HyreCar Inc.

OOTC:HYREQOTC Markets

0.00

USD

0.00

(0.00%)

-0.83EPS

27.87MMarket Cap

Nov 17Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Return on Common Equity (%)	- -	- -	- -	-205.42	- -	- -
Return on Assets (%)	- -	-716.71	-280	-133.34	-172.06	-228.09
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	16.98	9.66	47.51	37.92	32.78	27.36
EBITDA Margin (%)	-162.69	-126.15	-93.67	-79.59	-60.15	-78.12
Operating Margin (%)	-162.69	-126.15	-93.67	-80.04	-60.45	-78.33
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-167.99	-132.48	-114.99	-78.95	-60.32	-72.67
Profit Margin (%)	-168.14	-132.5	-115	-78.96	-60.32	-72.67
Net Income to Common Margin (%)	-168.14	-132.5	-115	-78.96	-60.32	-72.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-205.42	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Total Debt	1	- -	- -	- -	2	- -
ST Debt	- -	- -	- -	- -	2	- -
LT Debt	1	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.6	-0.08	- -	- -	-0.13	- -
Net Debt/EBITDA	0.02	-0.03	0.74	0.84	0.19	0.41
Total Debt/EBIT	-0.6	-0.08	- -	- -	-0.13	- -
Net Debt/EBIT	0.02	-0.03	0.74	0.84	0.19	0.41
EBITDA to Interest Expense	-26.92	-20.09	-4.49	-5,047.66	-624.55	- -
EBITDA-CapEx/Interest Expense	-26.92	-20.09	-4.6	-5,048.15	-624.64	- -
EBIT to Interest Expense	-26.92	-20.09	-4.49	-5,075.82	-627.71	- -
Interest Expense	- -	- -	2	- -	- -	- -
Common Equity/Total Assets	-174.96	-448.02	72.36	60.07	-71.45	34.16
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	224.04	- -	- -	- -	-17.71	- -
Long-Term Debt/Total Assets (%)	89.55	- -	- -	- -	7.04	- -
Total Debt/Equity (%)	-180.62	-26.05	- -	- -	-44.32	- -
Total Debt/Capital (%)	224.04	-35.23	- -	- -	-79.61	- -
Total Debt/Total Assets (%)	89.55	51.28	- -	- -	31.67	- -
Net Debt to Equity	5.84	-8.9	-126.38	-155.91	64.84	-204.71
Net Debt/Capital (%)	5.52	-9.77	479.12	278.86	39.33	195.5
EBITDA	-1	-4	-9	-13	-15	-28
EBITDA-CapEx	-1	-4	-9	-13	-15	-28
Operating Income (Loss)	-1	-4	-9	-13	-15	-28

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Cash Ratio	1.66	0.11	3.31	2.35	0.47	1.06
Current Ratio	1.73	0.29	3.46	2.45	0.59	1.48
Quick Ratio	1.68	0.14	3.39	2.36	0.48	1.08
CFO/Avg Current Liab	- -	-2.3	-3.32	-2.46	-1.05	-1.67
Common Equity/Total Assets	-174.96	-448.02	72.36	60.07	-71.45	34.16
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	224.04	- -	- -	- -	-17.71	- -
Long-Term Debt/Total Assets (%)	89.55	- -	- -	- -	7.04	- -
Total Debt/Equity (%)	-180.62	-26.05	- -	- -	-44.32	- -
Total Debt/Capital (%)	224.04	-35.23	- -	- -	-79.61	- -
Total Debt/Total Assets (%)	89.55	51.28	- -	- -	31.67	- -
CFO/Total Liabilities	-79.3	-133.84	-318.64	-178.57	-72.11	-163.56
CFO/CapEx	- -	- -	-27.95	-6,722.26	-3,473.39	- -
Altman's Z-Score	- -	- -	2.98	0.46	-7.76	-3.6

