GAWK INCORPORATED

OOTC:GAWKOTC Markets

0.01

USD

+0.00

(+16.00%)

-7.01EPS

634,254.50Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Return on Common Equity (%)	- -	-31.93	- -	- -	- -	- -
Return on Assets (%)	- -	-29.67	-262.7	-267.21	-127.86	-238.02
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	14.13	22.1
EBITDA Margin (%)	42.55	-133.58	-95,543	-3,236.64	-163.22	-120.35
Operating Margin (%)	42.55	-133.58	-47,746.31	-3,028.34	-133.1	-47.55
Incremental Operating Margin (%)	- -	- -	3,411.67	- -	283.62	- -
Pretax Margin (%)	42.55	-133.58	-95,543	-3,449	-412.67	-218.52
Profit Margin (%)	29.29	-125.44	-95,543	-3,449	-505.61	-218.23
Net Income to Common Margin (%)	29.29	-125.44	-95,543	-3,449	-505.61	-218.65
Effective Tax Rate (%)	31.16	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	0.19
Sustainable Growth Rate (%)	- -	-31.93	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Total Debt	- -	- -	- -	2	3	3
ST Debt	- -	- -	- -	2	3	3
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	-0.29	-1.51	-0.43
Net Debt/EBITDA	-13.86	3.51	0.69	-0.25	-1.48	-0.41
Total Debt/EBIT	- -	- -	- -	-0.29	-1.37	-0.39
Net Debt/EBIT	-13.86	3.51	0.69	-0.25	-1.35	-0.37
EBITDA to Interest Expense	- -	- -	- -	-23.65	-4	-3.75
EBITDA-CapEx/Interest Expense	- -	- -	- -	-23.8	-4	-3.75
EBIT to Interest Expense	- -	- -	- -	-22.13	-3.26	-1.48
Interest Expense	- -	- -	- -	- -	1	2
Common Equity/Total Assets	94.9	91.46	-71.59	-29.62	-181.04	-745.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-4.08	-0.8
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	5.51	5.16
Total Debt/Equity (%)	- -	- -	- -	-163.93	-25.14	-12.79
Total Debt/Capital (%)	- -	- -	- -	256.41	-33.59	-14.66
Total Debt/Total Assets (%)	- -	- -	- -	48.55	45.35	95.01
Net Debt to Equity	-104.87	-106.48	139.69	-137.78	-24.65	-12.21
Net Debt/Capital (%)	2,152.33	1,644.16	58.28	364.71	-32.71	-13.9
EBITDA	- -	- -	-2	-5	-2	-7
EBITDA-CapEx	- -	- -	-2	-5	-2	-7
Operating Income (Loss)	- -	- -	-1	-5	-2	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Cash Ratio	19.53	11.41	0.58	0.07	0.02	0.03
Current Ratio	19.62	11.71	0.58	0.33	0.13	0.07
Quick Ratio	19.62	11.71	0.58	0.07	0.03	0.06
CFO/Avg Current Liab	- -	-3.81	-0.67	-1.18	-0.09	-0.09
Common Equity/Total Assets	94.9	91.46	-71.59	-29.62	-181.04	-745.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-4.08	-0.8
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	5.51	5.16
Total Debt/Equity (%)	- -	- -	- -	-163.93	-25.14	-12.79
Total Debt/Capital (%)	- -	- -	- -	256.41	-33.59	-14.66
Total Debt/Total Assets (%)	- -	- -	- -	48.55	45.35	95.01
CFO/Total Liabilities	173.58	-276.51	-33.8	-83.32	-2.32	-2.44
CFO/CapEx	- -	- -	- -	-104.53	- -	- -
Altman's Z-Score	- -	- -	760.5	-18.92	-34.19	-93.55

