IPE Universal Inc.

OOTC:IPEUOTC Markets

14.00

USD

+2.00

(+16.67%)

132.43EPS

0.79P/E

961,371.00Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Return on Common Equity (%)	- -	52.56	48.8	22.07
Return on Assets (%)	- -	2.48	22.39	11.58
Return on Capital (%)	- -	48.9	48.67	22.07
Return on Invested Capital (%)	- -	48.9	48.88	22.16
Gross Margin (%)	- -	15.7	15.57	30.06
EBITDA Margin (%)	- -	3.61	7.66	17.53
Operating Margin (%)	- -	2.46	6.78	10.86
Incremental Operating Margin (%)	- -	3.96	7.48	2.65
Pretax Margin (%)	- -	2.44	6.74	10.81
Profit Margin (%)	- -	1.31	4.85	6.49
Net Income to Common Margin (%)	- -	1.31	4.85	6.49
Effective Tax Rate (%)	- -	46.34	28.06	39.92
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	52.56	48.8	22.07

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	0.12	- -	- -
Net Debt/EBITDA	- -	- -	-0.01	-0.01
Total Debt/EBIT	- -	0.17	- -	- -
Net Debt/EBIT	- -	- -	-0.01	-0.01
EBITDA to Interest Expense	- -	179.5	4,070.88	- -
EBITDA-CapEx/Interest Expense	- -	-342.43	-2,438.36	- -
EBIT to Interest Expense	- -	122.47	3,601.99	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	67.52	4.17	67.4	37.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	9.55	- -	- -
Total Debt/Capital (%)	- -	8.72	- -	- -
Total Debt/Total Assets (%)	- -	0.4	- -	- -
Net Debt to Equity	-0.22	-0.22	-0.35	-0.56
Net Debt/Capital (%)	-0.22	-0.22	-0.35	-0.56
EBITDA	- -	- -	2	3
EBITDA-CapEx	- -	- -	-1	1
Operating Income (Loss)	- -	- -	2	2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Cash Ratio	- -	- -	0.01	- -
Current Ratio	- -	0.72	0.86	0.5
Quick Ratio	- -	0.72	0.86	0.5
CFO/Avg Current Liab	- -	0.16	1.17	0.54
Common Equity/Total Assets	67.52	4.17	67.4	37.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	9.55	- -	- -
Total Debt/Capital (%)	- -	8.72	- -	- -
Total Debt/Total Assets (%)	- -	0.4	- -	- -
CFO/Total Liabilities	-466.51	8.1	120.69	31.78
CFO/CapEx	- -	0.77	0.92	1.03
Altman's Z-Score	- -	1.13	9.67	4.23

