Horizon Space Acquisition I Corp.

OOTC:HSPOFOTC Markets

11.99

USD

-0.01

(-0.08%)

-0.06EPS

26.32MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	4.35	5.13	- -
Return on Assets (%)	- -	4.18	4.72	1.81
Return on Capital (%)	- -	4.34	5.01	2.35
Return on Invested Capital (%)	- -	-0.83	-2.51	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	4.35	5.13	- -

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	2	3
ST Debt	- -	- -	2	3
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.5	-1.68	-6.03
Net Debt/EBITDA	- -	0.01	-1.67	-5.97
Total Debt/EBIT	- -	-0.5	-1.68	-6.03
Net Debt/EBIT	- -	0.01	-1.67	-5.97
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	96.55	95.86	79.38	-395.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	0.43	10.51	-71.4
Total Debt/Capital (%)	- -	0.43	9.51	-249.68
Total Debt/Total Assets (%)	- -	0.41	8.35	282.31
Net Debt to Equity	-0.82	-0.01	10.47	-70.66
Net Debt/Capital (%)	-0.83	-0.01	9.48	-240.89
EBITDA	- -	-1	-1	-1
EBITDA-CapEx	- -	-1	-1	-1
Operating Income (Loss)	- -	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	16.11	0.68	- -	0.01
Current Ratio	19.67	0.72	- -	0.01
Quick Ratio	16.11	0.68	- -	0.01
CFO/Avg Current Liab	- -	-1.69	-0.81	-0.21
Common Equity/Total Assets	96.55	95.86	79.38	-395.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	0.43	10.51	-71.4
Total Debt/Capital (%)	- -	0.43	9.51	-249.68
Total Debt/Total Assets (%)	- -	0.41	8.35	282.31
CFO/Total Liabilities	- -	-13.37	-22.19	-9.61
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	19.6	6.03	-9.08

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	93	48	29
- Cash & Cash Equivalents	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	2	3
Enterprise Value	- -	93	50	33
Total Capital	68	66	19	-1
Total Debt/Capital (%)	- -	0.43	9.51	-249.68
Total Debt / EV	- -	- -	0.04	0.11
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	97	92	47
Diluted Enterprise Value	- -	97	94	51
EV per Share	- -	10.73	12.02	13.62
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	-1
TTM Operating Income	- -	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	-1	-1
TTM Free Cash Flow to Firm	- -	- -	-1	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-257.52	-94.41	-80.9
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	93	50	33
Low Price	- -	10.1	10.71	11.11
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	33.45	43.6	232.78
Price/Earnings Average	- -	32.41	41.53	231.95
Price/Earnings High	- -	33.78	44.01	566.01
Price/Earnings Low	- -	31.49	40.29	212.16
Price/Book Value	- -	1.42	2.85	-6.02
Price/Book Value Average	- -	1.37	2.72	-6
Price/Book Value High	- -	1.43	2.88	-14.65
Price/Book Value Low	- -	1.34	2.64	-5.49
Price/Tangible Book Value	- -	1.42	2.85	-6.02
Price/Tangible Book Value Average	- -	1.37	2.72	-6
Price/Tangible Book Value High	- -	1.43	2.88	-14.65
Price/Tangible Book Value Low	- -	1.34	2.64	-5.49
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-257.52	-94.41	-80.9
Price/Cash Flow Average	- -	-249.54	-89.93	-80.61
Price/Cash Flow High	- -	-260.04	-95.3	-196.7
Price/Cash Flow Low	- -	-242.4	-87.24	-73.73
Price/Free Cash Flow Average	- -	-249.54	-89.93	-80.61
Price/Free Cash Flow High	- -	-260.04	-95.3	-196.7
Price/Free Cash Flow Low	- -	-242.4	-87.24	-73.73
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	10.73	11.59	12.19
High Price	- -	10.84	11.7	29.64
Enterprise Value Average	- -	90	48	33
Enterprise Value High	- -	94	51	75
Enterprise Value Low	- -	87	46	30

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	9	9	4	2
Diluted Weighted Avg Shares	9	9	8	4
Basic Weighted Avg Shares	9	9	8	4
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	-0.06	-0.13	-0.15
Operating Income per Share	- -	-0.06	-0.13	-0.15
Basic EPS, GAAP	- -	0.32	0.27	0.05
Basic EPS from Cont Ops	- -	0.32	0.27	0.05
Diluted EPS, GAAP	- -	0.32	0.27	0.05
Diluted EPS from Cont Ops	- -	0.32	0.27	0.05
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	-0.04	-0.12	-0.15
Free Cash Flow per Basic Share	- -	-0.04	-0.12	-0.15
Cash & Equivalents per Share	0.06	0.03	- -	0.01
Book Value per Share	7.43	7.56	4.06	-2.02
Tangible Book Value per Share	7.43	7.56	4.06	-2.02

