Constellation Acquisition Corp I

OOTC:CSTAFOTC Markets

13.05

USD

0.00

(0.00%)

-0.83EPS

101.74MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	10.88	4.36	-0.22	-1.23	- -
Return on Assets (%)	- -	10.12	4.12	-0.2	-0.64	-22.27
Return on Capital (%)	- -	10.88	4.35	- -	- -	- -
Return on Invested Capital (%)	- -	-1.07	-0.37	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	10.88	4.36	-0.22	-1.23	- -

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	3	5	5
ST Debt	- -	- -	- -	3	5	5
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.23	-0.94	-3.04	-4.96
Net Debt/EBITDA	- -	0.15	-0.2	-0.94	-3.03	-4.96
Total Debt/EBIT	- -	- -	-0.23	-0.94	-3.04	-4.96
Net Debt/EBIT	- -	0.15	-0.2	-0.94	-3.03	-4.96
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.59	93.07	96.01	64.51	29.33	-2,485.75
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	5.95	- -	0.09	10.43	57.75	-23.67
Total Debt/Capital (%)	5.61	- -	0.09	9.45	36.61	-31.01
Total Debt/Total Assets (%)	0.57	- -	0.08	6.73	16.94	588.44
Net Debt to Equity	5.95	-0.08	0.07	10.42	57.68	-23.65
Net Debt/Capital (%)	5.61	-0.08	0.07	9.44	36.58	-30.98
EBITDA	- -	-2	-1	-4	-2	-1
EBITDA-CapEx	- -	-2	-1	-4	-2	-1
Operating Income (Loss)	- -	-2	-1	-4	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.31	0.03	- -	- -	- -
Current Ratio	- -	0.89	0.06	0.01	0.01	- -
Quick Ratio	- -	0.31	0.03	- -	- -	- -
CFO/Avg Current Liab	- -	-2.76	-0.46	-0.34	-0.1	-0.05
Common Equity/Total Assets	9.59	93.07	96.01	64.51	29.33	-2,485.75
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	5.95	- -	0.09	10.43	57.75	-23.67
Total Debt/Capital (%)	5.61	- -	0.09	9.45	36.61	-31.01
Total Debt/Total Assets (%)	0.57	- -	0.08	6.73	16.94	588.44
CFO/Total Liabilities	- -	-5.86	-3.54	-7.53	-3.78	-2.02
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	10.42	18.65	3.7	2.02	-50.7

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	378	392	135	118	98
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	3	5	5
Enterprise Value	- -	378	392	139	123	103
Total Capital	- -	289	302	36	13	-17
Total Debt/Capital (%)	5.61	- -	0.09	9.45	36.61	-31.01
Total Debt / EV	- -	- -	- -	0.02	0.04	0.05
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	354	392	156	120	100
Diluted Enterprise Value	- -	354	392	160	125	105
EV per Share	- -	9.75	10.12	11.32	12.17	13.17
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-2	-1	-4	-2	-1
TTM Operating Income	- -	-2	-1	-4	-2	-1
TTM Cash Flow to Firm	- -	-1	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	-1	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-280.54	-881.52	-117.09	-159.68	-212.08
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	378	392	139	123	103
Low Price	- -	9.5	9.71	10.09	10.6	2
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	22.51	30.43	- -	- -	- -
Price/Earnings Average	- -	22.51	29.73	- -	- -	- -
Price/Earnings High	- -	23.29	30.43	- -	- -	- -
Price/Earnings Low	- -	21.91	29.22	- -	- -	- -
Price/Book Value	- -	1.31	1.3	4.2	14.32	-4.36
Price/Book Value Average	- -	1.31	1.27	4.03	13.8	-4.35
Price/Book Value High	- -	1.35	1.3	4.62	14.32	-6.63
Price/Book Value Low	- -	1.27	1.25	3.84	12.97	-0.7
Price/Tangible Book Value	- -	1.31	1.3	4.2	14.32	-4.36
Price/Tangible Book Value Average	- -	1.31	1.27	4.03	13.8	-4.35
Price/Tangible Book Value High	- -	1.35	1.3	4.62	14.32	-6.63
Price/Tangible Book Value Low	- -	1.27	1.25	3.84	12.97	-0.7
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-280.54	-881.52	-117.09	-159.68	-212.08
Price/Cash Flow Average	- -	-280.56	-861.49	-112.23	-153.86	-211.86
Price/Cash Flow High	- -	-290.32	-881.53	-128.75	-159.68	-322.62
Price/Cash Flow Low	- -	-273.07	-846.65	-106.92	-144.67	-33.96
Price/Free Cash Flow Average	- -	-280.56	-861.49	-112.23	-153.86	-211.86
Price/Free Cash Flow High	- -	-290.32	-881.53	-128.75	-159.68	-322.62
Price/Free Cash Flow Low	- -	-273.07	-846.65	-106.92	-144.67	-33.96
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	9.76	10.11	11.05	11.7	12.49
High Price	- -	10.1	10.11	12.15	11.7	19
Enterprise Value Average	- -	378	383	133	119	103
Enterprise Value High	- -	391	392	152	123	154
Enterprise Value Low	- -	368	376	127	112	21

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	10.88	4.36	-0.22	-1.23	- -
Return on Assets (%)	- -	10.12	4.12	-0.2	-0.64	-22.27
Return on Capital (%)	- -	10.88	4.35	- -	- -	- -
Return on Invested Capital (%)	- -	-1.07	-0.37	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	10.88	4.36	-0.22	-1.23	- -

