Encision, Inc. Financial Ratios — ECIA Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Return on Common Equity (%)	0.12	-12.5	-13.49	-39.67	-35.21	-30.72	-34.2	16.75	-10.37	-8.74	23.45	-2.36	-12.36	-32.02	-12.66
Return on Assets (%)	0.08	-8.98	-9.94	-29.22	-25.29	-20.62	-21.21	10.62	-7.07	-4.86	11.25	-1.26	-7.26	-17.41	-5.89
Return on Capital (%)	0.11	- -	- -	- -	- -	- -	- -	18.51	- -	- -	15.3	- -	- -	- -	- -
Return on Invested Capital (%)	1.23	- -	- -	- -	- -	- -	- -	18.37	- -	- -	-1.4	- -	- -	- -	- -
Gross Margin (%)	62.1	54.09	55.54	41.54	48.54	49.02	49.67	57.2	53.07	52.2	51.81	49.4	54.88	47.62	53.56
EBITDA Margin (%)	2.67	-1.61	-1.97	-9.6	-8.3	-4.17	-5.22	6.84	-0.05	-0.24	0.36	-6.28	-2.94	-8.44	-1.38
Operating Margin (%)	0.43	-3.64	-4.67	-14.33	-12.25	-7.59	-7.76	4.52	-2.12	-2.04	-0.82	-7.76	-4.12	-9.73	-2.62
Incremental Operating Margin (%)	20.98	- -	6.32	78.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	44.32	- -
Pretax Margin (%)	0.04	-4.09	-5.23	-16.89	-14.3	-9.43	-8.22	3.83	-2.68	-2.59	7.76	-0.86	-4.41	-10.5	-3.36
Profit Margin (%)	0.04	-4.09	-5.23	-16.89	-14.3	-9.43	-8.22	3.83	-2.68	-2.59	7.76	-0.86	-4.41	-10.5	-3.36
Net Income to Common Margin (%)	0.04	-4.09	-5.23	-16.89	-14.3	-9.43	-8.22	3.83	-2.68	-2.59	7.76	-0.86	-4.41	-10.5	-3.36
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	0.12	-12.5	-13.49	-39.67	-35.21	-30.72	-34.2	16.75	-10.37	-8.74	23.45	-2.36	-12.36	-32.02	-12.66

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	1	1	1	1
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	- -	- -	1	- -	1
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	2	1	1	1	- -
Total Debt/EBITDA	1.4	- -	- -	-0.12	-0.08	-0.99	-0.59	- -	- -	-96.67	73.35	-2.4	-5.02	-2.4	-14.51
Net Debt/EBITDA	1.01	2.69	0.55	1.67	0.24	-0.24	-0.5	-0.19	63.67	0.79	-25.65	1.5	-1.4	-0.4	-3.98
Total Debt/EBIT	8.69	- -	- -	-0.08	-0.05	-0.55	-0.4	- -	- -	-11.47	-32.5	-1.94	-3.58	-2.08	-7.64
Net Debt/EBIT	6.29	1.2	0.23	1.12	0.16	-0.13	-0.33	-0.29	1.47	0.09	11.37	1.21	-1	-0.35	-2.09
EBITDA to Interest Expense	- -	-3.5	-133.65	-26.9	-108.72	-8.31	-7.76	9.87	-0.09	-0.43	0.31	-66.65	-11.05	-8.91	-2.07
EBITDA-CapEx/Interest Expense	- -	-15.61	-327.67	-39.08	-117.14	-10.41	-9.99	8.22	-1.29	-1.68	-0.21	-71.55	-20.44	-9.5	-3.9
EBIT to Interest Expense	- -	-7.89	-317.66	-40.16	-160.48	-15.1	-11.52	6.53	-3.7	-3.6	-0.71	-82.36	-15.5	-10.27	-3.93
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	69.38	73.91	73.45	73.87	69.14	64.61	58.77	67.76	68.61	46.11	49.52	57.3	60.35	47.94	44.98
Long-Term Debt/Equity (%)	- -	- -	- -	1.19	1.96	- -	- -	- -	- -	52.4	59.96	28.05	20.38	50.12	26.87
