GARRISON FILM PRODUCTIONS INC

OOTC:GARROTC Markets

0.00

USD

+0.00

(+21.21%)

-0.01EPS

212,567.08Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	-431.92	-301.34	- -	- -	- -
Return on Assets (%)	- -	-108.89	-83.67	-243.64	-246.89	-241.39
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	24.97	56.15	-47.98	-243.78	41.74	65.79
EBITDA Margin (%)	-111.39	-249.84	-882.22	-1,659.93	-327.53	-131.87
Operating Margin (%)	-122.31	-263.76	-921.75	-1,696.97	-331.12	-133.55
Incremental Operating Margin (%)	- -	- -	113.12	- -	- -	262.49
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-122.52	-266.31	-943.03	-1,741.08	-388.42	-182.08
Net Income to Common Margin (%)	-122.52	-266.31	-943.03	-1,741.08	-388.42	-182.08
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-431.92	-301.34	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	1	1	1	1
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	1	1	1	1
Total Debt/EBITDA	-1.07	-0.57	-0.69	-0.41	-2.84	-4.56
Net Debt/EBITDA	-1.03	-0.32	-0.68	- -	-2.81	-4.54
Total Debt/EBIT	-0.98	-0.54	-0.66	-0.41	-2.81	-4.5
Net Debt/EBIT	-0.93	-0.3	-0.66	- -	-2.78	-4.48
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	25.31	25.17	29.59	-771.61	-1,174.26	-1,899.24
Long-Term Debt/Equity (%)	- -	115.78	118.48	- -	- -	- -
Long-Term Debt/Capital (%)	- -	43.41	46.53	-198.98	-109.82	-73.29
Long-Term Debt/Total Assets (%)	- -	29.14	35.06	446.13	508.57	698.49
Total Debt/Equity (%)	234.52	166.74	154.6	-70.94	-60.56	-49.82
Total Debt/Capital (%)	70.11	62.51	60.72	-244.15	-153.57	-99.27
Total Debt/Total Assets (%)	59.37	41.96	45.74	547.4	711.17	946.16
Net Debt to Equity	223.89	92.9	154	- -	-59.86	-49.6
Net Debt/Capital (%)	69.13	48.16	60.63	- -	-149.1	-98.42
EBITDA	- -	-1	-1	-2	- -	- -
EBITDA-CapEx	- -	-1	-1	-2	- -	- -
Operating Income (Loss)	- -	-1	-1	-2	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	0.04	0.41	0.01	- -	0.01	- -
Current Ratio	0.53	1.25	1.71	0.2	0.12	0.07
Quick Ratio	0.05	0.6	0.01	- -	0.01	- -
CFO/Avg Current Liab	- -	-0.38	-1.26	-0.19	-0.07	0.02
Common Equity/Total Assets	25.31	25.17	29.59	-771.61	-1,174.26	-1,899.24
Long-Term Debt/Equity (%)	- -	115.78	118.48	- -	- -	- -
Long-Term Debt/Capital (%)	- -	43.41	46.53	-198.98	-109.82	-73.29
Long-Term Debt/Total Assets (%)	- -	29.14	35.06	446.13	508.57	698.49
Total Debt/Equity (%)	234.52	166.74	154.6	-70.94	-60.56	-49.82
Total Debt/Capital (%)	70.11	62.51	60.72	-244.15	-153.57	-99.27
Total Debt/Total Assets (%)	59.37	41.96	45.74	547.4	711.17	946.16
CFO/Total Liabilities	-71.15	-20.16	-60.18	-8.55	-3.72	1.16
CFO/CapEx	-11.56	-12.96	-11.2	- -	- -	- -
Altman's Z-Score	- -	18.45	7.34	-88.25	-77.73	-109.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	6.28	2.32	12.74	9.82	- -
Days Sales Outstanding	- -	58.08	157.19	28.65	37.16	- -
Inventory Turnover	- -	0.59	0.44	1.4	0.51	0.59
Days Inventory Outstanding	- -	621.27	832.95	261.35	714.52	623.64
Accounts Payable Turnover	- -	1.43	1.28	0.12	0.09	0.06
Accounts Payable Turnover Days	- -	254.75	285.7	3,106.44	4,224.92	5,642.22
Cash Conversion Cycle	- -	424.6	704.45	-2,816.43	-3,473.24	- -
Inventory to Cash Days	- -	-563.19	-675.76	-232.7	-677.36	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	- -	33	22	2	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	1	1
