Jaws Mustang Acquisition Corp.

OOTC:JWSMFOTC Markets

11.15

USD

+0.05

(+0.45%)

-0.08EPS

302.95MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	-1.83	4.74	1.04
Return on Assets (%)	- -	-1.7	4.48	0.99
Return on Capital (%)	- -	- -	4.74	1.04
Return on Invested Capital (%)	- -	- -	-0.43	-0.25
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-1.83	4.74	1.04

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	- -	1
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	1
Total Debt/EBITDA	- -	- -	- -	-0.78
Net Debt/EBITDA	- -	0.81	0.03	-0.64
Total Debt/EBIT	- -	- -	- -	-0.78
Net Debt/EBIT	- -	0.81	0.03	-0.64
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	8.74	92.74	95.94	71.45
Long-Term Debt/Equity (%)	- -	- -	- -	6.03
Long-Term Debt/Capital (%)	- -	- -	- -	5.69
Long-Term Debt/Total Assets (%)	- -	- -	- -	4.31
Total Debt/Equity (%)	172.86	- -	- -	6.03
Total Debt/Capital (%)	63.35	- -	- -	5.69
Total Debt/Total Assets (%)	15.11	- -	- -	4.31
Net Debt to Equity	172.86	-0.12	-0.01	4.96
Net Debt/Capital (%)	63.35	-0.12	-0.01	4.73
EBITDA	- -	-1	-4	-1
EBITDA-CapEx	- -	-1	-4	-1
Operating Income (Loss)	- -	-1	-4	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	1.73	0.03	0.04
Current Ratio	0.01	1.83	0.04	0.05
Quick Ratio	- -	1.73	0.03	0.04
CFO/Avg Current Liab	- -	-2.3	-0.45	-0.24
Common Equity/Total Assets	8.74	92.74	95.94	71.45
Long-Term Debt/Equity (%)	- -	- -	- -	6.03
Long-Term Debt/Capital (%)	- -	- -	- -	5.69
Long-Term Debt/Total Assets (%)	- -	- -	- -	4.31
Total Debt/Equity (%)	172.86	- -	- -	6.03
Total Debt/Capital (%)	63.35	- -	- -	5.69
Total Debt/Total Assets (%)	15.11	- -	- -	4.31
CFO/Total Liabilities	- -	-1.26	-2.36	-14.17
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	9.95	18.32	26.86

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	1,261	1,307	305
- Cash & Cash Equivalents	- -	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1
Enterprise Value	- -	1,260	1,307	306
Total Capital	- -	961	1,008	18
Total Debt/Capital (%)	63.35	- -	- -	5.69
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	1,164	1,307	411
Diluted Enterprise Value	- -	1,163	1,307	412
EV per Share	- -	9.74	10.1	10.93
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-1	-4	-1
TTM Operating Income	- -	-1	-4	-1
TTM Cash Flow to Firm	- -	- -	-1	-1
TTM Free Cash Flow to Firm	- -	- -	-1	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	-1,225.83	-1,299.21	-438.1
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	1,260	1,307	306
Low Price	- -	9.64	9.71	9.97
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	27.99	77.28
Price/Earnings Average	- -	- -	27.35	74.1
Price/Earnings High	- -	- -	28.02	78.27
Price/Earnings Low	- -	- -	26.9	70.65
Price/Book Value	- -	1.31	1.3	18.4
Price/Book Value Average	- -	1.32	1.27	17.65
Price/Book Value High	- -	1.36	1.3	18.64
Price/Book Value Low	- -	1.3	1.25	16.82
Price/Tangible Book Value	- -	1.31	1.3	18.4
Price/Tangible Book Value Average	- -	1.32	1.27	17.65
Price/Tangible Book Value High	- -	1.36	1.3	18.64
Price/Tangible Book Value Low	- -	1.3	1.25	16.82
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-1,225.83	-1,299.21	-438.1
Price/Cash Flow Average	- -	-1,232.52	-1,269.61	-420.08
Price/Cash Flow High	- -	-1,269.83	-1,300.49	-443.73
Price/Cash Flow Low	- -	-1,212	-1,248.42	-400.52
Price/Free Cash Flow Average	- -	-1,232.52	-1,269.61	-420.08
Price/Free Cash Flow High	- -	-1,269.83	-1,300.49	-443.73
Price/Free Cash Flow Low	- -	-1,212	-1,248.42	-400.52
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	9.75	10.11	10.9
High Price	- -	10.1	10.12	11.04
Enterprise Value Average	- -	1,267	1,277	293
Enterprise Value High	- -	1,306	1,309	310
Enterprise Value Low	- -	1,246	1,256	280