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Accounts Receivable Turnover	- -	157.26	96.72	128.98	260.06	262.66
Days Sales Outstanding	- -	2.32	3.77	2.83	1.4	1.39
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Market Capitalization	- -	- -	28	43	127	102
- Cash & Cash Equivalents	1	- -	7	11	5	11
+ Preferred Equity and Hybrid Capital	1	2	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	- -	- -	2	- -
Enterprise Value	- -	- -	21	32	124	90
Total Capital	- -	-1	5	7	-3	6
Total Debt/Capital (%)	224.04	-35.23	- -	- -	-79.61	- -
Total Debt / EV	- -	- -	- -	- -	0.02	- -
EV/Sales	- -	- -	2.17	2.05	4.9	2.53
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	20	37	125	97
Diluted Enterprise Value	- -	- -	14	26	122	86
EV per Share	- -	- -	1.81	1.98	6.98	4.18
TTM Sales	1	3	10	16	25	36
TTM EBITDA	-1	-4	-9	-13	-15	-28
TTM Operating Income	-1	-4	-9	-13	-15	-28
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Price/Free Cash Flow	- -	- -	-3.03	-4.52	-16.06	-5.49
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	21	32	124	90
Low Price	- -	- -	1.54	1.92	0.88	4.22
EV/Sales	- -	- -	2.17	2.05	4.9	2.53
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	5.23	6.31	-28.09	18.12
Price/Book Value Average	- -	- -	6.33	9.05	-13.56	43.44
Price/Book Value High	- -	- -	14.22	19.26	-33.83	93.13
Price/Book Value Low	- -	- -	3.36	4.6	-3.46	16.21
Price/Tangible Book Value	- -	- -	5.45	6.45	-27.6	19.41
Price/Tangible Book Value Average	- -	- -	6.61	9.25	-13.33	46.53
Price/Tangible Book Value High	- -	- -	14.83	19.7	-33.24	99.75
Price/Tangible Book Value Low	- -	- -	3.51	4.71	-3.4	17.37
Price/Sales	- -	- -	2.09	2.32	4.97	2.72
Price/Sales Average	- -	- -	2.53	3.32	2.4	6.52
Price/Sales High	- -	- -	5.69	7.07	5.98	13.99
Price/Sales Low	- -	- -	1.35	1.69	0.61	2.44
Price/Cash Flow	- -	- -	-3.14	-4.52	-16.06	-5.49
Price/Cash Flow Average	- -	- -	-3.8	-6.49	-7.76	-13.16
Price/Cash Flow High	- -	- -	-8.54	-13.81	-19.35	-28.21
Price/Cash Flow Low	- -	- -	-2.02	-3.3	-1.98	-4.91
Price/Free Cash Flow Average	- -	- -	-3.67	-6.49	-7.75	-13.16
Price/Free Cash Flow High	- -	- -	-8.24	-13.81	-19.34	-28.21
Price/Free Cash Flow Low	- -	- -	-1.95	-3.3	-1.98	-4.91
EV/Sales Average	- -	- -	2.78	3.23	2.31	6.51
EV/Sales High	- -	- -	7.09	7.63	5.93	14.33
EV/Sales Low	- -	- -	1.15	1.31	0.5	2.23
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	2.39	2.63	7.14	4.71
High Price	- -	- -	6.5	8.03	8.6	24.21
Enterprise Value Average	- -	- -	27	51	58	233
Enterprise Value High	- -	- -	69	121	150	512
Enterprise Value Low	- -	- -	11	21	13	80

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Shares Outstanding	10	10	12	16	18	22
Diluted Weighted Avg Shares	10	10	9	14	18	21
Basic Weighted Avg Shares	10	10	9	14	18	21
Revenue per Share	0.05	0.31	1.14	1.14	1.44	1.73
EBITDA per Share	-0.08	-0.39	-1.07	-0.9	-0.86	-1.35
Operating Income per Share	-0.08	-0.39	-1.07	-0.91	-0.87	-1.36
Basic EPS, GAAP	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Basic EPS from Cont Ops	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Diluted EPS, GAAP	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Diluted EPS from Cont Ops	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.06	-0.24	-0.76	-0.58	-0.44	-0.86
Free Cash Flow per Basic Share	-0.06	-0.24	-0.79	-0.58	-0.44	-0.86
Cash & Equivalents per Share	0.05	0.02	0.58	0.65	0.28	0.53
Book Value per Share	-0.09	-0.27	0.46	0.42	-0.25	0.26
Tangible Book Value per Share	-0.09	-0.27	0.44	0.41	-0.26	0.24