Long-Term Debt/Capital (%)	- -	- -	- -	1.16	1.92	- -	- -	- -	- -	28.77	34.96	19.75	14.2	28.98	14.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.88	1.35	- -	- -	- -	- -	24.16	29.69	16.07	12.3	24.03	12.09
Total Debt/Equity (%)	11.59	- -	- -	2.65	1.96	15.74	15.26	- -	- -	82.11	71.5	42.03	43.45	72.98	79.59
Total Debt/Capital (%)	10.38	- -	- -	2.58	1.92	13.6	13.24	- -	- -	45.09	41.69	29.59	30.29	42.19	44.32
Total Debt/Total Assets (%)	8.04	- -	- -	1.96	1.35	10.17	8.97	- -	- -	37.86	35.41	24.08	26.22	34.99	35.8
Net Debt to Equity	8.39	-11.92	-2.87	-36.83	-5.96	3.84	12.76	-5.2	-11.62	-0.67	-25	-26.31	12.08	12.25	21.81
Net Debt/Capital (%)	7.74	-13.53	-2.96	-55.95	-6.33	3.7	11.31	-5.48	-13.15	-0.41	-21.03	-24.48	8.89	7.18	13.3
EBITDA	- -	- -	- -	-1	-1	- -	- -	1	- -	- -	- -	- -	- -	-1	- -
EBITDA-CapEx	- -	-1	-1	-1	-1	- -	-1	- -	- -	- -	- -	-1	- -	-1	- -
Operating Income (Loss)	- -	- -	-1	-2	-1	-1	-1	- -	- -	- -	- -	-1	- -	-1	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Cash Ratio	0.07	0.34	0.08	1.18	0.2	0.23	0.04	0.11	0.27	0.27	1.25	0.74	0.17	0.04	0.16
Current Ratio	2.39	2.7	2.59	3.37	2.84	2.33	1.9	2.52	2.91	2.11	3.48	2.82	2.76	2.27	1.66
Quick Ratio	0.77	1.19	0.7	1.78	0.95	0.89	0.89	1.04	1.28	0.9	2.12	1.49	0.98	0.87	0.66
CFO/Avg Current Liab	0.13	0.1	-0.19	0.07	-1.05	-0.13	0.02	0.37	-0.12	-0.19	0.17	-0.36	-0.72	0.13	-0.04
Common Equity/Total Assets	69.38	73.91	73.45	73.87	69.14	64.61	58.77	67.76	68.61	46.11	49.52	57.3	60.35	47.94	44.98
Long-Term Debt/Equity (%)	- -	- -	- -	1.19	1.96	- -	- -	- -	- -	52.4	59.96	28.05	20.38	50.12	26.87
Long-Term Debt/Capital (%)	- -	- -	- -	1.16	1.92	- -	- -	- -	- -	28.77	34.96	19.75	14.2	28.98	14.96
Long-Term Debt/Total Assets (%)	- -	- -	- -	0.88	1.35	- -	- -	- -	- -	24.16	29.69	16.07	12.3	24.03	12.09
Total Debt/Equity (%)	11.59	- -	- -	2.65	1.96	15.74	15.26	- -	- -	82.11	71.5	42.03	43.45	72.98	79.59
Total Debt/Capital (%)	10.38	- -	- -	2.58	1.92	13.6	13.24	- -	- -	45.09	41.69	29.59	30.29	42.19	44.32
Total Debt/Total Assets (%)	8.04	- -	- -	1.96	1.35	10.17	8.97	- -	- -	37.86	35.41	24.08	26.22	34.99	35.8
CFO/Total Liabilities	11.84	9.55	-19.88	6.85	-98.26	-12.3	1.81	40	-11.82	-8.99	7.7	-21.72	-52.56	7.28	-2.72
CFO/CapEx	0.71	0.22	-0.94	0.24	-23.05	-1.68	0.17	4.2	-2.09	-4.23	4.87	-12.55	-4.7	3.92	-0.69
Altman's Z-Score	1.6	1.92	3.19	1.11	-1.02	-3.95	-6.28	-3.76	-4.17	-3.43	-1.87	-1.26	-3.7	-4.29	-5.36

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Accounts Receivable Turnover	9.5	10.04	9.75	11.41	10.58	10.34	9.43	8.73	8.93	8.12	7.91	7.78	7.87	7.27	7.82
Days Sales Outstanding	38.43	36.36	37.44	32	34.51	35.29	38.73	41.8	40.88	44.98	46.14	46.93	46.4	50.21	46.7
