Evil Empire Designs Inc.

OOTC:EVVLOTC Markets

0.00

USD

0.00

(0.00%)

-0.03EPS

1.94MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-353.42	-152.58	-27.5	-16.42
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	92.33	93.25	93.14	55.4	28.38
EBITDA Margin (%)	-391.59	-3,853.41	-1,085.14	-88.12	-15.29
Operating Margin (%)	-496.96	-4,194.66	-1,161.39	-111.45	-23.13
Incremental Operating Margin (%)	- -	1,154.76	- -	911.86	76.12
Pretax Margin (%)	-640.18	-4,771.38	-1,358.76	-258.2	-104.03
Profit Margin (%)	-640.18	-4,771.38	-1,358.76	-258.2	-104.03
Net Income to Common Margin (%)	-640.18	-4,771.38	-1,358.76	-258.2	-104.03
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	- -	- -	- -	1	1
ST Debt	- -	- -	- -	1	1
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.68	-1.54	-2.65	-22.86	-71.33
Net Debt/EBITDA	-3.43	-1.38	-2.61	-22.86	-71.3
Total Debt/EBIT	-2.9	-1.42	-2.48	-18.07	-47.14
Net Debt/EBIT	-2.7	-1.27	-2.44	-18.07	-47.12
EBITDA to Interest Expense	-2.73	-6.96	-5.5	-0.56	-0.14
EBITDA-CapEx/Interest Expense	-2.73	-7.19	-5.98	-0.56	-0.14
EBIT to Interest Expense	-3.47	-7.57	-5.88	-0.7	-0.22
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	-469.74	-455.77	-161.32	-117.34	-128.98
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-85.5	-84.89	-126.17	-145.5	-131.57
Total Debt/Capital (%)	-589.84	-561.73	482.18	319.78	416.74
Total Debt/Total Assets (%)	401.65	386.89	203.53	170.74	169.7
Net Debt to Equity	-79.64	-75.96	-124.36	-145.5	-131.52
Net Debt/Capital (%)	-391.1	-316.05	510.47	319.78	417.3
EBITDA	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	0.05	0.07	0.01	- -	- -
Current Ratio	0.06	0.12	0.01	0.02	0.03
Quick Ratio	0.05	0.07	0.01	0.01	0.03
CFO/Avg Current Liab	- -	-0.54	-0.35	-0.06	-0.02
Common Equity/Total Assets	-469.74	-455.77	-161.32	-117.34	-128.98
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-85.5	-84.89	-126.17	-145.5	-131.57
Total Debt/Capital (%)	-589.84	-561.73	482.18	319.78	416.74
Total Debt/Total Assets (%)	401.65	386.89	203.53	170.74	169.7
CFO/Total Liabilities	-19.65	-47.61	-27.35	-4.76	-1.8
CFO/CapEx	- -	-31.01	-10.7	- -	- -
Altman's Z-Score	- -	- -	- -	- -	-4.56