Profitability (USD)

Profitability Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	4.35	5.13	- -
Return on Assets (%)	- -	4.18	4.72	1.81
Return on Capital (%)	- -	4.34	5.01	2.35
Return on Invested Capital (%)	- -	-0.83	-2.51	- -
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	4.35	5.13	- -

Credit (USD)

Credit Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	2	3
ST Debt	- -	- -	2	3
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.5	-1.68	-6.03
Net Debt/EBITDA	- -	0.01	-1.67	-5.97
Total Debt/EBIT	- -	-0.5	-1.68	-6.03
Net Debt/EBIT	- -	0.01	-1.67	-5.97
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	96.55	95.86	79.38	-395.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	0.43	10.51	-71.4
Total Debt/Capital (%)	- -	0.43	9.51	-249.68
Total Debt/Total Assets (%)	- -	0.41	8.35	282.31
Net Debt to Equity	-0.82	-0.01	10.47	-70.66
Net Debt/Capital (%)	-0.83	-0.01	9.48	-240.89
EBITDA	- -	-1	-1	-1
EBITDA-CapEx	- -	-1	-1	-1
Operating Income (Loss)	- -	-1	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	16.11	0.68	- -	0.01
Current Ratio	19.67	0.72	- -	0.01
Quick Ratio	16.11	0.68	- -	0.01
CFO/Avg Current Liab	- -	-1.69	-0.81	-0.21
Common Equity/Total Assets	96.55	95.86	79.38	-395.38
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	0.43	10.51	-71.4
Total Debt/Capital (%)	- -	0.43	9.51	-249.68
Total Debt/Total Assets (%)	- -	0.41	8.35	282.31
CFO/Total Liabilities	- -	-13.37	-22.19	-9.61
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	19.6	6.03	-9.08

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	93	48	29
- Cash & Cash Equivalents	1	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	2	3
Enterprise Value	- -	93	50	33
Total Capital	68	66	19	-1
Total Debt/Capital (%)	- -	0.43	9.51	-249.68
Total Debt / EV	- -	- -	0.04	0.11
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	97	92	47
Diluted Enterprise Value	- -	97	94	51
EV per Share	- -	10.73	12.02	13.62
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-1	-1	-1
TTM Operating Income	- -	-1	-1	-1
TTM Cash Flow to Firm	- -	- -	-1	-1
TTM Free Cash Flow to Firm	- -	- -	-1	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	-257.52	-94.41	-80.9
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	93	50	33
Low Price	- -	10.1	10.71	11.11
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	33.45	43.6	232.78
Price/Earnings Average	- -	32.41	41.53	231.95
Price/Earnings High	- -	33.78	44.01	566.01
Price/Earnings Low	- -	31.49	40.29	212.16
Price/Book Value	- -	1.42	2.85	-6.02
Price/Book Value Average	- -	1.37	2.72	-6
Price/Book Value High	- -	1.43	2.88	-14.65
Price/Book Value Low	- -	1.34	2.64	-5.49
Price/Tangible Book Value	- -	1.42	2.85	-6.02
Price/Tangible Book Value Average	- -	1.37	2.72	-6
Price/Tangible Book Value High	- -	1.43	2.88	-14.65
Price/Tangible Book Value Low	- -	1.34	2.64	-5.49
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-257.52	-94.41	-80.9
Price/Cash Flow Average	- -	-249.54	-89.93	-80.61
Price/Cash Flow High	- -	-260.04	-95.3	-196.7
Price/Cash Flow Low	- -	-242.4	-87.24	-73.73
Price/Free Cash Flow Average	- -	-249.54	-89.93	-80.61
Price/Free Cash Flow High	- -	-260.04	-95.3	-196.7
Price/Free Cash Flow Low	- -	-242.4	-87.24	-73.73
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	10.73	11.59	12.19
High Price	- -	10.84	11.7	29.64
Enterprise Value Average	- -	90	48	33
Enterprise Value High	- -	94	51	75
Enterprise Value Low	- -	87	46	30

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	9	9	4	2
Diluted Weighted Avg Shares	9	9	8	4
Basic Weighted Avg Shares	9	9	8	4
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	-0.06	-0.13	-0.15
Operating Income per Share	- -	-0.06	-0.13	-0.15
Basic EPS, GAAP	- -	0.32	0.27	0.05
Basic EPS from Cont Ops	- -	0.32	0.27	0.05
Diluted EPS, GAAP	- -	0.32	0.27	0.05
Diluted EPS from Cont Ops	- -	0.32	0.27	0.05
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	-0.04	-0.12	-0.15
Free Cash Flow per Basic Share	- -	-0.04	-0.12	-0.15
Cash & Equivalents per Share	0.06	0.03	- -	0.01
Book Value per Share	7.43	7.56	4.06	-2.02
Tangible Book Value per Share	7.43	7.56	4.06	-2.02