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Accounts Receivable Turnover	- -	2.82	13.83	8.35
Days Sales Outstanding	- -	129.43	26.39	43.71
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Market Capitalization	- -	2	5	2
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	2	5	2
Total Capital	- -	- -	6	3
Total Debt/Capital (%)	- -	8.72	- -	- -
Total Debt / EV	- -	0.01	- -	- -
EV/Sales	- -	0.42	0.18	0.12
EV/EBITDA	- -	11.66	2.32	0.71
EV/EBIT	- -	17.09	2.63	1.15
EV/Cash Flow to Firm	- -	5.17	1.58	1.13
EV/Free Cash Flow to Firm	- -	- -	- -	42.99
Diluted Market Cap	- -	2	5	2
Diluted Enterprise Value	- -	2	5	2
EV per Share	- -	959.78	1,494.36	266.45
TTM Sales	- -	4	31	15
TTM EBITDA	- -	- -	2	3
TTM Operating Income	- -	- -	2	2
TTM Cash Flow to Firm	- -	- -	3	2
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Price/Free Cash Flow	- -	-16.59	-16.95	34.42
EV/EBIT	- -	17.09	2.63	1.15
Enterprise Value	- -	2	5	2
Low Price	- -	960	1,010	190
EV/Sales	- -	0.42	0.18	0.12
EV/EBITDA	- -	11.66	2.32	0.71
Price/Earnings	- -	30.02	3.29	1.44
Price/Earnings Average	- -	30.02	3.29	1.65
Price/Earnings High	- -	31.27	3.29	3.12
Price/Earnings Low	- -	30.02	2.21	1.02
Price/Book Value	- -	9.65	0.93	0.61
Price/Book Value Average	- -	9.65	0.93	0.7
Price/Book Value High	- -	10.05	0.93	1.33
Price/Book Value Low	- -	9.65	0.62	0.43
Price/Tangible Book Value	- -	-2.34	2.86	-5.56
Price/Tangible Book Value Average	- -	-2.34	2.86	-6.37
Price/Tangible Book Value High	- -	-2.44	2.86	-12
Price/Tangible Book Value Low	- -	-2.34	1.93	-3.93
Price/Sales	- -	0.39	0.16	0.09
Price/Sales Average	- -	0.39	0.16	0.11
Price/Sales High	- -	0.41	0.16	0.2
Price/Sales Low	- -	0.39	0.11	0.07
Price/Cash Flow	- -	4.84	1.42	0.85
Price/Cash Flow Average	- -	4.84	1.42	0.97
Price/Cash Flow High	- -	5.04	1.42	1.83
Price/Cash Flow Low	- -	4.84	0.95	0.6
Price/Free Cash Flow Average	- -	-16.59	-16.95	39.4
Price/Free Cash Flow High	- -	-17.28	-16.95	74.23
Price/Free Cash Flow Low	- -	-16.59	-11.41	24.32
EV/Sales Average	- -	0.42	0.18	0.14
EV/Sales High	- -	0.44	0.18	0.27
EV/Sales Low	- -	0.42	0.12	0.09
EV/EBITDA Average	- -	11.66	2.32	0.82
EV/EBITDA High	- -	12.15	2.32	1.54
EV/EBITDA Low	- -	11.66	1.56	0.5
EV/EBIT Average	- -	17.09	2.63	1.32
EV/EBIT High	- -	17.8	2.63	2.49
EV/EBIT Low	- -	17.09	1.76	0.81
Last Price	- -	960	1,500	268.9
High Price	- -	1,000	1,500	580
Enterprise Value Average	- -	2	5	2
Enterprise Value High	- -	2	5	4
Enterprise Value Low	- -	2	4	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	2,441.33	9,409.43	2,867.65
EBITDA per Share	-42.87	88.08	720.52	502.82
Operating Income per Share	-42.87	60.09	637.53	311.5
Basic EPS, GAAP	-42.87	31.98	456.35	186.19
Basic EPS from Cont Ops	-42.87	31.98	456.35	186.19
Diluted EPS, GAAP	-42.87	31.98	429.48	174.71
Diluted EPS from Cont Ops	-42.87	31.98	429.48	174.71
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-40.2	198.24	1,058.03	316.17
Free Cash Flow per Basic Share	-40.2	-57.86	-94.06	8.33
Cash & Equivalents per Share	0.04	9.72	5.64	2.45
Book Value per Share	15.91	99.46	1,617.84	437.24
Tangible Book Value per Share	15.91	-409.83	523.96	-48.32

Profitability (USD)

Profitability Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Return on Common Equity (%)	- -	52.56	48.8	22.07
Return on Assets (%)	- -	2.48	22.39	11.58
Return on Capital (%)	- -	48.9	48.67	22.07
Return on Invested Capital (%)	- -	48.9	48.88	22.16
Gross Margin (%)	- -	15.7	15.57	30.06
EBITDA Margin (%)	- -	3.61	7.66	17.53
Operating Margin (%)	- -	2.46	6.78	10.86
Incremental Operating Margin (%)	- -	3.96	7.48	2.65
Pretax Margin (%)	- -	2.44	6.74	10.81
Profit Margin (%)	- -	1.31	4.85	6.49
Net Income to Common Margin (%)	- -	1.31	4.85	6.49
Effective Tax Rate (%)	- -	46.34	28.06	39.92
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	52.56	48.8	22.07

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	0.12	- -	- -
Net Debt/EBITDA	- -	- -	-0.01	-0.01
Total Debt/EBIT	- -	0.17	- -	- -
Net Debt/EBIT	- -	- -	-0.01	-0.01
EBITDA to Interest Expense	- -	179.5	4,070.88	- -
EBITDA-CapEx/Interest Expense	- -	-342.43	-2,438.36	- -
EBIT to Interest Expense	- -	122.47	3,601.99	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	67.52	4.17	67.4	37.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	9.55	- -	- -
Total Debt/Capital (%)	- -	8.72	- -	- -
Total Debt/Total Assets (%)	- -	0.4	- -	- -
Net Debt to Equity	-0.22	-0.22	-0.35	-0.56
Net Debt/Capital (%)	-0.22	-0.22	-0.35	-0.56
EBITDA	- -	- -	2	3
EBITDA-CapEx	- -	- -	-1	1
Operating Income (Loss)	- -	- -	2	2

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Cash Ratio	- -	- -	0.01	- -
Current Ratio	- -	0.72	0.86	0.5
Quick Ratio	- -	0.72	0.86	0.5
CFO/Avg Current Liab	- -	0.16	1.17	0.54
Common Equity/Total Assets	67.52	4.17	67.4	37.12
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	9.55	- -	- -
Total Debt/Capital (%)	- -	8.72	- -	- -
Total Debt/Total Assets (%)	- -	0.4	- -	- -
CFO/Total Liabilities	-466.51	8.1	120.69	31.78
CFO/CapEx	- -	0.77	0.92	1.03
Altman's Z-Score	- -	1.13	9.67	4.23

