GREEN ENERGY LIVE INC

OOTC:GELVOTC Markets

0.00

USD

0.00

(0.00%)

-5.57EPS

769,144.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-483.14	-172.71
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	100	- -	87.7
EBITDA Margin (%)	-562,615.57	- -	-395.79
Operating Margin (%)	-565,565.57	- -	-418.7
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	-570,463.11	- -	-446.7
Net Income to Common Margin (%)	-570,463.11	- -	-446.7
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	1
ST Debt	- -	- -	- -
LT Debt	- -	- -	1
Total Debt/EBITDA	- -	- -	-0.89
Net Debt/EBITDA	0.05	0.01	-0.63
Total Debt/EBIT	- -	- -	-0.84
Net Debt/EBIT	0.05	0.01	-0.6
EBITDA to Interest Expense	- -	-1,390.17	-14.18
EBITDA-CapEx/Interest Expense	- -	-1,407.12	-14.28
EBIT to Interest Expense	- -	-1,403.97	-15
Interest Expense	- -	- -	- -
Common Equity/Total Assets	97.69	-172.06	-25.89
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	88.49
Long-Term Debt/Total Assets (%)	- -	- -	43.19
Total Debt/Equity (%)	- -	- -	-288.53
Total Debt/Capital (%)	- -	- -	153.04
Total Debt/Total Assets (%)	- -	- -	74.7
Net Debt to Equity	-21.61	2.14	-205.6
Net Debt/Capital (%)	-27.57	2.09	115.24
EBITDA	-1	-1	-1
EBITDA-CapEx	-1	-1	-1
Operating Income (Loss)	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	9.13	0.01	0.03
Current Ratio	9.13	0.08	0.2
Quick Ratio	9.13	0.01	0.09
CFO/Avg Current Liab	- -	-1.92	-0.32
Common Equity/Total Assets	97.69	-172.06	-25.89
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	88.49
Long-Term Debt/Total Assets (%)	- -	- -	43.19
Total Debt/Equity (%)	- -	- -	-288.53
Total Debt/Capital (%)	- -	- -	153.04
Total Debt/Total Assets (%)	- -	- -	74.7
CFO/Total Liabilities	-15,161.48	-97.01	-14.03
CFO/CapEx	-5.07	-40.37	-29.62
Altman's Z-Score	- -	169.89	-2.84

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	114	11
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	1
Enterprise Value	- -	114	11
Total Capital	- -	- -	1
Total Debt/Capital (%)	- -	- -	153.04
Total Debt / EV	- -	- -	0.08
EV/Sales	- -	- -	44.01
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	112	10
Diluted Enterprise Value	- -	112	11
EV per Share	- -	199.99	17.34
TTM Sales	- -	- -	- -
TTM EBITDA	-1	-1	-1
TTM Operating Income	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	- -	-339.48	-43.2
EV/EBIT	- -	- -	- -
Enterprise Value	- -	114	11
Low Price	- -	193.33	6.67
EV/Sales	- -	- -	44.01
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	-543.87	-33.35
Price/Book Value Average	- -	-534.81	-108.57
Price/Book Value High	- -	-543.87	-416.89
Price/Book Value Low	- -	-525.74	-13.9
Price/Tangible Book Value	- -	-543.87	-25.49
Price/Tangible Book Value Average	- -	-534.81	-82.99
Price/Tangible Book Value High	- -	-543.87	-318.68
Price/Tangible Book Value Low	- -	-525.74	-10.62
Price/Sales	- -	- -	37.11
Price/Sales Average	- -	- -	120.8
Price/Sales High	- -	- -	463.88
Price/Sales Low	- -	- -	15.46
Price/Cash Flow	- -	-347.89	-44.66
Price/Cash Flow Average	- -	-342.09	-145.39
Price/Cash Flow High	- -	-347.89	-558.29
Price/Cash Flow Low	- -	-336.29	-18.61
Price/Free Cash Flow Average	- -	-333.82	-140.64
Price/Free Cash Flow High	- -	-339.48	-540.06
Price/Free Cash Flow Low	- -	-328.17	-18
EV/Sales Average	- -	- -	135.61
EV/Sales High	- -	- -	511.11
EV/Sales Low	- -	- -	20.31
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	200	16
High Price	- -	200	200
Enterprise Value Average	- -	112	35
Enterprise Value High	- -	114	133
Enterprise Value Low	- -	110	5

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Shares Outstanding	1	1	1
Diluted Weighted Avg Shares	1	1	1
Basic Weighted Avg Shares	1	1	1
Revenue per Share	- -	- -	0.43
EBITDA per Share	-1.31	-1.17	-1.71
Operating Income per Share	-1.32	-1.18	-1.81
Basic EPS, GAAP	-1.33	-1.18	-1.93
Basic EPS from Cont Ops	-1.33	-1.18	-1.93
Diluted EPS, GAAP	-1.33	-1.18	-1.93
Diluted EPS from Cont Ops	-1.33	-1.18	-1.93
Dividend per Share	- -	- -	- -
Cash Flow per Share	-1.01	-0.57	-0.36
Free Cash Flow per Basic Share	-1.21	-0.59	-0.37
Cash & Equivalents per Share	0.06	0.01	0.05
Book Value per Share	0.27	-0.37	-0.48
Tangible Book Value per Share	0.27	-0.37	-0.63

