Exobox Technologies Corp.

OOTC:EXBXOTC Markets

0.00

USD

+0.00

(-99.00%)

-0.01EPS

1.66MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-2,335.93	-522.44	-843.19	-2,197.37
Return on Capital (%)	- -	213.83	220.9	- -	- -
Return on Invested Capital (%)	- -	- -	-360.26	- -	- -
Gross Margin (%)	- -	- -	- -	- -	-107.23
EBITDA Margin (%)	- -	- -	- -	- -	-30,910.15
Operating Margin (%)	- -	- -	- -	- -	-31,562.26
Incremental Operating Margin (%)	- -	- -	- -	- -	13,328.22
Pretax Margin (%)	- -	- -	- -	- -	-31,475.17
Profit Margin (%)	- -	- -	- -	- -	-31,475.17
Net Income to Common Margin (%)	- -	- -	- -	- -	-31,475.17
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	0.03	- -	- -	-0.09
Net Debt/EBITDA	0.05	0.03	-0.15	- -	-0.09
Total Debt/EBIT	- -	0.03	- -	- -	-0.09
Net Debt/EBIT	0.05	0.03	-0.15	- -	-0.09
EBITDA to Interest Expense	- -	- -	- -	-68.62	-113.01
EBITDA-CapEx/Interest Expense	- -	- -	- -	-71.08	-113.01
EBIT to Interest Expense	- -	- -	- -	-69.59	-115.4
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	58.34	-3,488.78	57.16	-303.6	-133,298.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-2.87	- -	-2.41	-11.25
Total Debt/Capital (%)	- -	-2.95	- -	-2.47	-12.68
Total Debt/Total Assets (%)	- -	99.95	- -	7.31	15,001.9
Net Debt to Equity	-93.71	-2.64	-119.15	-2.41	-11.25
Net Debt/Capital (%)	-1,489.36	-2.71	622.31	-2.47	-12.68
EBITDA	-2	4	5	-6	-4
EBITDA-CapEx	-2	4	5	-7	-4
Operating Income (Loss)	-2	4	5	-6	-5

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Cash Ratio	1.41	- -	1.59	- -	- -
Current Ratio	1.41	0.01	1.77	0.01	- -
Quick Ratio	1.41	- -	1.59	- -	- -
CFO/Avg Current Liab	- -	-0.22	-0.77	-2.39	-0.23
Common Equity/Total Assets	58.34	-3,488.78	57.16	-303.6	-133,298.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-2.87	- -	-2.41	-11.25
Total Debt/Capital (%)	- -	-2.95	- -	-2.47	-12.68
Total Debt/Total Assets (%)	- -	99.95	- -	7.31	15,001.9
CFO/Total Liabilities	-1,590.61	-11.21	-340.39	-154.33	-16.93
CFO/CapEx	-31.38	- -	-7.58	-11.18	- -
Altman's Z-Score	-58.76	- -	- -	-100.05	-18,318.72