Enterprise Value	- -	33	22	3	1	1
Total Capital	- -	1	1	- -	- -	-1
Total Debt/Capital (%)	70.11	62.51	60.72	-244.15	-153.57	-99.27
Total Debt / EV	- -	0.01	0.03	0.29	0.73	0.7
EV/Sales	- -	101.39	189	23.46	12.81	8.61
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	14	14	2	- -	- -
Diluted Enterprise Value	- -	14	14	2	1	1
EV per Share	- -	0.78	0.53	0.07	0.02	0.02
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	-2	- -	- -
TTM Operating Income	- -	-1	-1	-2	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	-76.77	-18.9	-13.6	-5.06	17.68
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	33	22	3	1	1
Low Price	- -	0.15	0.26	0.04	- -	0.01
EV/Sales	- -	101.39	189	23.46	12.81	8.61
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	118.22	46.65	-1.71	-0.24	-0.22
Price/Book Value Average	- -	284.43	57.97	-6.08	-1.05	-0.28
Price/Book Value High	- -	614.15	96.04	-19.66	-2.62	-0.57
Price/Book Value Low	- -	23.03	23.78	-1.46	-0.13	-0.14
Price/Tangible Book Value	- -	-508.34	66.82	-1.71	-0.24	-0.22
Price/Tangible Book Value Average	- -	-1,223	83.04	-6.08	-1.05	-0.28
Price/Tangible Book Value High	- -	-2,640.75	137.56	-19.66	-2.62	-0.57
Price/Tangible Book Value Low	- -	-99.03	34.06	-1.46	-0.13	-0.14
Price/Sales	- -	42.17	115.65	12.73	3.14	2.62
Price/Sales Average	- -	101.46	143.73	45.22	14.01	3.42
Price/Sales High	- -	219.08	238.1	146.24	34.97	6.85
Price/Sales Low	- -	8.22	58.96	10.83	1.79	1.72
Price/Cash Flow	- -	-82.69	-20.59	-13.6	-5.06	17.68
Price/Cash Flow Average	- -	-198.94	-25.59	-48.34	-22.58	23.13
Price/Cash Flow High	- -	-429.56	-42.39	-156.3	-56.35	46.31
Price/Cash Flow Low	- -	-16.11	-10.5	-11.58	-2.89	11.63
Price/Free Cash Flow Average	- -	-184.69	-23.49	-48.34	-22.58	23.13
Price/Free Cash Flow High	- -	-398.78	-38.92	-156.3	-56.35	46.31
Price/Free Cash Flow Low	- -	-14.95	-9.64	-11.58	-2.89	11.63
EV/Sales Average	- -	242.81	233.43	65.79	25.33	9.41
EV/Sales High	- -	523.37	382.72	197.38	49.47	12.84
EV/Sales Low	- -	20.39	99.31	20.99	11.26	7.71
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	0.77	0.51	0.05	0.01	0.01
High Price	- -	4	1.05	0.54	0.08	0.02
Enterprise Value Average	- -	79	28	8	2	1
Enterprise Value High	- -	170	45	24	4	2
Enterprise Value Low	- -	7	12	3	1	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Shares Outstanding	43	43	43	43	43	43
Diluted Weighted Avg Shares	1	18	27	33	37	43
Basic Weighted Avg Shares	1	18	27	33	37	43
Revenue per Share	0.24	0.02	- -	- -	- -	- -
EBITDA per Share	-0.27	-0.05	-0.04	-0.06	-0.01	- -
Operating Income per Share	-0.3	-0.05	-0.04	-0.06	-0.01	- -
Basic EPS, GAAP	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Basic EPS from Cont Ops	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Diluted EPS, GAAP	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Diluted EPS from Cont Ops	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.26	-0.01	-0.02	- -	- -	- -
Free Cash Flow per Basic Share	-0.28	-0.01	-0.03	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	0.01	0.01	-0.03	-0.03	-0.04
Tangible Book Value per Share	- -	- -	0.01	-0.03	-0.03	-0.04

Profitability (USD)