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	- -	- -	8.15	7.87
Days Sales Outstanding	- -	- -	- -	44.8	46.38
Inventory Turnover	- -	0.03	0.14	6.75	40.43
Days Inventory Outstanding	- -	12,162.83	2,659.35	54.06	9.03
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	-9.25	37.35
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	- -	- -	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	1
Enterprise Value	- -	- -	- -	- -	2
Total Capital	- -	- -	- -	- -	- -
Total Debt/Capital (%)	-589.84	-561.73	482.18	319.78	416.74
Total Debt / EV	- -	- -	- -	- -	0.33
EV/Sales	- -	- -	- -	- -	33.52
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	1
Diluted Enterprise Value	- -	- -	- -	- -	2
EV per Share	- -	- -	- -	- -	0.19
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	- -	- -	-81.75
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	2
Low Price	- -	- -	- -	- -	0.12
EV/Sales	- -	- -	- -	- -	33.52
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	-2.73
Price/Book Value Average	- -	- -	- -	- -	-7.39
Price/Book Value High	- -	- -	- -	- -	-10.83
Price/Book Value Low	- -	- -	- -	- -	-2.62
Price/Tangible Book Value	- -	- -	- -	- -	-2.73
Price/Tangible Book Value Average	- -	- -	- -	- -	-7.39
Price/Tangible Book Value High	- -	- -	- -	- -	-10.83
Price/Tangible Book Value Low	- -	- -	- -	- -	-2.62
Price/Sales	- -	- -	- -	- -	21.66
Price/Sales Average	- -	- -	- -	- -	58.69
Price/Sales High	- -	- -	- -	- -	85.98
Price/Sales Low	- -	- -	- -	- -	20.81
Price/Cash Flow	- -	- -	- -	- -	-81.75
Price/Cash Flow Average	- -	- -	- -	- -	-221.47
Price/Cash Flow High	- -	- -	- -	- -	-324.46
Price/Cash Flow Low	- -	- -	- -	- -	-78.52
Price/Free Cash Flow Average	- -	- -	- -	- -	-221.47
Price/Free Cash Flow High	- -	- -	- -	- -	-324.46
Price/Free Cash Flow Low	- -	- -	- -	- -	-78.52
EV/Sales Average	- -	- -	- -	- -	72.18
EV/Sales High	- -	- -	- -	- -	100.68
EV/Sales Low	- -	- -	- -	- -	32.63
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	0.13
High Price	- -	- -	- -	- -	0.5
Enterprise Value Average	- -	- -	- -	- -	4
Enterprise Value High	- -	- -	- -	- -	5
Enterprise Value Low	- -	- -	- -	- -	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Shares Outstanding	8	8	8	8	9
Diluted Weighted Avg Shares	8	8	8	8	8
Basic Weighted Avg Shares	8	8	8	8	8
Revenue per Share	- -	- -	- -	- -	0.01
EBITDA per Share	- -	-0.01	-0.02	- -	- -
Operating Income per Share	-0.01	-0.02	-0.02	- -	- -
Basic EPS, GAAP	-0.01	-0.02	-0.02	-0.01	-0.01
Basic EPS from Cont Ops	-0.01	-0.02	-0.02	-0.01	-0.01
Diluted EPS, GAAP	-0.01	-0.02	-0.02	-0.01	-0.01
Diluted EPS from Cont Ops	-0.01	-0.02	-0.02	-0.01	-0.01
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.02	-0.02	- -	- -
Free Cash Flow per Basic Share	- -	-0.02	-0.02	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -
Book Value per Share	-0.02	-0.03	-0.04	-0.04	-0.05
Tangible Book Value per Share	-0.02	-0.03	-0.04	-0.04	-0.05

Profitability (USD)

Profitability Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-353.42	-152.58	-27.5	-16.42
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	92.33	93.25	93.14	55.4	28.38
EBITDA Margin (%)	-391.59	-3,853.41	-1,085.14	-88.12	-15.29
Operating Margin (%)	-496.96	-4,194.66	-1,161.39	-111.45	-23.13
Incremental Operating Margin (%)	- -	1,154.76	- -	911.86	76.12
Pretax Margin (%)	-640.18	-4,771.38	-1,358.76	-258.2	-104.03
Profit Margin (%)	-640.18	-4,771.38	-1,358.76	-258.2	-104.03
Net Income to Common Margin (%)	-640.18	-4,771.38	-1,358.76	-258.2	-104.03
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Total Debt	- -	- -	- -	1	1
ST Debt	- -	- -	- -	1	1
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	-3.68	-1.54	-2.65	-22.86	-71.33
Net Debt/EBITDA	-3.43	-1.38	-2.61	-22.86	-71.3
Total Debt/EBIT	-2.9	-1.42	-2.48	-18.07	-47.14
Net Debt/EBIT	-2.7	-1.27	-2.44	-18.07	-47.12
EBITDA to Interest Expense	-2.73	-6.96	-5.5	-0.56	-0.14
EBITDA-CapEx/Interest Expense	-2.73	-7.19	-5.98	-0.56	-0.14
EBIT to Interest Expense	-3.47	-7.57	-5.88	-0.7	-0.22
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	-469.74	-455.77	-161.32	-117.34	-128.98
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-85.5	-84.89	-126.17	-145.5	-131.57
Total Debt/Capital (%)	-589.84	-561.73	482.18	319.78	416.74
Total Debt/Total Assets (%)	401.65	386.89	203.53	170.74	169.7
Net Debt to Equity	-79.64	-75.96	-124.36	-145.5	-131.52
Net Debt/Capital (%)	-391.1	-316.05	510.47	319.78	417.3
EBITDA	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Cash Ratio	0.05	0.07	0.01	- -	- -
Current Ratio	0.06	0.12	0.01	0.02	0.03
Quick Ratio	0.05	0.07	0.01	0.01	0.03
CFO/Avg Current Liab	- -	-0.54	-0.35	-0.06	-0.02
Common Equity/Total Assets	-469.74	-455.77	-161.32	-117.34	-128.98
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-85.5	-84.89	-126.17	-145.5	-131.57
Total Debt/Capital (%)	-589.84	-561.73	482.18	319.78	416.74
Total Debt/Total Assets (%)	401.65	386.89	203.53	170.74	169.7
CFO/Total Liabilities	-19.65	-47.61	-27.35	-4.76	-1.8
CFO/CapEx	- -	-31.01	-10.7	- -	- -
Altman's Z-Score	- -	- -	- -	- -	-4.56