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Market Capitalization	3	22	66	38	2
- Cash & Cash Equivalents	- -	- -	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	3	22	65	38	2
Total Capital	- -	-4	1	-1	-3
Total Debt/Capital (%)	- -	-2.95	- -	-2.47	-12.68
Total Debt / EV	- -	- -	- -	- -	0.19
EV/Sales	- -	- -	- -	- -	142.72
EV/EBITDA	- -	6.14	12.3	- -	- -
EV/EBIT	- -	6.16	12.36	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	3	14	52	34	2
Diluted Enterprise Value	3	14	51	34	2
EV per Share	0.24	0.42	0.16	0.08	- -
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	-2	4	5	-6	-4
TTM Operating Income	-2	4	5	-6	-5
TTM Cash Flow to Firm	- -	- -	-2	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-2	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Price/Free Cash Flow	-1.99	-34.1	-27.8	-12.35	-2.76
EV/EBIT	- -	6.16	12.36	- -	- -
Enterprise Value	3	22	65	38	2
Low Price	0.15	0.15	0.03	0.05	- -
EV/Sales	- -	- -	- -	- -	142.72
EV/EBITDA	- -	6.14	12.3	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	22.38	-5.93	101.87	-30.68	-0.47
Price/Book Value Average	394.57	-5.78	151.91	-42.78	-3.21
Price/Book Value High	1,969.07	-16.25	296.35	-96.11	-14.81
Price/Book Value Low	13.43	-2.12	18.52	-16.63	-0.32
Price/Tangible Book Value	55.77	-5.82	112.63	-30.52	-0.47
Price/Tangible Book Value Average	983.51	-5.67	167.96	-42.55	-3.21
Price/Tangible Book Value High	4,908.15	-15.94	327.66	-95.61	-14.81
Price/Tangible Book Value Low	33.46	-2.08	20.48	-16.55	-0.32
Price/Sales	- -	- -	- -	- -	113.87
Price/Sales Average	- -	- -	- -	- -	772.57
Price/Sales High	- -	- -	- -	- -	3,558.43
Price/Sales Low	- -	- -	- -	- -	76.86
Price/Cash Flow	-2.05	-34.1	-31.46	-13.46	-2.76
Price/Cash Flow Average	-36.2	-33.19	-46.92	-18.76	-18.73
Price/Cash Flow High	-180.66	-93.37	-91.53	-42.15	-86.28
Price/Cash Flow Low	-1.23	-12.18	-5.72	-7.3	-1.86
Price/Free Cash Flow Average	-35.08	-33.19	-41.45	-17.22	-18.73
Price/Free Cash Flow High	-175.09	-93.37	-80.86	-38.69	-86.28
Price/Free Cash Flow Low	-1.19	-12.18	-5.05	-6.7	-1.86
EV/Sales Average	- -	- -	- -	- -	809.88
EV/Sales High	- -	- -	- -	- -	3,631.52
EV/Sales Low	- -	- -	- -	- -	105.24
EV/EBITDA Average	- -	5.98	18.41	- -	- -
EV/EBITDA High	- -	16.77	36.05	- -	- -
EV/EBITDA Low	- -	2.21	2.12	- -	- -
EV/EBIT Average	- -	5.99	18.5	- -	- -
EV/EBIT High	- -	16.81	36.22	- -	- -
EV/EBIT Low	- -	2.22	2.13	- -	- -
Last Price	0.25	0.42	0.17	0.08	- -
High Price	22	1.15	0.48	0.26	0.13
Enterprise Value Average	48	21	97	53	12
Enterprise Value High	240	60	190	120	52
Enterprise Value Low	2	8	11	21	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Shares Outstanding	11	52	398	461	416
Diluted Weighted Avg Shares	11	34	313	415	411
Basic Weighted Avg Shares	11	34	313	415	411
Revenue per Share	- -	- -	- -	- -	- -
EBITDA per Share	-0.2	0.1	0.02	-0.02	-0.01
Operating Income per Share	-0.2	0.1	0.02	-0.02	-0.01
Basic EPS, GAAP	-0.2	-0.11	-0.01	-0.02	-0.01
Basic EPS from Cont Ops	-0.2	-0.11	-0.01	-0.02	-0.01
Diluted EPS, GAAP	-0.2	-0.11	-0.01	-0.02	-0.01
Diluted EPS from Cont Ops	-0.2	-0.11	-0.01	-0.02	-0.01
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.12	-0.01	-0.01	-0.01	- -
Free Cash Flow per Basic Share	-0.13	-0.01	-0.01	-0.01	- -
Cash & Equivalents per Share	0.01	- -	- -	- -	- -
Book Value per Share	0.01	-0.07	- -	- -	-0.01
Tangible Book Value per Share	- -	-0.07	- -	- -	-0.01

Profitability (USD)

