Dazed Inc.

OOTC:DAZDOTC Markets

0.00

USD

+0.00

(-5.00%)

-20.13EPS

1.23MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Return on Common Equity (%)	- -	- -	-268.45
Return on Assets (%)	- -	-231.52	-233.97
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	100
EBITDA Margin (%)	- -	-9,537.38	-1,390.29
Operating Margin (%)	- -	-9,542.83	-1,393.04
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	-9,499.47	-1,437.69
Net Income to Common Margin (%)	- -	-9,499.47	-1,437.69
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-268.45

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Total Debt	- -	- -	- -
ST Debt	- -	- -	- -
LT Debt	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -
Net Debt/EBITDA	- -	0.56	0.1
Total Debt/EBIT	- -	- -	- -
Net Debt/EBIT	- -	0.56	0.1
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-699.39	93.89	67.72
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -
Net Debt to Equity	- -	-68.77	-64.3
Net Debt/Capital (%)	- -	-220.24	-180.07
EBITDA	- -	-8	-10
EBITDA-CapEx	- -	-8	-11
Operating Income (Loss)	- -	-8	-10

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Cash Ratio	- -	15.84	2.54
Current Ratio	0.13	16.27	3.01
Quick Ratio	- -	16.02	2.83
CFO/Avg Current Liab	- -	-38.3	-15.57
Common Equity/Total Assets	-699.39	93.89	67.72
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -
CFO/Total Liabilities	- -	-1,992.64	-1,204.18
CFO/CapEx	- -	-241.03	-185.19
Altman's Z-Score	- -	83.48	-16.02

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Accounts Receivable Turnover	- -	- -	5.05
Days Sales Outstanding	- -	- -	72.27
Inventory Turnover	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -
Inventory to Cash Days	- -	- -	- -
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Market Capitalization	- -	61	11
- Cash & Cash Equivalents	- -	4	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	- -
Enterprise Value	- -	55	9
Total Capital	- -	6	2
Total Debt/Capital (%)	- -	- -	- -
Total Debt / EV	- -	- -	- -
EV/Sales	- -	654.44	11.84
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	42	11
Diluted Enterprise Value	- -	35	9
EV per Share	- -	323.27	51.27
TTM Sales	- -	- -	1
TTM EBITDA	- -	-8	-10
TTM Operating Income	- -	-8	-10
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Price/Free Cash Flow	- -	-4.96	-1.15
EV/EBIT	- -	- -	- -
Enterprise Value	- -	55	9
Low Price	- -	237.5	25
EV/Sales	- -	654.44	11.84
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	9.53	6.74
Price/Book Value Average	- -	9.64	23.57
Price/Book Value High	- -	19.71	43.15
Price/Book Value Low	- -	6.24	2.7
Price/Tangible Book Value	- -	9.53	6.74
Price/Tangible Book Value Average	- -	9.64	23.57
Price/Tangible Book Value High	- -	19.71	43.15
Price/Tangible Book Value Low	- -	6.24	2.7
Price/Sales	- -	497.26	14.24
Price/Sales Average	- -	503.29	49.79
Price/Sales High	- -	1,028.81	91.13
Price/Sales Low	- -	325.79	5.7
Price/Cash Flow	- -	-4.98	-1.16
Price/Cash Flow Average	- -	-5.04	-4.05
Price/Cash Flow High	- -	-10.3	-7.42
Price/Cash Flow Low	- -	-3.26	-0.46
Price/Free Cash Flow Average	- -	-5.02	-4.03
Price/Free Cash Flow High	- -	-10.25	-7.38
Price/Free Cash Flow Low	- -	-3.25	-0.46
EV/Sales Average	- -	663.34	47.89
EV/Sales High	- -	1,438.89	89.8
EV/Sales Low	- -	401.39	3.18
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	362.5	62.5
High Price	- -	750	400
Enterprise Value Average	- -	56	36
Enterprise Value High	- -	120	68
Enterprise Value Low	- -	34	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	- -	0.73	4.39
EBITDA per Share	-0.2	-69.53	-61.02
Operating Income per Share	-0.2	-69.57	-61.14
Basic EPS, GAAP	-0.2	-69.25	-63.1
Basic EPS from Cont Ops	-0.2	-69.25	-63.1
Diluted EPS, GAAP	-0.2	-69.25	-63.1
Diluted EPS from Cont Ops	-0.2	-69.25	-63.1
Dividend per Share	- -	- -	- -
Cash Flow per Share	- -	-72.84	-53.94
Free Cash Flow per Basic Share	- -	-73.14	-54.23
Cash & Equivalents per Share	- -	39.23	11.23
Book Value per Share	-0.09	38.05	9.27
Tangible Book Value per Share	-0.09	38.05	9.27