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	3	5	5
ST Debt	- -	- -	- -	3	5	5
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.23	-0.94	-3.04	-4.96
Net Debt/EBITDA	- -	0.15	-0.2	-0.94	-3.03	-4.96
Total Debt/EBIT	- -	- -	-0.23	-0.94	-3.04	-4.96
Net Debt/EBIT	- -	0.15	-0.2	-0.94	-3.03	-4.96
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	9.59	93.07	96.01	64.51	29.33	-2,485.75
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	5.95	- -	0.09	10.43	57.75	-23.67
Total Debt/Capital (%)	5.61	- -	0.09	9.45	36.61	-31.01
Total Debt/Total Assets (%)	0.57	- -	0.08	6.73	16.94	588.44
Net Debt to Equity	5.95	-0.08	0.07	10.42	57.68	-23.65
Net Debt/Capital (%)	5.61	-0.08	0.07	9.44	36.58	-30.98
EBITDA	- -	-2	-1	-4	-2	-1
EBITDA-CapEx	- -	-2	-1	-4	-2	-1
Operating Income (Loss)	- -	-2	-1	-4	-2	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	0.31	0.03	- -	- -	- -
Current Ratio	- -	0.89	0.06	0.01	0.01	- -
Quick Ratio	- -	0.31	0.03	- -	- -	- -
CFO/Avg Current Liab	- -	-2.76	-0.46	-0.34	-0.1	-0.05
Common Equity/Total Assets	9.59	93.07	96.01	64.51	29.33	-2,485.75
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	5.95	- -	0.09	10.43	57.75	-23.67
Total Debt/Capital (%)	5.61	- -	0.09	9.45	36.61	-31.01
Total Debt/Total Assets (%)	0.57	- -	0.08	6.73	16.94	588.44
CFO/Total Liabilities	- -	-5.86	-3.54	-7.53	-3.78	-2.02
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	10.42	18.65	3.7	2.02	-50.7

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	378	392	135	118	98
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	3	5	5
Enterprise Value	- -	378	392	139	123	103
Total Capital	- -	289	302	36	13	-17
Total Debt/Capital (%)	5.61	- -	0.09	9.45	36.61	-31.01
Total Debt / EV	- -	- -	- -	0.02	0.04	0.05
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	354	392	156	120	100
Diluted Enterprise Value	- -	354	392	160	125	105
EV per Share	- -	9.75	10.12	11.32	12.17	13.17
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-2	-1	-4	-2	-1
TTM Operating Income	- -	-2	-1	-4	-2	-1
TTM Cash Flow to Firm	- -	-1	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	-1	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-280.54	-881.52	-117.09	-159.68	-212.08
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	378	392	139	123	103
Low Price	- -	9.5	9.71	10.09	10.6	2
EV/Sales	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	22.51	30.43	- -	- -	- -
Price/Earnings Average	- -	22.51	29.73	- -	- -	- -
Price/Earnings High	- -	23.29	30.43	- -	- -	- -
Price/Earnings Low	- -	21.91	29.22	- -	- -	- -
Price/Book Value	- -	1.31	1.3	4.2	14.32	-4.36
Price/Book Value Average	- -	1.31	1.27	4.03	13.8	-4.35
Price/Book Value High	- -	1.35	1.3	4.62	14.32	-6.63
Price/Book Value Low	- -	1.27	1.25	3.84	12.97	-0.7
Price/Tangible Book Value	- -	1.31	1.3	4.2	14.32	-4.36
Price/Tangible Book Value Average	- -	1.31	1.27	4.03	13.8	-4.35
Price/Tangible Book Value High	- -	1.35	1.3	4.62	14.32	-6.63
Price/Tangible Book Value Low	- -	1.27	1.25	3.84	12.97	-0.7
Price/Sales	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-280.54	-881.52	-117.09	-159.68	-212.08
Price/Cash Flow Average	- -	-280.56	-861.49	-112.23	-153.86	-211.86
Price/Cash Flow High	- -	-290.32	-881.53	-128.75	-159.68	-322.62
Price/Cash Flow Low	- -	-273.07	-846.65	-106.92	-144.67	-33.96
Price/Free Cash Flow Average	- -	-280.56	-861.49	-112.23	-153.86	-211.86
Price/Free Cash Flow High	- -	-290.32	-881.53	-128.75	-159.68	-322.62
Price/Free Cash Flow Low	- -	-273.07	-846.65	-106.92	-144.67	-33.96
EV/Sales Average	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	9.76	10.11	11.05	11.7	12.49
High Price	- -	10.1	10.11	12.15	11.7	19
Enterprise Value Average	- -	378	383	133	119	103
Enterprise Value High	- -	391	392	152	123	154
Enterprise Value Low	- -	368	376	127	112	21

Shares Outstanding	40	39	39	12	10	8
Diluted Weighted Avg Shares	43	36	39	14	10	8
Basic Weighted Avg Shares	43	36	39	14	10	8
Revenue per Share	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.04	-0.03	-0.25	-0.15	-0.13
Operating Income per Share	- -	-0.04	-0.03	-0.25	-0.15	-0.13
Basic EPS, GAAP	- -	0.43	0.33	-0.03	-0.02	-0.41
Basic EPS from Cont Ops	- -	0.43	0.33	-0.03	-0.02	-0.41
Diluted EPS, GAAP	- -	0.43	0.33	-0.03	-0.02	-0.41
Diluted EPS from Cont Ops	- -	0.43	0.33	-0.03	-0.02	-0.41
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.03	-0.01	-0.09	-0.07	-0.06
Free Cash Flow per Basic Share	- -	-0.03	-0.01	-0.09	-0.07	-0.06
Cash & Equivalents per Share	- -	0.01	- -	- -	- -	- -
Book Value per Share	- -	7.46	7.79	2.63	0.82	-2.87
Tangible Book Value per Share	- -	7.46	7.79	2.63	0.82	-2.87

Constellation Acquisition Corp I

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)