Profitability Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-2,335.93	-522.44	-843.19	-2,197.37
Return on Capital (%)	- -	213.83	220.9	- -	- -
Return on Invested Capital (%)	- -	- -	-360.26	- -	- -
Gross Margin (%)	- -	- -	- -	- -	-107.23
EBITDA Margin (%)	- -	- -	- -	- -	-30,910.15
Operating Margin (%)	- -	- -	- -	- -	-31,562.26
Incremental Operating Margin (%)	- -	- -	- -	- -	13,328.22
Pretax Margin (%)	- -	- -	- -	- -	-31,475.17
Profit Margin (%)	- -	- -	- -	- -	-31,475.17
Net Income to Common Margin (%)	- -	- -	- -	- -	-31,475.17
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	0.03	- -	- -	-0.09
Net Debt/EBITDA	0.05	0.03	-0.15	- -	-0.09
Total Debt/EBIT	- -	0.03	- -	- -	-0.09
Net Debt/EBIT	0.05	0.03	-0.15	- -	-0.09
EBITDA to Interest Expense	- -	- -	- -	-68.62	-113.01
EBITDA-CapEx/Interest Expense	- -	- -	- -	-71.08	-113.01
EBIT to Interest Expense	- -	- -	- -	-69.59	-115.4
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	58.34	-3,488.78	57.16	-303.6	-133,298.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-2.87	- -	-2.41	-11.25
Total Debt/Capital (%)	- -	-2.95	- -	-2.47	-12.68
Total Debt/Total Assets (%)	- -	99.95	- -	7.31	15,001.9
Net Debt to Equity	-93.71	-2.64	-119.15	-2.41	-11.25
Net Debt/Capital (%)	-1,489.36	-2.71	622.31	-2.47	-12.68
EBITDA	-2	4	5	-6	-4
EBITDA-CapEx	-2	4	5	-7	-4
Operating Income (Loss)	-2	4	5	-6	-5

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Cash Ratio	1.41	- -	1.59	- -	- -
Current Ratio	1.41	0.01	1.77	0.01	- -
Quick Ratio	1.41	- -	1.59	- -	- -
CFO/Avg Current Liab	- -	-0.22	-0.77	-2.39	-0.23
Common Equity/Total Assets	58.34	-3,488.78	57.16	-303.6	-133,298.63
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-2.87	- -	-2.41	-11.25
Total Debt/Capital (%)	- -	-2.95	- -	-2.47	-12.68
Total Debt/Total Assets (%)	- -	99.95	- -	7.31	15,001.9
CFO/Total Liabilities	-1,590.61	-11.21	-340.39	-154.33	-16.93
CFO/CapEx	-31.38	- -	-7.58	-11.18	- -
Altman's Z-Score	-58.76	- -	- -	-100.05	-18,318.72