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Return on Common Equity (%)	- -	- -	-268.45
Return on Assets (%)	- -	-231.52	-233.97
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	100
EBITDA Margin (%)	- -	-9,537.38	-1,390.29
Operating Margin (%)	- -	-9,542.83	-1,393.04
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	-9,499.47	-1,437.69
Net Income to Common Margin (%)	- -	-9,499.47	-1,437.69
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	-268.45

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Total Debt	- -	- -	- -
ST Debt	- -	- -	- -
LT Debt	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -
Net Debt/EBITDA	- -	0.56	0.1
Total Debt/EBIT	- -	- -	- -
Net Debt/EBIT	- -	0.56	0.1
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	-699.39	93.89	67.72
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -
Net Debt to Equity	- -	-68.77	-64.3
Net Debt/Capital (%)	- -	-220.24	-180.07
EBITDA	- -	-8	-10
EBITDA-CapEx	- -	-8	-11
Operating Income (Loss)	- -	-8	-10

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Cash Ratio	- -	15.84	2.54
Current Ratio	0.13	16.27	3.01
Quick Ratio	- -	16.02	2.83
CFO/Avg Current Liab	- -	-38.3	-15.57
Common Equity/Total Assets	-699.39	93.89	67.72
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -
CFO/Total Liabilities	- -	-1,992.64	-1,204.18
CFO/CapEx	- -	-241.03	-185.19
Altman's Z-Score	- -	83.48	-16.02

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Accounts Receivable Turnover	- -	- -	5.05
Days Sales Outstanding	- -	- -	72.27
Inventory Turnover	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -
Inventory to Cash Days	- -	- -	- -
Inventories	- -	- -	- -
Raw Materials	- -	- -	- -
Work In Process	- -	- -	- -
Finished Goods	- -	- -	- -
Other Inventory	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Market Capitalization	- -	61	11
- Cash & Cash Equivalents	- -	4	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	- -
Enterprise Value	- -	55	9
Total Capital	- -	6	2
Total Debt/Capital (%)	- -	- -	- -
Total Debt / EV	- -	- -	- -
EV/Sales	- -	654.44	11.84
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	42	11
Diluted Enterprise Value	- -	35	9
EV per Share	- -	323.27	51.27
TTM Sales	- -	- -	1
TTM EBITDA	- -	-8	-10
TTM Operating Income	- -	-8	-10
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Price/Free Cash Flow	- -	-4.96	-1.15
EV/EBIT	- -	- -	- -
Enterprise Value	- -	55	9
Low Price	- -	237.5	25
EV/Sales	- -	654.44	11.84
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	9.53	6.74
Price/Book Value Average	- -	9.64	23.57
Price/Book Value High	- -	19.71	43.15
Price/Book Value Low	- -	6.24	2.7
Price/Tangible Book Value	- -	9.53	6.74
Price/Tangible Book Value Average	- -	9.64	23.57
Price/Tangible Book Value High	- -	19.71	43.15
Price/Tangible Book Value Low	- -	6.24	2.7
Price/Sales	- -	497.26	14.24
Price/Sales Average	- -	503.29	49.79
Price/Sales High	- -	1,028.81	91.13
Price/Sales Low	- -	325.79	5.7
Price/Cash Flow	- -	-4.98	-1.16
Price/Cash Flow Average	- -	-5.04	-4.05
Price/Cash Flow High	- -	-10.3	-7.42
Price/Cash Flow Low	- -	-3.26	-0.46
Price/Free Cash Flow Average	- -	-5.02	-4.03
Price/Free Cash Flow High	- -	-10.25	-7.38
Price/Free Cash Flow Low	- -	-3.25	-0.46
EV/Sales Average	- -	663.34	47.89
EV/Sales High	- -	1,438.89	89.8
EV/Sales Low	- -	401.39	3.18
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	362.5	62.5
High Price	- -	750	400
Enterprise Value Average	- -	56	36
Enterprise Value High	- -	120	68
Enterprise Value Low	- -	34	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y
As of date	12/31/2006	12/31/2007	12/31/2008

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	- -	0.73	4.39
EBITDA per Share	-0.2	-69.53	-61.02
Operating Income per Share	-0.2	-69.57	-61.14
Basic EPS, GAAP	-0.2	-69.25	-63.1
Basic EPS from Cont Ops	-0.2	-69.25	-63.1
Diluted EPS, GAAP	-0.2	-69.25	-63.1
Diluted EPS from Cont Ops	-0.2	-69.25	-63.1
Dividend per Share	- -	- -	- -
Cash Flow per Share	- -	-72.84	-53.94
Free Cash Flow per Basic Share	- -	-73.14	-54.23
Cash & Equivalents per Share	- -	39.23	11.23
Book Value per Share	-0.09	38.05	9.27
Tangible Book Value per Share	-0.09	38.05	9.27