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-483.14	-172.71
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	100	- -	87.7
EBITDA Margin (%)	-562,615.57	- -	-395.79
Operating Margin (%)	-565,565.57	- -	-418.7
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	-570,463.11	- -	-446.7
Net Income to Common Margin (%)	-570,463.11	- -	-446.7
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Total Debt	- -	- -	1
ST Debt	- -	- -	- -
LT Debt	- -	- -	1
Total Debt/EBITDA	- -	- -	-0.89
Net Debt/EBITDA	0.05	0.01	-0.63
Total Debt/EBIT	- -	- -	-0.84
Net Debt/EBIT	0.05	0.01	-0.6
EBITDA to Interest Expense	- -	-1,390.17	-14.18
EBITDA-CapEx/Interest Expense	- -	-1,407.12	-14.28
EBIT to Interest Expense	- -	-1,403.97	-15
Interest Expense	- -	- -	- -
Common Equity/Total Assets	97.69	-172.06	-25.89
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	88.49
Long-Term Debt/Total Assets (%)	- -	- -	43.19
Total Debt/Equity (%)	- -	- -	-288.53
Total Debt/Capital (%)	- -	- -	153.04
Total Debt/Total Assets (%)	- -	- -	74.7
Net Debt to Equity	-21.61	2.14	-205.6
Net Debt/Capital (%)	-27.57	2.09	115.24
EBITDA	-1	-1	-1
EBITDA-CapEx	-1	-1	-1
Operating Income (Loss)	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Cash Ratio	9.13	0.01	0.03
Current Ratio	9.13	0.08	0.2
Quick Ratio	9.13	0.01	0.09
CFO/Avg Current Liab	- -	-1.92	-0.32
Common Equity/Total Assets	97.69	-172.06	-25.89
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	88.49
Long-Term Debt/Total Assets (%)	- -	- -	43.19
Total Debt/Equity (%)	- -	- -	-288.53
Total Debt/Capital (%)	- -	- -	153.04
Total Debt/Total Assets (%)	- -	- -	74.7
CFO/Total Liabilities	-15,161.48	-97.01	-14.03
CFO/CapEx	-5.07	-40.37	-29.62
Altman's Z-Score	- -	169.89	-2.84

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Market Capitalization	- -	114	11
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	1
Enterprise Value	- -	114	11
Total Capital	- -	- -	1
Total Debt/Capital (%)	- -	- -	153.04
Total Debt / EV	- -	- -	0.08
EV/Sales	- -	- -	44.01
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	112	10
Diluted Enterprise Value	- -	112	11
EV per Share	- -	199.99	17.34
TTM Sales	- -	- -	- -
TTM EBITDA	-1	-1	-1
TTM Operating Income	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Price/Free Cash Flow	- -	-339.48	-43.2
EV/EBIT	- -	- -	- -
Enterprise Value	- -	114	11
Low Price	- -	193.33	6.67
EV/Sales	- -	- -	44.01
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	-543.87	-33.35
Price/Book Value Average	- -	-534.81	-108.57
Price/Book Value High	- -	-543.87	-416.89
Price/Book Value Low	- -	-525.74	-13.9
Price/Tangible Book Value	- -	-543.87	-25.49
Price/Tangible Book Value Average	- -	-534.81	-82.99
Price/Tangible Book Value High	- -	-543.87	-318.68
Price/Tangible Book Value Low	- -	-525.74	-10.62
Price/Sales	- -	- -	37.11
Price/Sales Average	- -	- -	120.8
Price/Sales High	- -	- -	463.88
Price/Sales Low	- -	- -	15.46
Price/Cash Flow	- -	-347.89	-44.66
Price/Cash Flow Average	- -	-342.09	-145.39
Price/Cash Flow High	- -	-347.89	-558.29
Price/Cash Flow Low	- -	-336.29	-18.61
Price/Free Cash Flow Average	- -	-333.82	-140.64
Price/Free Cash Flow High	- -	-339.48	-540.06
Price/Free Cash Flow Low	- -	-328.17	-18
EV/Sales Average	- -	- -	135.61
EV/Sales High	- -	- -	511.11
EV/Sales Low	- -	- -	20.31
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	200	16
High Price	- -	200	200
Enterprise Value Average	- -	112	35
Enterprise Value High	- -	114	133
Enterprise Value Low	- -	110	5

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y
As of date	12/31/2007	12/31/2008	12/31/2009

Shares Outstanding	1	1	1
Diluted Weighted Avg Shares	1	1	1
Basic Weighted Avg Shares	1	1	1
Revenue per Share	- -	- -	0.43
EBITDA per Share	-1.31	-1.17	-1.71
Operating Income per Share	-1.32	-1.18	-1.81
Basic EPS, GAAP	-1.33	-1.18	-1.93
Basic EPS from Cont Ops	-1.33	-1.18	-1.93
Diluted EPS, GAAP	-1.33	-1.18	-1.93
Diluted EPS from Cont Ops	-1.33	-1.18	-1.93
Dividend per Share	- -	- -	- -
Cash Flow per Share	-1.01	-0.57	-0.36
Free Cash Flow per Basic Share	-1.21	-0.59	-0.37
Cash & Equivalents per Share	0.06	0.01	0.05
Book Value per Share	0.27	-0.37	-0.48
Tangible Book Value per Share	0.27	-0.37	-0.63