EVEREST CONSOLIDATOR ACQUISITION CO

OOTC:EVCOOTC Markets

12.25

USD

+10.25

(+512.50%)

-0.28EPS

131.91MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	0.09	-6.68
Return on Assets (%)	- -	0.09	-6.13
Return on Capital (%)	- -	0.09	- -
Return on Invested Capital (%)	- -	-0.29	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -
Operating Margin (%)	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -
Effective Tax Rate (%)	- -	74.2	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	0.09	-6.68

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	3
ST Debt	- -	- -	3
LT Debt	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.22
Net Debt/EBITDA	- -	0.12	-0.21
Total Debt/EBIT	- -	- -	-0.22
Net Debt/EBIT	- -	0.12	-0.21
EBITDA to Interest Expense	- -	- -	-39.39
EBITDA-CapEx/Interest Expense	- -	- -	-39.39
EBIT to Interest Expense	- -	- -	-39.39
Interest Expense	- -	- -	- -
Common Equity/Total Assets	96.16	95.89	86.98
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	0.01	- -	2.13
Total Debt/Capital (%)	0.01	- -	2.08
Total Debt/Total Assets (%)	0.01	- -	1.85
Net Debt to Equity	-0.84	-0.14	2.05
Net Debt/Capital (%)	-0.85	-0.14	2.01
EBITDA	- -	-2	-12
EBITDA-CapEx	- -	-2	-12
Operating Income (Loss)	- -	-2	-12

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	1.83	0.18	0.01
Current Ratio	2.22	0.42	0.01
Quick Ratio	1.83	0.18	0.01
CFO/Avg Current Liab	- -	-1.36	-0.29
Common Equity/Total Assets	96.16	95.89	86.98
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	0.01	- -	2.13
Total Debt/Capital (%)	0.01	- -	2.08
Total Debt/Total Assets (%)	0.01	- -	1.85
CFO/Total Liabilities	- -	-19.47	-15.73
CFO/CapEx	- -	- -	- -
Altman's Z-Score	- -	17.95	5.41

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	221	194
- Cash & Cash Equivalents	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	3
Enterprise Value	- -	220	197
Total Capital	171	171	132
Total Debt/Capital (%)	0.01	- -	2.08
Total Debt / EV	- -	- -	0.01
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	221	221
Diluted Enterprise Value	- -	220	224
EV per Share	- -	10.22	11.09
TTM Sales	- -	- -	- -
TTM EBITDA	- -	-2	-12
TTM Operating Income	- -	-2	-12
TTM Cash Flow to Firm	- -	-1	- -
TTM Free Cash Flow to Firm	- -	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	-154.44	-72.56
EV/EBIT	- -	- -	- -
Enterprise Value	- -	220	197
Low Price	- -	9.8	10.24
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	1,392.7	- -
Price/Earnings Average	- -	1,364.46	- -
Price/Earnings High	- -	1,392.7	- -
Price/Earnings Low	- -	1,334.16	- -
Price/Book Value	- -	1.29	1.5
Price/Book Value Average	- -	1.26	1.46
Price/Book Value High	- -	1.29	1.63
Price/Book Value Low	- -	1.23	1.4
Price/Tangible Book Value	- -	1.29	1.5
Price/Tangible Book Value Average	- -	1.26	1.46
Price/Tangible Book Value High	- -	1.29	1.63
Price/Tangible Book Value Low	- -	1.23	1.4
Price/Sales	- -	- -	- -
Price/Sales Average	- -	- -	- -
Price/Sales High	- -	- -	- -
Price/Sales Low	- -	- -	- -
Price/Cash Flow	- -	-154.44	-72.56
Price/Cash Flow Average	- -	-151.31	-70.64
Price/Cash Flow High	- -	-154.44	-79
Price/Cash Flow Low	- -	-147.95	-67.92
Price/Free Cash Flow Average	- -	-151.31	-70.64
Price/Free Cash Flow High	- -	-154.44	-79
Price/Free Cash Flow Low	- -	-147.95	-67.92
EV/Sales Average	- -	- -	- -
EV/Sales High	- -	- -	- -
EV/Sales Low	- -	- -	- -
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	10.23	10.94
High Price	- -	10.23	11.91
Enterprise Value Average	- -	216	192
Enterprise Value High	- -	220	214
Enterprise Value Low	- -	211	184

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Shares Outstanding	17	22	18
Diluted Weighted Avg Shares	22	22	20
Basic Weighted Avg Shares	22	22	20
Revenue per Share	- -	- -	- -
EBITDA per Share	- -	-0.09	-0.62
Operating Income per Share	- -	-0.09	-0.62
Basic EPS, GAAP	- -	0.01	-0.5
Basic EPS from Cont Ops	- -	0.01	-0.5
Diluted EPS, GAAP	- -	0.01	-0.5
Diluted EPS from Cont Ops	- -	0.01	-0.5
Dividend per Share	- -	- -	- -
Cash Flow per Share	- -	-0.07	-0.15
Free Cash Flow per Basic Share	- -	-0.07	-0.15
Cash & Equivalents per Share	0.08	0.01	0.01
Book Value per Share	9.92	7.95	7.29
Tangible Book Value per Share	9.92	7.95	7.29