Inventory Turnover	1.73	2.34	1.93	2.39	2.18	2.34	3.12	2.92	2.84	2.37	2.37	2.56	1.9	2.09	2.11
Days Inventory Outstanding	210.58	155.85	189.01	152.53	167.27	156.01	116.89	124.95	128.55	154.22	154.28	142.49	191.72	174.65	173
Accounts Payable Turnover	6.67	6.83	6.09	7.33	7.59	8.05	10.18	9.33	7.97	7.46	8.28	8.33	8.76	9.86	9.02
Accounts Payable Turnover Days	54.69	53.47	59.95	49.78	48.1	45.33	35.86	39.12	45.79	48.91	44.09	43.84	41.69	37.02	40.47
Cash Conversion Cycle	194.31	138.75	166.49	134.75	153.68	145.97	119.75	127.63	123.64	150.29	156.33	145.58	196.44	187.84	179.23
Inventory to Cash Days	-172.15	-119.49	-151.57	-120.54	-132.76	-120.73	-78.16	-83.15	-87.67	-109.24	-108.15	-95.56	-145.32	-124.44	-126.29
Inventories	3	2	3	2	2	2	1	1	1	2	1	2	2	1	1
Raw Materials	2	2	2	1	2	1	1	1	1	1	1	1	1	1	1
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	1	1	1	1	1	1	- -	1	- -	1	- -	1	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Market Capitalization	9	9	14	11	8	4	4	4	4	6	8	12	5	9	6
- Cash & Cash Equivalents	- -	1	- -	2	- -	- -	- -	- -	- -	- -	1	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	2	2	1	1	1	1
Enterprise Value	9	9	13	9	8	4	4	4	4	7	8	12	6	10	7
Total Capital	4	5	4	5	3	3	2	2	2	4	5	4	4	3	3
Total Debt/Capital (%)	10.38	- -	- -	2.58	1.92	13.6	13.24	- -	- -	45.09	41.69	29.59	30.29	42.19	44.32
Total Debt / EV	0.05	- -	- -	0.01	0.01	0.09	0.07	- -	- -	0.24	0.24	0.1	0.19	0.13	0.2
EV/Sales	0.77	0.66	1.14	0.86	0.84	0.46	0.46	0.46	0.41	0.97	1.12	1.55	0.79	1.55	1.03
EV/EBITDA	28.86	- -	- -	- -	- -	- -	- -	6.76	- -	- -	307.73	- -	- -	- -	- -
EV/EBIT	179.01	- -	- -	- -	- -	- -	- -	10.22	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	45.7	- -	- -	- -	- -	- -	- -	8.43	- -	- -	27.37	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	10.65	- -	- -	32.1	- -	- -	- -	- -
Diluted Market Cap	9	7	14	9	8	4	4	4	4	6	8	12	5	9	6
Diluted Enterprise Value	9	7	13	7	8	4	4	4	3	7	9	12	6	10	7
EV per Share	1.39	1.08	1.63	0.85	0.76	0.4	0.38	0.38	0.31	0.64	0.73	1.02	0.5	0.86	0.57
TTM Sales	12	13	12	11	10	9	9	9	9	8	8	8	7	7	7
TTM EBITDA	- -	- -	- -	-1	-1	- -	- -	1	- -	- -	- -	- -	- -	-1	- -
TTM Operating Income	- -	- -	-1	-2	-1	-1	-1	- -	- -	- -	- -	-1	- -	-1	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Price/Free Cash Flow	-110.04	-13.14	-20.77	-25.7	-5.57	-15.79	-34.85	13.05	-19.48	-21.21	45.79	-24.23	-4.72	82.07	-42.07
EV/EBIT	179.01	- -	- -	- -	- -	- -	- -	10.22	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	9	9	13	9	8	4	4	4	4	7	8	12	6	10	7
Low Price	0.55	0.55	0.73	0.51	0.63	0.27	0.18	0.28	0.29	0.33	0.35	0.56	0.37	0.25	0.12