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Accounts Receivable Turnover	- -	- -	- -	8.15	7.87
Days Sales Outstanding	- -	- -	- -	44.8	46.38
Inventory Turnover	- -	0.03	0.14	6.75	40.43
Days Inventory Outstanding	- -	12,162.83	2,659.35	54.06	9.03
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	-9.25	37.35
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Market Capitalization	- -	- -	- -	- -	1
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	1
Enterprise Value	- -	- -	- -	- -	2
Total Capital	- -	- -	- -	- -	- -
Total Debt/Capital (%)	-589.84	-561.73	482.18	319.78	416.74
Total Debt / EV	- -	- -	- -	- -	0.33
EV/Sales	- -	- -	- -	- -	33.52
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	- -	1
Diluted Enterprise Value	- -	- -	- -	- -	2
EV per Share	- -	- -	- -	- -	0.19
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Price/Free Cash Flow	- -	- -	- -	- -	-81.75
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	2
Low Price	- -	- -	- -	- -	0.12
EV/Sales	- -	- -	- -	- -	33.52
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	- -	-2.73
Price/Book Value Average	- -	- -	- -	- -	-7.39
Price/Book Value High	- -	- -	- -	- -	-10.83
Price/Book Value Low	- -	- -	- -	- -	-2.62
Price/Tangible Book Value	- -	- -	- -	- -	-2.73
Price/Tangible Book Value Average	- -	- -	- -	- -	-7.39
Price/Tangible Book Value High	- -	- -	- -	- -	-10.83
Price/Tangible Book Value Low	- -	- -	- -	- -	-2.62
Price/Sales	- -	- -	- -	- -	21.66
Price/Sales Average	- -	- -	- -	- -	58.69
Price/Sales High	- -	- -	- -	- -	85.98
Price/Sales Low	- -	- -	- -	- -	20.81
Price/Cash Flow	- -	- -	- -	- -	-81.75
Price/Cash Flow Average	- -	- -	- -	- -	-221.47
Price/Cash Flow High	- -	- -	- -	- -	-324.46
Price/Cash Flow Low	- -	- -	- -	- -	-78.52
Price/Free Cash Flow Average	- -	- -	- -	- -	-221.47
Price/Free Cash Flow High	- -	- -	- -	- -	-324.46
Price/Free Cash Flow Low	- -	- -	- -	- -	-78.52
EV/Sales Average	- -	- -	- -	- -	72.18
EV/Sales High	- -	- -	- -	- -	100.68
EV/Sales Low	- -	- -	- -	- -	32.63
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	- -	0.13
High Price	- -	- -	- -	- -	0.5
Enterprise Value Average	- -	- -	- -	- -	4
Enterprise Value High	- -	- -	- -	- -	5
Enterprise Value Low	- -	- -	- -	- -	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022

Shares Outstanding	8	8	8	8	9
Diluted Weighted Avg Shares	8	8	8	8	8
Basic Weighted Avg Shares	8	8	8	8	8
Revenue per Share	- -	- -	- -	- -	0.01
EBITDA per Share	- -	-0.01	-0.02	- -	- -
Operating Income per Share	-0.01	-0.02	-0.02	- -	- -
Basic EPS, GAAP	-0.01	-0.02	-0.02	-0.01	-0.01
Basic EPS from Cont Ops	-0.01	-0.02	-0.02	-0.01	-0.01
Diluted EPS, GAAP	-0.01	-0.02	-0.02	-0.01	-0.01
Diluted EPS from Cont Ops	-0.01	-0.02	-0.02	-0.01	-0.01
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.02	-0.02	- -	- -
Free Cash Flow per Basic Share	- -	-0.02	-0.02	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -
Book Value per Share	-0.02	-0.03	-0.04	-0.04	-0.05
Tangible Book Value per Share	-0.02	-0.03	-0.04	-0.04	-0.05