Profitability (USD)

Profitability Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Return on Common Equity (%)	- -	- -	- -	-205.42	- -	- -
Return on Assets (%)	- -	-716.71	-280	-133.34	-172.06	-228.09
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	16.98	9.66	47.51	37.92	32.78	27.36
EBITDA Margin (%)	-162.69	-126.15	-93.67	-79.59	-60.15	-78.12
Operating Margin (%)	-162.69	-126.15	-93.67	-80.04	-60.45	-78.33
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-167.99	-132.48	-114.99	-78.95	-60.32	-72.67
Profit Margin (%)	-168.14	-132.5	-115	-78.96	-60.32	-72.67
Net Income to Common Margin (%)	-168.14	-132.5	-115	-78.96	-60.32	-72.67
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-205.42	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Total Debt	1	- -	- -	- -	2	- -
ST Debt	- -	- -	- -	- -	2	- -
LT Debt	1	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.6	-0.08	- -	- -	-0.13	- -
Net Debt/EBITDA	0.02	-0.03	0.74	0.84	0.19	0.41
Total Debt/EBIT	-0.6	-0.08	- -	- -	-0.13	- -
Net Debt/EBIT	0.02	-0.03	0.74	0.84	0.19	0.41
EBITDA to Interest Expense	-26.92	-20.09	-4.49	-5,047.66	-624.55	- -
EBITDA-CapEx/Interest Expense	-26.92	-20.09	-4.6	-5,048.15	-624.64	- -
EBIT to Interest Expense	-26.92	-20.09	-4.49	-5,075.82	-627.71	- -
Interest Expense	- -	- -	2	- -	- -	- -
Common Equity/Total Assets	-174.96	-448.02	72.36	60.07	-71.45	34.16
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	224.04	- -	- -	- -	-17.71	- -
Long-Term Debt/Total Assets (%)	89.55	- -	- -	- -	7.04	- -
Total Debt/Equity (%)	-180.62	-26.05	- -	- -	-44.32	- -
Total Debt/Capital (%)	224.04	-35.23	- -	- -	-79.61	- -
Total Debt/Total Assets (%)	89.55	51.28	- -	- -	31.67	- -
Net Debt to Equity	5.84	-8.9	-126.38	-155.91	64.84	-204.71
Net Debt/Capital (%)	5.52	-9.77	479.12	278.86	39.33	195.5
EBITDA	-1	-4	-9	-13	-15	-28
EBITDA-CapEx	-1	-4	-9	-13	-15	-28
Operating Income (Loss)	-1	-4	-9	-13	-15	-28

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Cash Ratio	1.66	0.11	3.31	2.35	0.47	1.06
Current Ratio	1.73	0.29	3.46	2.45	0.59	1.48
Quick Ratio	1.68	0.14	3.39	2.36	0.48	1.08
CFO/Avg Current Liab	- -	-2.3	-3.32	-2.46	-1.05	-1.67
Common Equity/Total Assets	-174.96	-448.02	72.36	60.07	-71.45	34.16
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	224.04	- -	- -	- -	-17.71	- -
Long-Term Debt/Total Assets (%)	89.55	- -	- -	- -	7.04	- -
Total Debt/Equity (%)	-180.62	-26.05	- -	- -	-44.32	- -
Total Debt/Capital (%)	224.04	-35.23	- -	- -	-79.61	- -
Total Debt/Total Assets (%)	89.55	51.28	- -	- -	31.67	- -
CFO/Total Liabilities	-79.3	-133.84	-318.64	-178.57	-72.11	-163.56
CFO/CapEx	- -	- -	-27.95	-6,722.26	-3,473.39	- -
Altman's Z-Score	- -	- -	2.98	0.46	-7.76	-3.6

