Piermont Valley Acquisition Corp.

OOTC:CMCAFOTC Markets

13.00

USD

0.00

(0.00%)

-0.14EPS

15.48MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	8.73	2.2	3.93	30.61	-255.73
Return on Assets (%)	- -	8.15	2.08	3.69	20.39	-70
Return on Capital (%)	- -	8.73	2.2	3.89	24.2	- -
Return on Invested Capital (%)	- -	-0.19	-1.11	-0.28	-0.3	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	8.73	2.2	3.93	30.61	-255.73

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	1	1	1	- -
ST Debt	- -	- -	1	1	1	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.32	-4.07	-71.57	- -
Net Debt/EBITDA	- -	2.34	-0.28	-3.52	-71.49	0.02
Total Debt/EBIT	- -	- -	-0.32	-4.07	-71.57	- -
Net Debt/EBIT	- -	2.34	-0.28	-3.52	-71.49	0.02
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	92.12	94.63	94.91	75.73	14.47	39.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	0.35	13.14	425.84	- -
Total Debt/Capital (%)	- -	- -	0.35	11.61	80.98	- -
Total Debt/Total Assets (%)	- -	- -	0.33	9.95	61.64	- -
Net Debt to Equity	-0.51	-0.43	0.31	11.35	425.37	-0.46
Net Debt/Capital (%)	-0.52	-0.44	0.31	10.2	80.97	-0.46
EBITDA	- -	- -	-3	- -	- -	- -
EBITDA-CapEx	- -	- -	-3	- -	- -	- -
Operating Income (Loss)	- -	- -	-3	-1	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	11.78	5.64	0.06	0.09	- -	0.01
Current Ratio	16.07	8.38	0.17	0.09	- -	0.01
Quick Ratio	11.78	5.79	0.06	0.09	- -	0.01
CFO/Avg Current Liab	- -	-5.69	-2.13	-0.01	-0.17	-0.16
Common Equity/Total Assets	92.12	94.63	94.91	75.73	14.47	39.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	0.35	13.14	425.84	- -
Total Debt/Capital (%)	- -	- -	0.35	11.61	80.98	- -
Total Debt/Total Assets (%)	- -	- -	0.33	9.95	61.64	- -
CFO/Total Liabilities	- -	-5.99	-13.9	-0.47	-17.56	-12.76
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	13.47	14.66	13.06	16.66	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	286	302	77	66	- -
- Cash & Cash Equivalents	1	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	1	- -
Enterprise Value	- -	285	303	78	67	- -
Total Capital	218	223	229	12	2	1
Total Debt/Capital (%)	- -	- -	0.35	11.61	80.98	- -
Total Debt / EV	- -	- -	- -	0.02	0.02	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	78	165	137	78	- -
Diluted Enterprise Value	- -	77	166	138	80	- -
EV per Share	- -	9.91	10.52	11.18	11.66	- -
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	-3	- -	- -	- -
TTM Operating Income	- -	- -	-3	-1	- -	- -
TTM Cash Flow to Firm	- -	-1	-2	- -	- -	- -
TTM Free Cash Flow to Firm	- -	-1	-2	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	-103.02	-97.04	-8,819.75	-218.74	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	285	303	78	67	- -
Low Price	- -	9.8	9.9	10.43	10.95	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	4.06	33.27	29.26	47.88	- -
Price/Earnings Average	- -	4.05	32.28	28.53	46.49	- -
Price/Earnings High	- -	4.08	34.38	31.28	50.4	- -
Price/Earnings Low	- -	4	31.35	27.72	45.99	- -
Price/Book Value	- -	1.28	1.32	7.41	189.74	- -
Price/Book Value Average	- -	1.28	1.28	7.22	184.21	- -
Price/Book Value High	- -	1.29	1.37	7.92	199.72	- -
Price/Book Value Low	- -	1.26	1.25	7.02	182.25	- -
Price/Tangible Book Value	- -	1.28	1.32	7.41	189.74	- -
Price/Tangible Book Value Average	- -	1.28	1.28	7.22	184.21	- -
Price/Tangible Book Value High	- -	1.29	1.37	7.92	199.72	- -
Price/Tangible Book Value Low	- -	1.26	1.25	7.02	182.25	- -
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-103.02	-97.04	-8,819.75	-218.74	- -
Price/Cash Flow Average	- -	-102.78	-94.16	-8,598.31	-212.37	- -
Price/Cash Flow High	- -	-103.64	-100.28	-9,428.56	-230.25	- -
Price/Cash Flow Low	- -	-101.57	-91.45	-8,355.13	-210.1	- -
Price/Free Cash Flow Average	- -	-102.78	-94.16	-8,598.31	-212.37	- -
Price/Free Cash Flow High	- -	-103.64	-100.28	-9,428.56	-230.25	- -
Price/Free Cash Flow Low	- -	-101.57	-91.45	-8,355.13	-210.1	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	9.94	10.5	11.01	11.4	- -
High Price	- -	10	10.85	11.77	12	- -
Enterprise Value Average	- -	284	294	76	65	- -
Enterprise Value High	- -	287	313	83	70	- -
Enterprise Value Low	- -	281	285	74	64	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Return on Common Equity (%)	- -	8.73	2.2	3.93	30.61	-255.73
Return on Assets (%)	- -	8.15	2.08	3.69	20.39	-70
Return on Capital (%)	- -	8.73	2.2	3.89	24.2	- -
Return on Invested Capital (%)	- -	-0.19	-1.11	-0.28	-0.3	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	8.73	2.2	3.93	30.61	-255.73