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	0.09	-6.68
Return on Assets (%)	- -	0.09	-6.13
Return on Capital (%)	- -	0.09	- -
Return on Invested Capital (%)	- -	-0.29	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -
Operating Margin (%)	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -
Effective Tax Rate (%)	- -	74.2	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	0.09	-6.68

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	3
ST Debt	- -	- -	3
LT Debt	- -	- -	- -
Total Debt/EBITDA	- -	- -	-0.22
Net Debt/EBITDA	- -	0.12	-0.21
Total Debt/EBIT	- -	- -	-0.22
Net Debt/EBIT	- -	0.12	-0.21
EBITDA to Interest Expense	- -	- -	-39.39
EBITDA-CapEx/Interest Expense	- -	- -	-39.39
EBIT to Interest Expense	- -	- -	-39.39
Interest Expense	- -	- -	- -
Common Equity/Total Assets	96.16	95.89	86.98
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	0.01	- -	2.13
Total Debt/Capital (%)	0.01	- -	2.08
Total Debt/Total Assets (%)	0.01	- -	1.85
Net Debt to Equity	-0.84	-0.14	2.05
Net Debt/Capital (%)	-0.85	-0.14	2.01
EBITDA	- -	-2	-12
EBITDA-CapEx	- -	-2	-12
Operating Income (Loss)	- -	-2	-12

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	1.83	0.18	0.01
Current Ratio	2.22	0.42	0.01
Quick Ratio	1.83	0.18	0.01
CFO/Avg Current Liab	- -	-1.36	-0.29
Common Equity/Total Assets	96.16	95.89	86.98
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	0.01	- -	2.13
Total Debt/Capital (%)	0.01	- -	2.08
Total Debt/Total Assets (%)	0.01	- -	1.85
CFO/Total Liabilities	- -	-19.47	-15.73
CFO/CapEx	- -	- -	- -
Altman's Z-Score	- -	17.95	5.41

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	221	194
- Cash & Cash Equivalents	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	3
Enterprise Value	- -	220	197
Total Capital	171	171	132
Total Debt/Capital (%)	0.01	- -	2.08
Total Debt / EV	- -	- -	0.01
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	221	221
Diluted Enterprise Value	- -	220	224
EV per Share	- -	10.22	11.09
TTM Sales	- -	- -	- -
TTM EBITDA	- -	-2	-12
TTM Operating Income	- -	-2	-12
TTM Cash Flow to Firm	- -	-1	- -
TTM Free Cash Flow to Firm	- -	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	-154.44	-72.56
EV/EBIT	- -	- -	- -
Enterprise Value	- -	220	197
Low Price	- -	9.8	10.24
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	1,392.7	- -
Price/Earnings Average	- -	1,364.46	- -
Price/Earnings High	- -	1,392.7	- -
Price/Earnings Low	- -	1,334.16	- -
Price/Book Value	- -	1.29	1.5
Price/Book Value Average	- -	1.26	1.46
Price/Book Value High	- -	1.29	1.63
Price/Book Value Low	- -	1.23	1.4
Price/Tangible Book Value	- -	1.29	1.5
Price/Tangible Book Value Average	- -	1.26	1.46
Price/Tangible Book Value High	- -	1.29	1.63
Price/Tangible Book Value Low	- -	1.23	1.4
Price/Sales	- -	- -	- -
Price/Sales Average	- -	- -	- -
Price/Sales High	- -	- -	- -
Price/Sales Low	- -	- -	- -
Price/Cash Flow	- -	-154.44	-72.56
Price/Cash Flow Average	- -	-151.31	-70.64
Price/Cash Flow High	- -	-154.44	-79
Price/Cash Flow Low	- -	-147.95	-67.92
Price/Free Cash Flow Average	- -	-151.31	-70.64
Price/Free Cash Flow High	- -	-154.44	-79
Price/Free Cash Flow Low	- -	-147.95	-67.92
EV/Sales Average	- -	- -	- -
EV/Sales High	- -	- -	- -
EV/Sales Low	- -	- -	- -
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	10.23	10.94
High Price	- -	10.23	11.91
Enterprise Value Average	- -	216	192
Enterprise Value High	- -	220	214
Enterprise Value Low	- -	211	184

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Shares Outstanding	17	22	18
Diluted Weighted Avg Shares	22	22	20
Basic Weighted Avg Shares	22	22	20
Revenue per Share	- -	- -	- -
EBITDA per Share	- -	-0.09	-0.62
Operating Income per Share	- -	-0.09	-0.62
Basic EPS, GAAP	- -	0.01	-0.5
Basic EPS from Cont Ops	- -	0.01	-0.5
Diluted EPS, GAAP	- -	0.01	-0.5
Diluted EPS from Cont Ops	- -	0.01	-0.5
Dividend per Share	- -	- -	- -
Cash Flow per Share	- -	-0.07	-0.15
Free Cash Flow per Basic Share	- -	-0.07	-0.15
Cash & Equivalents per Share	0.08	0.01	0.01
Book Value per Share	9.92	7.95	7.29
Tangible Book Value per Share	9.92	7.95	7.29