Profitability Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	-431.92	-301.34	- -	- -	- -
Return on Assets (%)	- -	-108.89	-83.67	-243.64	-246.89	-241.39
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	24.97	56.15	-47.98	-243.78	41.74	65.79
EBITDA Margin (%)	-111.39	-249.84	-882.22	-1,659.93	-327.53	-131.87
Operating Margin (%)	-122.31	-263.76	-921.75	-1,696.97	-331.12	-133.55
Incremental Operating Margin (%)	- -	- -	113.12	- -	- -	262.49
Pretax Margin (%)	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-122.52	-266.31	-943.03	-1,741.08	-388.42	-182.08
Net Income to Common Margin (%)	-122.52	-266.31	-943.03	-1,741.08	-388.42	-182.08
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-431.92	-301.34	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	1	1	1	1
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	1	1	1	1
Total Debt/EBITDA	-1.07	-0.57	-0.69	-0.41	-2.84	-4.56
Net Debt/EBITDA	-1.03	-0.32	-0.68	- -	-2.81	-4.54
Total Debt/EBIT	-0.98	-0.54	-0.66	-0.41	-2.81	-4.5
Net Debt/EBIT	-0.93	-0.3	-0.66	- -	-2.78	-4.48
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	25.31	25.17	29.59	-771.61	-1,174.26	-1,899.24
Long-Term Debt/Equity (%)	- -	115.78	118.48	- -	- -	- -
Long-Term Debt/Capital (%)	- -	43.41	46.53	-198.98	-109.82	-73.29
Long-Term Debt/Total Assets (%)	- -	29.14	35.06	446.13	508.57	698.49
Total Debt/Equity (%)	234.52	166.74	154.6	-70.94	-60.56	-49.82
Total Debt/Capital (%)	70.11	62.51	60.72	-244.15	-153.57	-99.27
Total Debt/Total Assets (%)	59.37	41.96	45.74	547.4	711.17	946.16
Net Debt to Equity	223.89	92.9	154	- -	-59.86	-49.6
Net Debt/Capital (%)	69.13	48.16	60.63	- -	-149.1	-98.42
EBITDA	- -	-1	-1	-2	- -	- -
EBITDA-CapEx	- -	-1	-1	-2	- -	- -
Operating Income (Loss)	- -	-1	-1	-2	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	0.04	0.41	0.01	- -	0.01	- -
Current Ratio	0.53	1.25	1.71	0.2	0.12	0.07
Quick Ratio	0.05	0.6	0.01	- -	0.01	- -
CFO/Avg Current Liab	- -	-0.38	-1.26	-0.19	-0.07	0.02
Common Equity/Total Assets	25.31	25.17	29.59	-771.61	-1,174.26	-1,899.24
Long-Term Debt/Equity (%)	- -	115.78	118.48	- -	- -	- -
Long-Term Debt/Capital (%)	- -	43.41	46.53	-198.98	-109.82	-73.29
Long-Term Debt/Total Assets (%)	- -	29.14	35.06	446.13	508.57	698.49
Total Debt/Equity (%)	234.52	166.74	154.6	-70.94	-60.56	-49.82
Total Debt/Capital (%)	70.11	62.51	60.72	-244.15	-153.57	-99.27
Total Debt/Total Assets (%)	59.37	41.96	45.74	547.4	711.17	946.16
CFO/Total Liabilities	-71.15	-20.16	-60.18	-8.55	-3.72	1.16
CFO/CapEx	-11.56	-12.96	-11.2	- -	- -	- -
Altman's Z-Score	- -	18.45	7.34	-88.25	-77.73	-109.17