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Accounts Receivable Turnover	- -	13.97	1.1	30.9	47.14	40.56
Days Sales Outstanding	- -	26.12	331.8	11.81	7.74	9
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Market Capitalization	- -	- -	2,265	2	2	- -
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	3	3
Enterprise Value	- -	- -	2,264	3	5	3
Total Capital	- -	- -	-1	1	-10	-20
Total Debt/Capital (%)	- -	- -	- -	256.41	-33.59	-14.66
Total Debt / EV	- -	- -	- -	0.57	0.65	0.91
EV/Sales	- -	- -	1,440,181.8	16.81	3.81	0.57
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	2,256	2	1	- -
Diluted Enterprise Value	- -	- -	2,255	3	5	3
EV per Share	- -	- -	18,741.44	43.6	48.5	3.43
TTM Sales	- -	- -	- -	- -	1	6
TTM EBITDA	- -	- -	-2	-5	-2	-7
TTM Operating Income	- -	- -	-1	-5	-2	-3
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Price/Free Cash Flow	- -	- -	-3,760.8	-0.44	-2.97	-0.23
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	2,264	3	5	3
Low Price	- -	- -	5,000	13	7.5	0.25
EV/Sales	- -	- -	1,440,181.8	16.81	3.81	0.57
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	-3,059.37	-1.54	-0.14	-0.02
Price/Book Value Average	- -	- -	-2,772.08	-218.64	-0.26	-0.29
Price/Book Value High	- -	- -	-3,467.28	-1,432.41	-0.89	-1.13
Price/Book Value Low	- -	- -	-815.83	-0.86	-0.06	-0.01
Price/Tangible Book Value	- -	- -	-3,059.37	-0.56	-0.1	-0.02
Price/Tangible Book Value Average	- -	- -	-2,772.08	-79.33	-0.18	-0.26
Price/Tangible Book Value High	- -	- -	-3,467.28	-519.71	-0.6	-1.01
Price/Tangible Book Value Low	- -	- -	-815.83	-0.31	-0.04	-0.01
Price/Sales	- -	- -	1,435,031.01	9.41	1.05	0.03
Price/Sales Average	- -	- -	1,300,274.77	1,335.39	1.92	0.37
Price/Sales High	- -	- -	1,626,368.48	8,748.66	6.5	1.41
Price/Sales Low	- -	- -	382,674.94	5.26	0.44	0.01
Price/Cash Flow	- -	- -	-3,760.8	-0.44	-2.97	-0.23
Price/Cash Flow Average	- -	- -	-3,407.65	-62.92	-5.42	-3.26
Price/Cash Flow High	- -	- -	-4,262.24	-412.24	-18.37	-12.55
Price/Cash Flow Low	- -	- -	-1,002.88	-0.25	-1.24	-0.11
Price/Free Cash Flow Average	- -	- -	-3,407.65	-62.33	-5.42	-3.26
Price/Free Cash Flow High	- -	- -	-4,262.24	-408.33	-18.37	-12.55
Price/Free Cash Flow Low	- -	- -	-1,002.88	-0.25	-1.24	-0.11
EV/Sales Average	- -	- -	1,304,880.09	1,280.37	4.97	1.69
EV/Sales High	- -	- -	1,632,293.76	8,344.64	11.13	5.09
EV/Sales Low	- -	- -	383,566.02	12.86	2.98	0.53
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	18,750	23.25	18	0.5
High Price	- -	- -	21,250	21,625	111.25	27.5
Enterprise Value Average	- -	- -	2,051	215	7	10
Enterprise Value High	- -	- -	2,566	1,400	15	29
Enterprise Value Low	- -	- -	603	2	4	3

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Shares Outstanding	- -	- -	- -	- -	- -	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	0.29	0.25	0.01	2.47	17.11	19.45
EBITDA per Share	0.12	-0.33	-12.48	-80	-27.92	-23.4
Operating Income per Share	0.12	-0.33	-6.24	-74.85	-22.77	-9.25
Basic EPS, GAAP	0.08	-0.31	-12.48	-85.25	-86.49	-42.52
Basic EPS from Cont Ops	0.08	-0.31	-12.48	-85.25	-70.59	-42.49
Diluted EPS, GAAP	0.08	-0.31	-12.48	-85.25	-86.49	-42.52
Diluted EPS from Cont Ops	0.08	-0.31	-12.48	-85.25	-70.59	-42.49
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.15	-0.28	-4.99	-52.46	-6.05	-2.19
Free Cash Flow per Basic Share	0.15	-0.28	-4.99	-52.96	-6.05	-2.19
Cash & Equivalents per Share	0.68	0.89	8.56	4.4	1.37	0.25
Book Value per Share	0.65	0.83	-6.13	-15.1	-125.3	-24.42
Tangible Book Value per Share	0.65	0.83	-6.13	-41.61	-186.05	-27.14

Profitability (USD)