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Market Capitalization	3	22	66	38	2
- Cash & Cash Equivalents	- -	- -	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	3	22	65	38	2
Total Capital	- -	-4	1	-1	-3
Total Debt/Capital (%)	- -	-2.95	- -	-2.47	-12.68
Total Debt / EV	- -	- -	- -	- -	0.19
EV/Sales	- -	- -	- -	- -	142.72
EV/EBITDA	- -	6.14	12.3	- -	- -
EV/EBIT	- -	6.16	12.36	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	3	14	52	34	2
Diluted Enterprise Value	3	14	51	34	2
EV per Share	0.24	0.42	0.16	0.08	- -
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	-2	4	5	-6	-4
TTM Operating Income	-2	4	5	-6	-5
TTM Cash Flow to Firm	- -	- -	-2	- -	- -
TTM Free Cash Flow to Firm	- -	- -	-2	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Price/Free Cash Flow	-1.99	-34.1	-27.8	-12.35	-2.76
EV/EBIT	- -	6.16	12.36	- -	- -
Enterprise Value	3	22	65	38	2
Low Price	0.15	0.15	0.03	0.05	- -
EV/Sales	- -	- -	- -	- -	142.72
EV/EBITDA	- -	6.14	12.3	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	22.38	-5.93	101.87	-30.68	-0.47
Price/Book Value Average	394.57	-5.78	151.91	-42.78	-3.21
Price/Book Value High	1,969.07	-16.25	296.35	-96.11	-14.81
Price/Book Value Low	13.43	-2.12	18.52	-16.63	-0.32
Price/Tangible Book Value	55.77	-5.82	112.63	-30.52	-0.47
Price/Tangible Book Value Average	983.51	-5.67	167.96	-42.55	-3.21
Price/Tangible Book Value High	4,908.15	-15.94	327.66	-95.61	-14.81
Price/Tangible Book Value Low	33.46	-2.08	20.48	-16.55	-0.32
Price/Sales	- -	- -	- -	- -	113.87
Price/Sales Average	- -	- -	- -	- -	772.57
Price/Sales High	- -	- -	- -	- -	3,558.43
Price/Sales Low	- -	- -	- -	- -	76.86
Price/Cash Flow	-2.05	-34.1	-31.46	-13.46	-2.76
Price/Cash Flow Average	-36.2	-33.19	-46.92	-18.76	-18.73
Price/Cash Flow High	-180.66	-93.37	-91.53	-42.15	-86.28
Price/Cash Flow Low	-1.23	-12.18	-5.72	-7.3	-1.86
Price/Free Cash Flow Average	-35.08	-33.19	-41.45	-17.22	-18.73
Price/Free Cash Flow High	-175.09	-93.37	-80.86	-38.69	-86.28
Price/Free Cash Flow Low	-1.19	-12.18	-5.05	-6.7	-1.86
EV/Sales Average	- -	- -	- -	- -	809.88
EV/Sales High	- -	- -	- -	- -	3,631.52
EV/Sales Low	- -	- -	- -	- -	105.24
EV/EBITDA Average	- -	5.98	18.41	- -	- -
EV/EBITDA High	- -	16.77	36.05	- -	- -
EV/EBITDA Low	- -	2.21	2.12	- -	- -
EV/EBIT Average	- -	5.99	18.5	- -	- -
EV/EBIT High	- -	16.81	36.22	- -	- -
EV/EBIT Low	- -	2.22	2.13	- -	- -
Last Price	0.25	0.42	0.17	0.08	- -
High Price	22	1.15	0.48	0.26	0.13
Enterprise Value Average	48	21	97	53	12
Enterprise Value High	240	60	190	120	52
Enterprise Value Low	2	8	11	21	2

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2006 Y	2007 Y	2008 Y	2009 Y	2010 Y
As of date	07/31/2006	07/31/2007	07/31/2008	07/31/2009	07/31/2010

Shares Outstanding	11	52	398	461	416
Diluted Weighted Avg Shares	11	34	313	415	411
Basic Weighted Avg Shares	11	34	313	415	411
Revenue per Share	- -	- -	- -	- -	- -
EBITDA per Share	-0.2	0.1	0.02	-0.02	-0.01
Operating Income per Share	-0.2	0.1	0.02	-0.02	-0.01
Basic EPS, GAAP	-0.2	-0.11	-0.01	-0.02	-0.01
Basic EPS from Cont Ops	-0.2	-0.11	-0.01	-0.02	-0.01
Diluted EPS, GAAP	-0.2	-0.11	-0.01	-0.02	-0.01
Diluted EPS from Cont Ops	-0.2	-0.11	-0.01	-0.02	-0.01
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.12	-0.01	-0.01	-0.01	- -
Free Cash Flow per Basic Share	-0.13	-0.01	-0.01	-0.01	- -
Cash & Equivalents per Share	0.01	- -	- -	- -	- -
Book Value per Share	0.01	-0.07	- -	- -	-0.01
Tangible Book Value per Share	- -	-0.07	- -	- -	-0.01