EV/Sales	0.77	0.66	1.14	0.86	0.84	0.46	0.46	0.46	0.41	0.97	1.12	1.55	0.79	1.55	1.03
EV/EBITDA	28.86	- -	- -	- -	- -	- -	- -	6.76	- -	- -	307.73	- -	- -	- -	- -
Price/Earnings	1,895.23	- -	- -	- -	- -	- -	- -	12.4	- -	- -	13.47	- -	- -	- -	- -
Price/Earnings Average	1,929.76	- -	- -	- -	- -	- -	- -	13.46	- -	- -	11.27	- -	- -	- -	- -
Price/Earnings High	2,828.7	- -	- -	- -	- -	- -	- -	17.67	- -	- -	19.18	- -	- -	- -	- -
Price/Earnings Low	777.89	- -	- -	- -	- -	- -	- -	8.91	- -	- -	6.84	- -	- -	- -	- -
Price/Book Value	2.3	1.93	3.08	2.33	2.55	1.7	2.13	1.89	1.65	2.76	2.81	4.27	1.98	4.87	3.44
Price/Book Value Average	2.35	1.85	2.41	2.6	2.88	2.07	1.96	2.05	1.93	2.37	2.35	4.69	2.65	2.79	2.98
Price/Book Value High	3.44	2.52	3.72	4.16	3.59	3.35	2.67	2.69	2.6	3.61	4	6.4	4.86	4.87	5.04
Price/Book Value Low	0.95	0.92	1.35	1.19	2.06	1.15	1.07	1.36	1.41	1.76	1.43	2.39	1.75	1.64	0.84
Price/Tangible Book Value	2.48	2.05	3.26	2.46	2.77	1.89	2.48	2.15	1.84	3.08	3.04	4.57	2.11	5.35	3.84
Price/Tangible Book Value Average	2.52	1.97	2.55	2.75	3.12	2.31	2.28	2.34	2.16	2.64	2.54	5.02	2.84	3.06	3.32
Price/Tangible Book Value High	3.7	2.67	3.93	4.4	3.9	3.73	3.1	3.07	2.91	4.03	4.33	6.85	5.2	5.35	5.62
Price/Tangible Book Value Low	1.02	0.98	1.43	1.25	2.23	1.28	1.24	1.55	1.57	1.97	1.54	2.56	1.87	1.8	0.94
Price/Sales	0.74	0.57	1.15	0.85	0.86	0.45	0.43	0.48	0.42	0.78	1.04	1.52	0.67	1.34	0.87
Price/Sales Average	0.76	0.55	0.9	0.94	0.97	0.55	0.4	0.52	0.49	0.67	0.87	1.66	0.9	0.77	0.75
Price/Sales High	1.11	0.75	1.39	1.51	1.21	0.88	0.54	0.68	0.66	1.03	1.49	2.27	1.65	1.34	1.27
Price/Sales Low	0.31	0.27	0.51	0.43	0.7	0.3	0.22	0.34	0.36	0.5	0.53	0.85	0.59	0.45	0.21
Price/Cash Flow	44.09	46.56	-42.84	80.23	-5.81	-25.16	167.94	9.92	-28.78	-26.22	35.81	-26.16	-5.72	61.14	-103.34
Price/Cash Flow Average	44.9	44.65	-33.48	89.59	-6.56	-30.75	153.9	10.77	-33.82	-22.49	29.95	-28.72	-7.67	34.98	-89.51
Price/Cash Flow High	65.81	60.73	-51.67	143.61	-8.19	-49.68	209.92	14.14	-45.54	-34.29	50.98	-39.24	-14.06	61.14	-151.34
Price/Cash Flow Low	18.1	22.27	-18.83	40.92	-4.69	-17.05	83.92	7.13	-24.58	-16.77	18.17	-14.65	-5.05	20.62	-25.34
Price/Free Cash Flow Average	-112.04	-12.6	-16.23	-28.7	-6.29	-19.29	-31.94	14.17	-22.89	-18.19	38.3	-26.6	-6.32	46.96	-36.44
Price/Free Cash Flow High	-164.23	-17.13	-25.05	-45.99	-7.85	-31.17	-43.56	18.6	-30.82	-27.74	65.18	-36.34	-11.6	82.07	-61.61
Price/Free Cash Flow Low	-45.16	-6.28	-9.13	-13.1	-4.5	-10.7	-17.42	9.38	-16.64	-13.56	23.24	-13.57	-4.17	27.68	-10.32
EV/Sales Average	0.79	0.63	0.89	0.98	0.95	0.56	0.42	0.5	0.49	0.86	0.94	1.7	1.02	0.97	0.91
EV/Sales High	1.14	0.88	1.38	1.66	1.19	0.89	0.57	0.66	0.66	1.21	1.56	2.32	1.77	1.55	1.43