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Accounts Receivable Turnover	- -	157.26	96.72	128.98	260.06	262.66
Days Sales Outstanding	- -	2.32	3.77	2.83	1.4	1.39
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Market Capitalization	- -	- -	28	43	127	102
- Cash & Cash Equivalents	1	- -	7	11	5	11
+ Preferred Equity and Hybrid Capital	1	2	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	1	- -	- -	- -	2	- -
Enterprise Value	- -	- -	21	32	124	90
Total Capital	- -	-1	5	7	-3	6
Total Debt/Capital (%)	224.04	-35.23	- -	- -	-79.61	- -
Total Debt / EV	- -	- -	- -	- -	0.02	- -
EV/Sales	- -	- -	2.17	2.05	4.9	2.53
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	20	37	125	97
Diluted Enterprise Value	- -	- -	14	26	122	86
EV per Share	- -	- -	1.81	1.98	6.98	4.18
TTM Sales	1	3	10	16	25	36
TTM EBITDA	-1	-4	-9	-13	-15	-28
TTM Operating Income	-1	-4	-9	-13	-15	-28
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Price/Free Cash Flow	- -	- -	-3.03	-4.52	-16.06	-5.49
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	21	32	124	90
Low Price	- -	- -	1.54	1.92	0.88	4.22
EV/Sales	- -	- -	2.17	2.05	4.9	2.53
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	5.23	6.31	-28.09	18.12
Price/Book Value Average	- -	- -	6.33	9.05	-13.56	43.44
Price/Book Value High	- -	- -	14.22	19.26	-33.83	93.13
Price/Book Value Low	- -	- -	3.36	4.6	-3.46	16.21
Price/Tangible Book Value	- -	- -	5.45	6.45	-27.6	19.41
Price/Tangible Book Value Average	- -	- -	6.61	9.25	-13.33	46.53
Price/Tangible Book Value High	- -	- -	14.83	19.7	-33.24	99.75
Price/Tangible Book Value Low	- -	- -	3.51	4.71	-3.4	17.37
Price/Sales	- -	- -	2.09	2.32	4.97	2.72
Price/Sales Average	- -	- -	2.53	3.32	2.4	6.52
Price/Sales High	- -	- -	5.69	7.07	5.98	13.99
Price/Sales Low	- -	- -	1.35	1.69	0.61	2.44
Price/Cash Flow	- -	- -	-3.14	-4.52	-16.06	-5.49
Price/Cash Flow Average	- -	- -	-3.8	-6.49	-7.76	-13.16
Price/Cash Flow High	- -	- -	-8.54	-13.81	-19.35	-28.21
Price/Cash Flow Low	- -	- -	-2.02	-3.3	-1.98	-4.91
Price/Free Cash Flow Average	- -	- -	-3.67	-6.49	-7.75	-13.16
Price/Free Cash Flow High	- -	- -	-8.24	-13.81	-19.34	-28.21
Price/Free Cash Flow Low	- -	- -	-1.95	-3.3	-1.98	-4.91
EV/Sales Average	- -	- -	2.78	3.23	2.31	6.51
EV/Sales High	- -	- -	7.09	7.63	5.93	14.33
EV/Sales Low	- -	- -	1.15	1.31	0.5	2.23
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	2.39	2.63	7.14	4.71
High Price	- -	- -	6.5	8.03	8.6	24.21
Enterprise Value Average	- -	- -	27	51	58	233
Enterprise Value High	- -	- -	69	121	150	512
Enterprise Value Low	- -	- -	11	21	13	80

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y
As of date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021

Shares Outstanding	10	10	12	16	18	22
Diluted Weighted Avg Shares	10	10	9	14	18	21
Basic Weighted Avg Shares	10	10	9	14	18	21
Revenue per Share	0.05	0.31	1.14	1.14	1.44	1.73
EBITDA per Share	-0.08	-0.39	-1.07	-0.9	-0.86	-1.35
Operating Income per Share	-0.08	-0.39	-1.07	-0.91	-0.87	-1.36
Basic EPS, GAAP	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Basic EPS from Cont Ops	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Diluted EPS, GAAP	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Diluted EPS from Cont Ops	-0.08	-0.41	-1.31	-0.9	-0.87	-1.26
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.06	-0.24	-0.76	-0.58	-0.44	-0.86
Free Cash Flow per Basic Share	-0.06	-0.24	-0.79	-0.58	-0.44	-0.86
Cash & Equivalents per Share	0.05	0.02	0.58	0.65	0.28	0.53
Book Value per Share	-0.09	-0.27	0.46	0.42	-0.25	0.26
Tangible Book Value per Share	-0.09	-0.27	0.44	0.41	-0.26	0.24