Drug Free Solution Inc.

OOTC:DSOLOTC Markets

0.00

USD

+0.00

(+100.00%)

-0.01EPS

9.70MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Return on Common Equity (%)	- -	- -
Return on Assets (%)	- -	-4,750.9
Return on Capital (%)	- -	- -
Return on Invested Capital (%)	- -	- -
Gross Margin (%)	- -	- -
EBITDA Margin (%)	- -	- -
Operating Margin (%)	- -	- -
Incremental Operating Margin (%)	- -	- -
Pretax Margin (%)	- -	- -
Profit Margin (%)	- -	- -
Net Income to Common Margin (%)	- -	- -
Effective Tax Rate (%)	- -	- -
Dvd Payout Ratio (%)	- -	- -
Sustainable Growth Rate (%)	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Total Debt	- -	- -
ST Debt	- -	- -
LT Debt	- -	- -
Total Debt/EBITDA	- -	- -
Net Debt/EBITDA	0.03	0.01
Total Debt/EBIT	- -	- -
Net Debt/EBIT	0.03	0.01
EBITDA to Interest Expense	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -
EBIT to Interest Expense	- -	- -
Interest Expense	- -	- -
Common Equity/Total Assets	100	-430.61
Long-Term Debt/Equity (%)	- -	- -
Long-Term Debt/Capital (%)	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -
Total Debt/Equity (%)	- -	- -
Total Debt/Capital (%)	- -	- -
Total Debt/Total Assets (%)	- -	- -
Net Debt to Equity	-76.98	16.06
Net Debt/Capital (%)	-334.38	13.84
EBITDA	-1	-1
EBITDA-CapEx	-1	-1
Operating Income (Loss)	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Cash Ratio	- -	0.13
Current Ratio	- -	0.13
Quick Ratio	- -	0.13
CFO/Avg Current Liab	- -	-22.12
Common Equity/Total Assets	100	-430.61
Long-Term Debt/Equity (%)	- -	- -
Long-Term Debt/Capital (%)	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -
Total Debt/Equity (%)	- -	- -
Total Debt/Capital (%)	- -	- -
Total Debt/Total Assets (%)	- -	- -
CFO/Total Liabilities	- -	-1,106.19
CFO/CapEx	-128.51	- -
Altman's Z-Score	- -	-241.06

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Market Capitalization	- -	15
- Cash & Cash Equivalents	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -
+ Minority/Non Controlling Interest	- -	- -
+ Total Debt	- -	- -
Enterprise Value	- -	15
Total Capital	- -	- -
Total Debt/Capital (%)	- -	- -
Total Debt / EV	- -	- -
EV/Sales	- -	- -
EV/EBITDA	- -	- -
EV/EBIT	- -	- -
EV/Cash Flow to Firm	- -	- -
EV/Free Cash Flow to Firm	- -	- -
Diluted Market Cap	- -	12
Diluted Enterprise Value	- -	12
EV per Share	- -	0.17
TTM Sales	- -	- -
TTM EBITDA	-1	-1
TTM Operating Income	-1	-1
TTM Cash Flow to Firm	- -	- -
TTM Free Cash Flow to Firm	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Price/Free Cash Flow	- -	-17.62
EV/EBIT	- -	- -
Enterprise Value	- -	15
Low Price	- -	0.17
EV/Sales	- -	- -
EV/EBITDA	- -	- -
Price/Earnings	- -	- -
Price/Earnings Average	- -	- -
Price/Earnings High	- -	- -
Price/Earnings Low	- -	- -
Price/Book Value	- -	-287.61
Price/Book Value Average	- -	-769.79
Price/Book Value High	- -	-874.12
Price/Book Value Low	- -	-287.61
Price/Tangible Book Value	- -	-287.61
Price/Tangible Book Value Average	- -	-769.79
Price/Tangible Book Value High	- -	-874.12
Price/Tangible Book Value Low	- -	-287.61
Price/Sales	- -	- -
Price/Sales Average	- -	- -
Price/Sales High	- -	- -
Price/Sales Low	- -	- -
Price/Cash Flow	- -	-17.62
Price/Cash Flow Average	- -	-47.15
Price/Cash Flow High	- -	-53.54
Price/Cash Flow Low	- -	-17.62
Price/Free Cash Flow Average	- -	-47.15
Price/Free Cash Flow High	- -	-53.54
Price/Free Cash Flow Low	- -	-17.62
EV/Sales Average	- -	- -
EV/Sales High	- -	- -
EV/Sales Low	- -	- -
EV/EBITDA Average	- -	- -
EV/EBITDA High	- -	- -
EV/EBITDA Low	- -	- -
EV/EBIT Average	- -	- -
EV/EBIT High	- -	- -
EV/EBIT Low	- -	- -
Last Price	- -	0.17
High Price	- -	0.52
Enterprise Value Average	- -	39
Enterprise Value High	- -	44
Enterprise Value Low	- -	15

