Altman's Z-Score	-12.06	-46.79	-86.62	-47.78	-97.69	-131.52

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Accounts Receivable Turnover	- -	8.55	7.81	10.14	9	8.32
Days Sales Outstanding	- -	42.71	46.74	35.99	40.58	43.86
Inventory Turnover	- -	28.21	41.08	29.19	26.47	14.35
Days Inventory Outstanding	- -	12.94	8.88	12.5	13.79	25.43
Accounts Payable Turnover	- -	2.41	1.09	0.57	0.77	0.82
Accounts Payable Turnover Days	- -	151.31	333.89	639.01	473.74	444.63
Cash Conversion Cycle	- -	-95.67	-278.26	-590.52	-419.38	-375.35
Inventory to Cash Days	- -	29.77	37.86	23.48	26.79	18.43
Inventories	1	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	1	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Market Capitalization	8	1	2	8	1	- -
- Cash & Cash Equivalents	- -	- -	- -	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	1	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	9	11	12	9	9	11
Enterprise Value	16	11	14	16	10	12
Total Capital	- -	-4	-6	-6	-7	-6
Total Debt/Capital (%)	-2,046.72	-247.33	-206.3	-159.79	-119.51	-200.39
Total Debt / EV	0.53	0.95	0.85	0.56	0.83	0.94
EV/Sales	0.89	1.08	3.21	6.66	4.25	5.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	723	1	- -	5	1	- -
Diluted Enterprise Value	732	11	12	13	10	12
EV per Share	8,858.2	3,412.59	29.08	6.53	2.38	1.28
TTM Sales	18	10	4	2	2	2
TTM EBITDA	-2	-5	-3	- -	-2	-2
TTM Operating Income	-2	-2	-2	-2	-2	-2
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Price/Free Cash Flow	-882.45	-0.47	-0.91	-2.86	-0.62	-0.32
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	16	11	14	16	10	12
Low Price	3,800	100	1	1.9	0.2	- -
EV/Sales	0.89	1.08	3.21	6.66	4.25	5.13
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	-0.85	-0.04	-0.13	-0.54	-0.08	-0.02
Price/Book Value Average	-1.83	-0.16	-1.07	-1.66	-0.27	-0.05
Price/Book Value High	-9.6	-1.01	-5.47	-16.7	-0.96	-0.22
Price/Book Value Low	-0.77	-0.02	-0.03	-0.32	-0.05	- -
Price/Tangible Book Value	-0.61	-0.04	-0.13	-0.54	-0.08	-0.02
Price/Tangible Book Value Average	-1.31	-0.16	-1.07	-1.66	-0.27	-0.05
Price/Tangible Book Value High	-6.85	-1.01	-5.47	-16.65	-0.96	-0.22
Price/Tangible Book Value Low	-0.55	-0.02	-0.03	-0.32	-0.05	- -
Price/Sales	39.33	0.05	0.1	1.91	0.42	0.09
Price/Sales Average	85	0.19	0.82	5.86	1.42	0.28
Price/Sales High	444.82	1.17	4.18	58.82	5	1.14
Price/Sales Low	35.59	0.03	0.02	1.12	0.28	- -
Price/Cash Flow	-910.51	-0.47	-0.91	-2.94	-0.62	-0.32
Price/Cash Flow Average	-1,967.85	-1.75	-7.41	-9	-2.13	-1.02
Price/Cash Flow High	-10,297.45	-10.88	-37.89	-90.4	-7.5	-4.13
Price/Cash Flow Low	-823.8	-0.24	-0.19	-1.72	-0.42	-0.01
Price/Free Cash Flow Average	-1,907.21	-1.73	-7.41	-8.75	-2.13	-1.02
Price/Free Cash Flow High	-9,980.14	-10.73	-37.89	-87.91	-7.5	-4.12
Price/Free Cash Flow Low	-798.41	-0.23	-0.19	-1.67	-0.42	-0.01
EV/Sales Average	1.38	1.25	6.99	13.5	5.54	5.4
EV/Sales High	5.25	2.47	24.72	105.31	10.14	6.61
EV/Sales Low	0.85	1.05	2.79	5.29	4.07	5.01
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	4,200	200	4.8	3.25	0.3	0.03
High Price	47,500	4,600	200	100	3.6	0.4
Enterprise Value Average	25	13	31	33	14	13
Enterprise Value High	97	25	110	255	25	15
Enterprise Value Low	16	11	12	13	10	12

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023

Shares Outstanding	- -	- -	- -	2	4	9
Diluted Weighted Avg Shares	- -	- -	- -	1	3	7
Basic Weighted Avg Shares	- -	- -	- -	1	3	7
Revenue per Share	106.79	3,933.93	47.9	1.7	0.72	0.35
EBITDA per Share	-11.26	-2,021.75	-29.23	-0.3	-0.53	-0.23
Operating Income per Share	-11.97	-841.36	-18.68	-1.38	-0.52	-0.23
Basic EPS, GAAP	-33.53	-2,720.9	-46.54	-1.32	-0.95	-0.36
Basic EPS from Cont Ops	-33.53	-2,720.9	-46.54	-1.32	-0.78	-0.34
Diluted EPS, GAAP	-33.53	-2,720.9	-46.54	-1.32	-0.95	-0.36
Diluted EPS from Cont Ops	-33.53	-2,720.9	-46.54	-1.32	-0.78	-0.34
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.61	-422.69	-5.28	-1.11	-0.48	-0.1
Free Cash Flow per Basic Share	-4.76	-428.66	-5.28	-1.14	-0.48	-0.1
Cash & Equivalents per Share	58.59	46.03	0.33	0.4	0.04	- -
Book Value per Share	-4,947.24	-4,576.15	-36.55	-5.99	-3.76	-1.85
Tangible Book Value per Share	-6,938.39	-4,576.15	-36.55	-6.01	-3.76	-1.85