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Accounts Receivable Turnover	- -	6.28	2.32	12.74	9.82	- -
Days Sales Outstanding	- -	58.08	157.19	28.65	37.16	- -
Inventory Turnover	- -	0.59	0.44	1.4	0.51	0.59
Days Inventory Outstanding	- -	621.27	832.95	261.35	714.52	623.64
Accounts Payable Turnover	- -	1.43	1.28	0.12	0.09	0.06
Accounts Payable Turnover Days	- -	254.75	285.7	3,106.44	4,224.92	5,642.22
Cash Conversion Cycle	- -	424.6	704.45	-2,816.43	-3,473.24	- -
Inventory to Cash Days	- -	-563.19	-675.76	-232.7	-677.36	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	- -	33	22	2	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	1	1	1
Enterprise Value	- -	33	22	3	1	1
Total Capital	- -	1	1	- -	- -	-1
Total Debt/Capital (%)	70.11	62.51	60.72	-244.15	-153.57	-99.27
Total Debt / EV	- -	0.01	0.03	0.29	0.73	0.7
EV/Sales	- -	101.39	189	23.46	12.81	8.61
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	14	14	2	- -	- -
Diluted Enterprise Value	- -	14	14	2	1	1
EV per Share	- -	0.78	0.53	0.07	0.02	0.02
TTM Sales	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	-2	- -	- -
TTM Operating Income	- -	-1	-1	-2	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	-76.77	-18.9	-13.6	-5.06	17.68
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	33	22	3	1	1
Low Price	- -	0.15	0.26	0.04	- -	0.01
EV/Sales	- -	101.39	189	23.46	12.81	8.61
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	118.22	46.65	-1.71	-0.24	-0.22
Price/Book Value Average	- -	284.43	57.97	-6.08	-1.05	-0.28
Price/Book Value High	- -	614.15	96.04	-19.66	-2.62	-0.57
Price/Book Value Low	- -	23.03	23.78	-1.46	-0.13	-0.14
Price/Tangible Book Value	- -	-508.34	66.82	-1.71	-0.24	-0.22
Price/Tangible Book Value Average	- -	-1,223	83.04	-6.08	-1.05	-0.28
Price/Tangible Book Value High	- -	-2,640.75	137.56	-19.66	-2.62	-0.57
Price/Tangible Book Value Low	- -	-99.03	34.06	-1.46	-0.13	-0.14
Price/Sales	- -	42.17	115.65	12.73	3.14	2.62
Price/Sales Average	- -	101.46	143.73	45.22	14.01	3.42
Price/Sales High	- -	219.08	238.1	146.24	34.97	6.85
Price/Sales Low	- -	8.22	58.96	10.83	1.79	1.72
Price/Cash Flow	- -	-82.69	-20.59	-13.6	-5.06	17.68
Price/Cash Flow Average	- -	-198.94	-25.59	-48.34	-22.58	23.13
Price/Cash Flow High	- -	-429.56	-42.39	-156.3	-56.35	46.31
Price/Cash Flow Low	- -	-16.11	-10.5	-11.58	-2.89	11.63
Price/Free Cash Flow Average	- -	-184.69	-23.49	-48.34	-22.58	23.13
Price/Free Cash Flow High	- -	-398.78	-38.92	-156.3	-56.35	46.31
Price/Free Cash Flow Low	- -	-14.95	-9.64	-11.58	-2.89	11.63
EV/Sales Average	- -	242.81	233.43	65.79	25.33	9.41
EV/Sales High	- -	523.37	382.72	197.38	49.47	12.84
EV/Sales Low	- -	20.39	99.31	20.99	11.26	7.71
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	0.77	0.51	0.05	0.01	0.01
High Price	- -	4	1.05	0.54	0.08	0.02
Enterprise Value Average	- -	79	28	8	2	1
Enterprise Value High	- -	170	45	24	4	2
Enterprise Value Low	- -	7	12	3	1	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2002 Y	2003 Y	2004 Y	2005 Y	2006 Y	2007 Y
As of date	12/31/2002	12/31/2003	12/31/2004	12/31/2005	12/31/2006	12/31/2007

Shares Outstanding	43	43	43	43	43	43
Diluted Weighted Avg Shares	1	18	27	33	37	43
Basic Weighted Avg Shares	1	18	27	33	37	43
Revenue per Share	0.24	0.02	- -	- -	- -	- -
EBITDA per Share	-0.27	-0.05	-0.04	-0.06	-0.01	- -
Operating Income per Share	-0.3	-0.05	-0.04	-0.06	-0.01	- -
Basic EPS, GAAP	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Basic EPS from Cont Ops	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Diluted EPS, GAAP	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Diluted EPS from Cont Ops	-0.3	-0.05	-0.04	-0.06	-0.01	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.26	-0.01	-0.02	- -	- -	- -
Free Cash Flow per Basic Share	-0.28	-0.01	-0.03	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	0.01	0.01	-0.03	-0.03	-0.04
Tangible Book Value per Share	- -	- -	0.01	-0.03	-0.03	-0.04