Profitability Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Return on Common Equity (%)	- -	-31.93	- -	- -	- -	- -
Return on Assets (%)	- -	-29.67	-262.7	-267.21	-127.86	-238.02
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	14.13	22.1
EBITDA Margin (%)	42.55	-133.58	-95,543	-3,236.64	-163.22	-120.35
Operating Margin (%)	42.55	-133.58	-47,746.31	-3,028.34	-133.1	-47.55
Incremental Operating Margin (%)	- -	- -	3,411.67	- -	283.62	- -
Pretax Margin (%)	42.55	-133.58	-95,543	-3,449	-412.67	-218.52
Profit Margin (%)	29.29	-125.44	-95,543	-3,449	-505.61	-218.23
Net Income to Common Margin (%)	29.29	-125.44	-95,543	-3,449	-505.61	-218.65
Effective Tax Rate (%)	31.16	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	0.19
Sustainable Growth Rate (%)	- -	-31.93	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Total Debt	- -	- -	- -	2	3	3
ST Debt	- -	- -	- -	2	3	3
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	-0.29	-1.51	-0.43
Net Debt/EBITDA	-13.86	3.51	0.69	-0.25	-1.48	-0.41
Total Debt/EBIT	- -	- -	- -	-0.29	-1.37	-0.39
Net Debt/EBIT	-13.86	3.51	0.69	-0.25	-1.35	-0.37
EBITDA to Interest Expense	- -	- -	- -	-23.65	-4	-3.75
EBITDA-CapEx/Interest Expense	- -	- -	- -	-23.8	-4	-3.75
EBIT to Interest Expense	- -	- -	- -	-22.13	-3.26	-1.48
Interest Expense	- -	- -	- -	- -	1	2
Common Equity/Total Assets	94.9	91.46	-71.59	-29.62	-181.04	-745.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-4.08	-0.8
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	5.51	5.16
Total Debt/Equity (%)	- -	- -	- -	-163.93	-25.14	-12.79
Total Debt/Capital (%)	- -	- -	- -	256.41	-33.59	-14.66
Total Debt/Total Assets (%)	- -	- -	- -	48.55	45.35	95.01
Net Debt to Equity	-104.87	-106.48	139.69	-137.78	-24.65	-12.21
Net Debt/Capital (%)	2,152.33	1,644.16	58.28	364.71	-32.71	-13.9
EBITDA	- -	- -	-2	-5	-2	-7
EBITDA-CapEx	- -	- -	-2	-5	-2	-7
Operating Income (Loss)	- -	- -	-1	-5	-2	-3

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Cash Ratio	19.53	11.41	0.58	0.07	0.02	0.03
Current Ratio	19.62	11.71	0.58	0.33	0.13	0.07
Quick Ratio	19.62	11.71	0.58	0.07	0.03	0.06
CFO/Avg Current Liab	- -	-3.81	-0.67	-1.18	-0.09	-0.09
Common Equity/Total Assets	94.9	91.46	-71.59	-29.62	-181.04	-745.32
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-4.08	-0.8
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	5.51	5.16
Total Debt/Equity (%)	- -	- -	- -	-163.93	-25.14	-12.79
Total Debt/Capital (%)	- -	- -	- -	256.41	-33.59	-14.66
Total Debt/Total Assets (%)	- -	- -	- -	48.55	45.35	95.01
CFO/Total Liabilities	173.58	-276.51	-33.8	-83.32	-2.32	-2.44
CFO/CapEx	- -	- -	- -	-104.53	- -	- -
Altman's Z-Score	- -	- -	760.5	-18.92	-34.19	-93.55