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Accounts Receivable Turnover	- -	2.82	13.83	8.35
Days Sales Outstanding	- -	129.43	26.39	43.71
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Market Capitalization	- -	2	5	2
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	2	5	2
Total Capital	- -	- -	6	3
Total Debt/Capital (%)	- -	8.72	- -	- -
Total Debt / EV	- -	0.01	- -	- -
EV/Sales	- -	0.42	0.18	0.12
EV/EBITDA	- -	11.66	2.32	0.71
EV/EBIT	- -	17.09	2.63	1.15
EV/Cash Flow to Firm	- -	5.17	1.58	1.13
EV/Free Cash Flow to Firm	- -	- -	- -	42.99
Diluted Market Cap	- -	2	5	2
Diluted Enterprise Value	- -	2	5	2
EV per Share	- -	959.78	1,494.36	266.45
TTM Sales	- -	4	31	15
TTM EBITDA	- -	- -	2	3
TTM Operating Income	- -	- -	2	2
TTM Cash Flow to Firm	- -	- -	3	2
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Price/Free Cash Flow	- -	-16.59	-16.95	34.42
EV/EBIT	- -	17.09	2.63	1.15
Enterprise Value	- -	2	5	2
Low Price	- -	960	1,010	190
EV/Sales	- -	0.42	0.18	0.12
EV/EBITDA	- -	11.66	2.32	0.71
Price/Earnings	- -	30.02	3.29	1.44
Price/Earnings Average	- -	30.02	3.29	1.65
Price/Earnings High	- -	31.27	3.29	3.12
Price/Earnings Low	- -	30.02	2.21	1.02
Price/Book Value	- -	9.65	0.93	0.61
Price/Book Value Average	- -	9.65	0.93	0.7
Price/Book Value High	- -	10.05	0.93	1.33
Price/Book Value Low	- -	9.65	0.62	0.43
Price/Tangible Book Value	- -	-2.34	2.86	-5.56
Price/Tangible Book Value Average	- -	-2.34	2.86	-6.37
Price/Tangible Book Value High	- -	-2.44	2.86	-12
Price/Tangible Book Value Low	- -	-2.34	1.93	-3.93
Price/Sales	- -	0.39	0.16	0.09
Price/Sales Average	- -	0.39	0.16	0.11
Price/Sales High	- -	0.41	0.16	0.2
Price/Sales Low	- -	0.39	0.11	0.07
Price/Cash Flow	- -	4.84	1.42	0.85
Price/Cash Flow Average	- -	4.84	1.42	0.97
Price/Cash Flow High	- -	5.04	1.42	1.83
Price/Cash Flow Low	- -	4.84	0.95	0.6
Price/Free Cash Flow Average	- -	-16.59	-16.95	39.4
Price/Free Cash Flow High	- -	-17.28	-16.95	74.23
Price/Free Cash Flow Low	- -	-16.59	-11.41	24.32
EV/Sales Average	- -	0.42	0.18	0.14
EV/Sales High	- -	0.44	0.18	0.27
EV/Sales Low	- -	0.42	0.12	0.09
EV/EBITDA Average	- -	11.66	2.32	0.82
EV/EBITDA High	- -	12.15	2.32	1.54
EV/EBITDA Low	- -	11.66	1.56	0.5
EV/EBIT Average	- -	17.09	2.63	1.32
EV/EBIT High	- -	17.8	2.63	2.49
EV/EBIT Low	- -	17.09	1.76	0.81
Last Price	- -	960	1,500	268.9
High Price	- -	1,000	1,500	580
Enterprise Value Average	- -	2	5	2
Enterprise Value High	- -	2	5	4
Enterprise Value Low	- -	2	4	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y
As of date	06/30/2009	06/30/2010	06/30/2011	06/30/2012

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	2,441.33	9,409.43	2,867.65
EBITDA per Share	-42.87	88.08	720.52	502.82
Operating Income per Share	-42.87	60.09	637.53	311.5
Basic EPS, GAAP	-42.87	31.98	456.35	186.19
Basic EPS from Cont Ops	-42.87	31.98	456.35	186.19
Diluted EPS, GAAP	-42.87	31.98	429.48	174.71
Diluted EPS from Cont Ops	-42.87	31.98	429.48	174.71
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-40.2	198.24	1,058.03	316.17
Free Cash Flow per Basic Share	-40.2	-57.86	-94.06	8.33
Cash & Equivalents per Share	0.04	9.72	5.64	2.45
Book Value per Share	15.91	99.46	1,617.84	437.24
Tangible Book Value per Share	15.91	-409.83	523.96	-48.32