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Total Debt	- -	- -	1	1	1	- -
ST Debt	- -	- -	1	1	1	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.32	-4.07	-71.57	- -
Net Debt/EBITDA	- -	2.34	-0.28	-3.52	-71.49	0.02
Total Debt/EBIT	- -	- -	-0.32	-4.07	-71.57	- -
Net Debt/EBIT	- -	2.34	-0.28	-3.52	-71.49	0.02
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	92.12	94.63	94.91	75.73	14.47	39.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	0.35	13.14	425.84	- -
Total Debt/Capital (%)	- -	- -	0.35	11.61	80.98	- -
Total Debt/Total Assets (%)	- -	- -	0.33	9.95	61.64	- -
Net Debt to Equity	-0.51	-0.43	0.31	11.35	425.37	-0.46
Net Debt/Capital (%)	-0.52	-0.44	0.31	10.2	80.97	-0.46
EBITDA	- -	- -	-3	- -	- -	- -
EBITDA-CapEx	- -	- -	-3	- -	- -	- -
Operating Income (Loss)	- -	- -	-3	-1	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Cash Ratio	11.78	5.64	0.06	0.09	- -	0.01
Current Ratio	16.07	8.38	0.17	0.09	- -	0.01
Quick Ratio	11.78	5.79	0.06	0.09	- -	0.01
CFO/Avg Current Liab	- -	-5.69	-2.13	-0.01	-0.17	-0.16
Common Equity/Total Assets	92.12	94.63	94.91	75.73	14.47	39.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	0.35	13.14	425.84	- -
Total Debt/Capital (%)	- -	- -	0.35	11.61	80.98	- -
Total Debt/Total Assets (%)	- -	- -	0.33	9.95	61.64	- -
CFO/Total Liabilities	- -	-5.99	-13.9	-0.47	-17.56	-12.76
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	13.47	14.66	13.06	16.66	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Market Capitalization	- -	286	302	77	66	- -
- Cash & Cash Equivalents	1	1	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	1	- -
Enterprise Value	- -	285	303	78	67	- -
Total Capital	218	223	229	12	2	1
Total Debt/Capital (%)	- -	- -	0.35	11.61	80.98	- -
Total Debt / EV	- -	- -	- -	0.02	0.02	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	78	165	137	78	- -
Diluted Enterprise Value	- -	77	166	138	80	- -
EV per Share	- -	9.91	10.52	11.18	11.66	- -
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	-3	- -	- -	- -
TTM Operating Income	- -	- -	-3	-1	- -	- -
TTM Cash Flow to Firm	- -	-1	-2	- -	- -	- -
TTM Free Cash Flow to Firm	- -	-1	-2	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	12/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025	03/31/2026

Price/Free Cash Flow	- -	-103.02	-97.04	-8,819.75	-218.74	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	285	303	78	67	- -
Low Price	- -	9.8	9.9	10.43	10.95	- -
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	4.06	33.27	29.26	47.88	- -
Price/Earnings Average	- -	4.05	32.28	28.53	46.49	- -
Price/Earnings High	- -	4.08	34.38	31.28	50.4	- -
Price/Earnings Low	- -	4	31.35	27.72	45.99	- -
Price/Book Value	- -	1.28	1.32	7.41	189.74	- -
Price/Book Value Average	- -	1.28	1.28	7.22	184.21	- -
Price/Book Value High	- -	1.29	1.37	7.92	199.72	- -
Price/Book Value Low	- -	1.26	1.25	7.02	182.25	- -
Price/Tangible Book Value	- -	1.28	1.32	7.41	189.74	- -
Price/Tangible Book Value Average	- -	1.28	1.28	7.22	184.21	- -
Price/Tangible Book Value High	- -	1.29	1.37	7.92	199.72	- -
Price/Tangible Book Value Low	- -	1.26	1.25	7.02	182.25	- -
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-103.02	-97.04	-8,819.75	-218.74	- -
Price/Cash Flow Average	- -	-102.78	-94.16	-8,598.31	-212.37	- -
Price/Cash Flow High	- -	-103.64	-100.28	-9,428.56	-230.25	- -
Price/Cash Flow Low	- -	-101.57	-91.45	-8,355.13	-210.1	- -
Price/Free Cash Flow Average	- -	-102.78	-94.16	-8,598.31	-212.37	- -
Price/Free Cash Flow High	- -	-103.64	-100.28	-9,428.56	-230.25	- -
Price/Free Cash Flow Low	- -	-101.57	-91.45	-8,355.13	-210.1	- -
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	9.94	10.5	11.01	11.4	- -
High Price	- -	10	10.85	11.77	12	- -
Enterprise Value Average	- -	284	294	76	65	- -
Enterprise Value High	- -	287	313	83	70	- -
Enterprise Value Low	- -	281	285	74	64	- -

Shares Outstanding	29	29	29	7	6	6
Diluted Weighted Avg Shares	29	8	16	12	7	6
Basic Weighted Avg Shares	29	8	16	12	7	6
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.05	-0.16	-0.03	- -	-0.03
Operating Income per Share	- -	-0.05	-0.16	-0.1	-0.04	-0.05
Basic EPS, GAAP	- -	2.45	0.32	0.38	0.24	-0.28
Basic EPS from Cont Ops	- -	2.45	0.32	0.38	0.24	-0.28
Diluted EPS, GAAP	- -	2.45	0.32	0.38	0.24	-0.28
Diluted EPS from Cont Ops	- -	2.45	0.32	0.38	0.24	-0.28
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.1	-0.11	- -	-0.05	-0.03
Free Cash Flow per Basic Share	- -	-0.1	-0.11	- -	-0.05	-0.03
Cash & Equivalents per Share	0.04	0.03	- -	0.03	- -	- -
Book Value per Share	7.57	7.77	7.95	1.49	0.06	0.17
Tangible Book Value per Share	7.57	7.77	7.95	1.49	0.06	0.17

Piermont Valley Acquisition Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)