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Accounts Receivable Turnover	- -	13.97	1.1	30.9	47.14	40.56
Days Sales Outstanding	- -	26.12	331.8	11.81	7.74	9
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Market Capitalization	- -	- -	2,265	2	2	- -
- Cash & Cash Equivalents	- -	- -	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	2	3	3
Enterprise Value	- -	- -	2,264	3	5	3
Total Capital	- -	- -	-1	1	-10	-20
Total Debt/Capital (%)	- -	- -	- -	256.41	-33.59	-14.66
Total Debt / EV	- -	- -	- -	0.57	0.65	0.91
EV/Sales	- -	- -	1,440,181.8	16.81	3.81	0.57
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	2,256	2	1	- -
Diluted Enterprise Value	- -	- -	2,255	3	5	3
EV per Share	- -	- -	18,741.44	43.6	48.5	3.43
TTM Sales	- -	- -	- -	- -	1	6
TTM EBITDA	- -	- -	-2	-5	-2	-7
TTM Operating Income	- -	- -	-1	-5	-2	-3
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Price/Free Cash Flow	- -	- -	-3,760.8	-0.44	-2.97	-0.23
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	2,264	3	5	3
Low Price	- -	- -	5,000	13	7.5	0.25
EV/Sales	- -	- -	1,440,181.8	16.81	3.81	0.57
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	-3,059.37	-1.54	-0.14	-0.02
Price/Book Value Average	- -	- -	-2,772.08	-218.64	-0.26	-0.29
Price/Book Value High	- -	- -	-3,467.28	-1,432.41	-0.89	-1.13
Price/Book Value Low	- -	- -	-815.83	-0.86	-0.06	-0.01
Price/Tangible Book Value	- -	- -	-3,059.37	-0.56	-0.1	-0.02
Price/Tangible Book Value Average	- -	- -	-2,772.08	-79.33	-0.18	-0.26
Price/Tangible Book Value High	- -	- -	-3,467.28	-519.71	-0.6	-1.01
Price/Tangible Book Value Low	- -	- -	-815.83	-0.31	-0.04	-0.01
Price/Sales	- -	- -	1,435,031.01	9.41	1.05	0.03
Price/Sales Average	- -	- -	1,300,274.77	1,335.39	1.92	0.37
Price/Sales High	- -	- -	1,626,368.48	8,748.66	6.5	1.41
Price/Sales Low	- -	- -	382,674.94	5.26	0.44	0.01
Price/Cash Flow	- -	- -	-3,760.8	-0.44	-2.97	-0.23
Price/Cash Flow Average	- -	- -	-3,407.65	-62.92	-5.42	-3.26
Price/Cash Flow High	- -	- -	-4,262.24	-412.24	-18.37	-12.55
Price/Cash Flow Low	- -	- -	-1,002.88	-0.25	-1.24	-0.11
Price/Free Cash Flow Average	- -	- -	-3,407.65	-62.33	-5.42	-3.26
Price/Free Cash Flow High	- -	- -	-4,262.24	-408.33	-18.37	-12.55
Price/Free Cash Flow Low	- -	- -	-1,002.88	-0.25	-1.24	-0.11
EV/Sales Average	- -	- -	1,304,880.09	1,280.37	4.97	1.69
EV/Sales High	- -	- -	1,632,293.76	8,344.64	11.13	5.09
EV/Sales Low	- -	- -	383,566.02	12.86	2.98	0.53
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	18,750	23.25	18	0.5
High Price	- -	- -	21,250	21,625	111.25	27.5
Enterprise Value Average	- -	- -	2,051	215	7	10
Enterprise Value High	- -	- -	2,566	1,400	15	29
Enterprise Value Low	- -	- -	603	2	4	3

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y
As of date	01/31/2012	01/31/2013	01/31/2014	01/31/2015	01/31/2016	01/31/2017

Shares Outstanding	- -	- -	- -	- -	- -	1
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -
Revenue per Share	0.29	0.25	0.01	2.47	17.11	19.45
EBITDA per Share	0.12	-0.33	-12.48	-80	-27.92	-23.4
Operating Income per Share	0.12	-0.33	-6.24	-74.85	-22.77	-9.25
Basic EPS, GAAP	0.08	-0.31	-12.48	-85.25	-86.49	-42.52
Basic EPS from Cont Ops	0.08	-0.31	-12.48	-85.25	-70.59	-42.49
Diluted EPS, GAAP	0.08	-0.31	-12.48	-85.25	-86.49	-42.52
Diluted EPS from Cont Ops	0.08	-0.31	-12.48	-85.25	-70.59	-42.49
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.15	-0.28	-4.99	-52.46	-6.05	-2.19
Free Cash Flow per Basic Share	0.15	-0.28	-4.99	-52.96	-6.05	-2.19
Cash & Equivalents per Share	0.68	0.89	8.56	4.4	1.37	0.25
Book Value per Share	0.65	0.83	-6.13	-15.1	-125.3	-24.42
Tangible Book Value per Share	0.65	0.83	-6.13	-41.61	-186.05	-27.14