EV/Sales Low	0.33	0.29	0.5	0.37	0.68	0.31	0.24	0.33	0.34	0.69	0.6	0.88	0.71	0.65	0.37
EV/EBITDA Average	29.37	- -	- -	- -	- -	- -	- -	7.35	- -	- -	260.57	- -	- -	- -	- -
EV/EBITDA High	42.58	- -	- -	- -	- -	- -	- -	9.71	- -	- -	429.86	- -	- -	- -	- -
EV/EBITDA Low	12.44	- -	- -	- -	- -	- -	- -	4.8	- -	- -	165.72	- -	- -	- -	- -
EV/EBIT Average	182.15	- -	- -	- -	- -	- -	- -	11.12	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	264.08	- -	- -	- -	- -	- -	- -	14.69	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	77.18	- -	- -	- -	- -	- -	- -	7.27	- -	- -	- -	- -	- -	- -	- -
Last Price	1.34	1.15	1.65	1	0.78	0.39	0.36	0.39	0.34	0.52	0.68	1	0.42	0.75	0.48
High Price	2	1.5	1.99	1.79	1.1	0.77	0.45	0.56	0.53	0.68	0.97	1.5	1.03	0.75	0.7
Enterprise Value Average	9	8	10	10	9	5	4	4	4	7	7	13	8	6	6
Enterprise Value High	13	11	16	18	12	8	5	6	6	9	12	18	13	10	9
Enterprise Value Low	4	4	6	4	7	3	2	3	3	5	5	7	5	4	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	03/31/2011	03/31/2012	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019	03/31/2020	03/31/2021	03/31/2022	03/31/2023	03/31/2024	03/31/2025

Shares Outstanding	6	8	8	11	11	11	11	11	12	12	12	12	12	12	12
Diluted Weighted Avg Shares	6	6	8	9	11	11	11	11	11	12	12	12	12	12	12
Basic Weighted Avg Shares	6	6	8	9	11	11	11	11	11	12	12	12	12	12	12
Revenue per Share	1.8	2.01	1.43	1.18	0.91	0.87	0.83	0.82	0.81	0.66	0.65	0.66	0.62	0.56	0.55
EBITDA per Share	0.05	-0.03	-0.03	-0.11	-0.08	-0.04	-0.04	0.06	- -	- -	- -	-0.04	-0.02	-0.05	-0.01
Operating Income per Share	0.01	-0.07	-0.07	-0.17	-0.11	-0.07	-0.06	0.04	-0.02	-0.01	-0.01	-0.05	-0.03	-0.05	-0.01
Basic EPS, GAAP	- -	-0.08	-0.08	-0.2	-0.13	-0.08	-0.07	0.03	-0.02	-0.02	0.05	-0.01	-0.03	-0.06	-0.02
Basic EPS from Cont Ops	- -	-0.08	-0.08	-0.2	-0.13	-0.08	-0.07	0.03	-0.02	-0.02	0.05	-0.01	-0.03	-0.06	-0.02
Diluted EPS, GAAP	- -	-0.08	-0.08	-0.2	-0.13	-0.08	-0.07	0.03	-0.02	-0.02	0.05	-0.01	-0.03	-0.06	-0.02
Diluted EPS from Cont Ops	- -	-0.08	-0.08	-0.2	-0.13	-0.08	-0.07	0.03	-0.02	-0.02	0.05	-0.01	-0.03	-0.06	-0.02
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.03	0.02	-0.04	0.01	-0.13	-0.02	- -	0.04	-0.01	-0.02	0.02	-0.04	-0.07	0.01	- -
Free Cash Flow per Basic Share	-0.01	-0.09	-0.08	-0.04	-0.14	-0.02	-0.01	0.03	-0.02	-0.02	0.02	-0.04	-0.09	0.01	-0.01
Cash & Equivalents per Share	0.02	0.07	0.02	0.16	0.02	0.03	- -	0.01	0.02	0.03	0.13	0.08	0.02	- -	0.02
Book Value per Share	0.58	0.6	0.54	0.43	0.31	0.23	0.17	0.21	0.2	0.19	0.24	0.23	0.21	0.15	0.14
Tangible Book Value per Share	0.54	0.56	0.51	0.41	0.28	0.21	0.14	0.18	0.18	0.17	0.22	0.22	0.2	0.14	0.12