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Shares Outstanding	31	86
Diluted Weighted Avg Shares	54	72
Basic Weighted Avg Shares	54	72
Revenue per Share	- -	- -
EBITDA per Share	-0.01	-0.01
Operating Income per Share	-0.01	-0.01
Basic EPS, GAAP	-0.01	-0.01
Basic EPS from Cont Ops	-0.01	-0.01
Diluted EPS, GAAP	-0.01	-0.01
Diluted EPS from Cont Ops	-0.01	-0.01
Dividend per Share	- -	- -
Cash Flow per Share	-0.01	-0.01
Free Cash Flow per Basic Share	-0.01	-0.01
Cash & Equivalents per Share	- -	- -
Book Value per Share	- -	- -
Tangible Book Value per Share	- -	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Return on Common Equity (%)	- -	- -
Return on Assets (%)	- -	-4,750.9
Return on Capital (%)	- -	- -
Return on Invested Capital (%)	- -	- -
Gross Margin (%)	- -	- -
EBITDA Margin (%)	- -	- -
Operating Margin (%)	- -	- -
Incremental Operating Margin (%)	- -	- -
Pretax Margin (%)	- -	- -
Profit Margin (%)	- -	- -
Net Income to Common Margin (%)	- -	- -
Effective Tax Rate (%)	- -	- -
Dvd Payout Ratio (%)	- -	- -
Sustainable Growth Rate (%)	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Total Debt	- -	- -
ST Debt	- -	- -
LT Debt	- -	- -
Total Debt/EBITDA	- -	- -
Net Debt/EBITDA	0.03	0.01
Total Debt/EBIT	- -	- -
Net Debt/EBIT	0.03	0.01
EBITDA to Interest Expense	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -
EBIT to Interest Expense	- -	- -
Interest Expense	- -	- -
Common Equity/Total Assets	100	-430.61
Long-Term Debt/Equity (%)	- -	- -
Long-Term Debt/Capital (%)	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -
Total Debt/Equity (%)	- -	- -
Total Debt/Capital (%)	- -	- -
Total Debt/Total Assets (%)	- -	- -
Net Debt to Equity	-76.98	16.06
Net Debt/Capital (%)	-334.38	13.84
EBITDA	-1	-1
EBITDA-CapEx	-1	-1
Operating Income (Loss)	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Cash Ratio	- -	0.13
Current Ratio	- -	0.13
Quick Ratio	- -	0.13
CFO/Avg Current Liab	- -	-22.12
Common Equity/Total Assets	100	-430.61
Long-Term Debt/Equity (%)	- -	- -
Long-Term Debt/Capital (%)	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -
Total Debt/Equity (%)	- -	- -
Total Debt/Capital (%)	- -	- -
Total Debt/Total Assets (%)	- -	- -
CFO/Total Liabilities	- -	-1,106.19
CFO/CapEx	-128.51	- -
Altman's Z-Score	- -	-241.06

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Market Capitalization	- -	15
- Cash & Cash Equivalents	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -
+ Minority/Non Controlling Interest	- -	- -
+ Total Debt	- -	- -
Enterprise Value	- -	15
Total Capital	- -	- -
Total Debt/Capital (%)	- -	- -
Total Debt / EV	- -	- -
EV/Sales	- -	- -
EV/EBITDA	- -	- -
EV/EBIT	- -	- -
EV/Cash Flow to Firm	- -	- -
EV/Free Cash Flow to Firm	- -	- -
Diluted Market Cap	- -	12
Diluted Enterprise Value	- -	12
EV per Share	- -	0.17
TTM Sales	- -	- -
TTM EBITDA	-1	-1
TTM Operating Income	-1	-1
TTM Cash Flow to Firm	- -	- -
TTM Free Cash Flow to Firm	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Price/Free Cash Flow	- -	-17.62
EV/EBIT	- -	- -
Enterprise Value	- -	15
Low Price	- -	0.17
EV/Sales	- -	- -
EV/EBITDA	- -	- -
Price/Earnings	- -	- -
Price/Earnings Average	- -	- -
Price/Earnings High	- -	- -
Price/Earnings Low	- -	- -
Price/Book Value	- -	-287.61
Price/Book Value Average	- -	-769.79
Price/Book Value High	- -	-874.12
Price/Book Value Low	- -	-287.61
Price/Tangible Book Value	- -	-287.61
Price/Tangible Book Value Average	- -	-769.79
Price/Tangible Book Value High	- -	-874.12
Price/Tangible Book Value Low	- -	-287.61
Price/Sales	- -	- -
Price/Sales Average	- -	- -
Price/Sales High	- -	- -
Price/Sales Low	- -	- -
Price/Cash Flow	- -	-17.62
Price/Cash Flow Average	- -	-47.15
Price/Cash Flow High	- -	-53.54
Price/Cash Flow Low	- -	-17.62
Price/Free Cash Flow Average	- -	-47.15
Price/Free Cash Flow High	- -	-53.54
Price/Free Cash Flow Low	- -	-17.62
EV/Sales Average	- -	- -
EV/Sales High	- -	- -
EV/Sales Low	- -	- -
EV/EBITDA Average	- -	- -
EV/EBITDA High	- -	- -
EV/EBITDA Low	- -	- -
EV/EBIT Average	- -	- -
EV/EBIT High	- -	- -
EV/EBIT Low	- -	- -
Last Price	- -	0.17
High Price	- -	0.52
Enterprise Value Average	- -	39
Enterprise Value High	- -	44
Enterprise Value Low	- -	15

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y
As of date	05/31/2012	05/31/2013

Shares Outstanding	31	86
Diluted Weighted Avg Shares	54	72
Basic Weighted Avg Shares	54	72
Revenue per Share	- -	- -
EBITDA per Share	-0.01	-0.01
Operating Income per Share	-0.01	-0.01
Basic EPS, GAAP	-0.01	-0.01
Basic EPS from Cont Ops	-0.01	-0.01
Diluted EPS, GAAP	-0.01	-0.01
Diluted EPS from Cont Ops	-0.01	-0.01
Dividend per Share	- -	- -
Cash Flow per Share	-0.01	-0.01
Free Cash Flow per Basic Share	-0.01	-0.01
Cash & Equivalents per Share	- -	- -
Book Value per Share	- -	- -
Tangible Book Value per Share	- -	- -