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Shares Outstanding	129	129	129	28
Diluted Weighted Avg Shares	129	119	129	38
Basic Weighted Avg Shares	129	119	129	38
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	-0.01	-0.03	-0.03
Operating Income per Share	- -	-0.01	-0.03	-0.03
Basic EPS, GAAP	- -	-0.07	0.36	0.14
Basic EPS from Cont Ops	- -	-0.07	0.36	0.14
Diluted EPS, GAAP	- -	-0.07	0.36	0.14
Diluted EPS from Cont Ops	- -	-0.07	0.36	0.14
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	-0.01	-0.01	-0.02
Free Cash Flow per Basic Share	- -	-0.01	-0.01	-0.02
Cash & Equivalents per Share	- -	0.01	- -	0.01
Book Value per Share	- -	7.43	7.79	0.59
Tangible Book Value per Share	- -	7.43	7.79	0.59

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	-1.83	4.74	1.04
Return on Assets (%)	- -	-1.7	4.48	0.99
Return on Capital (%)	- -	- -	4.74	1.04
Return on Invested Capital (%)	- -	- -	-0.43	-0.25
Gross Margin (%)	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-1.83	4.74	1.04

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	- -	- -	1
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	1
Total Debt/EBITDA	- -	- -	- -	-0.78
Net Debt/EBITDA	- -	0.81	0.03	-0.64
Total Debt/EBIT	- -	- -	- -	-0.78
Net Debt/EBIT	- -	0.81	0.03	-0.64
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	8.74	92.74	95.94	71.45
Long-Term Debt/Equity (%)	- -	- -	- -	6.03
Long-Term Debt/Capital (%)	- -	- -	- -	5.69
Long-Term Debt/Total Assets (%)	- -	- -	- -	4.31
Total Debt/Equity (%)	172.86	- -	- -	6.03
Total Debt/Capital (%)	63.35	- -	- -	5.69
Total Debt/Total Assets (%)	15.11	- -	- -	4.31
Net Debt to Equity	172.86	-0.12	-0.01	4.96
Net Debt/Capital (%)	63.35	-0.12	-0.01	4.73
EBITDA	- -	-1	-4	-1
EBITDA-CapEx	- -	-1	-4	-1
Operating Income (Loss)	- -	-1	-4	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	- -	1.73	0.03	0.04
Current Ratio	0.01	1.83	0.04	0.05
Quick Ratio	- -	1.73	0.03	0.04
CFO/Avg Current Liab	- -	-2.3	-0.45	-0.24
Common Equity/Total Assets	8.74	92.74	95.94	71.45
Long-Term Debt/Equity (%)	- -	- -	- -	6.03
Long-Term Debt/Capital (%)	- -	- -	- -	5.69
Long-Term Debt/Total Assets (%)	- -	- -	- -	4.31
Total Debt/Equity (%)	172.86	- -	- -	6.03
Total Debt/Capital (%)	63.35	- -	- -	5.69
Total Debt/Total Assets (%)	15.11	- -	- -	4.31
CFO/Total Liabilities	- -	-1.26	-2.36	-14.17
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	9.95	18.32	26.86

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	- -	1,261	1,307	305
- Cash & Cash Equivalents	- -	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1
Enterprise Value	- -	1,260	1,307	306
Total Capital	- -	961	1,008	18
Total Debt/Capital (%)	63.35	- -	- -	5.69
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	1,164	1,307	411
Diluted Enterprise Value	- -	1,163	1,307	412
EV per Share	- -	9.74	10.1	10.93
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	-1	-4	-1
TTM Operating Income	- -	-1	-4	-1
TTM Cash Flow to Firm	- -	- -	-1	-1
TTM Free Cash Flow to Firm	- -	- -	-1	-1

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	- -	-1,225.83	-1,299.21	-438.1
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	1,260	1,307	306
Low Price	- -	9.64	9.71	9.97
EV/Sales	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	27.99	77.28
Price/Earnings Average	- -	- -	27.35	74.1
Price/Earnings High	- -	- -	28.02	78.27
Price/Earnings Low	- -	- -	26.9	70.65
Price/Book Value	- -	1.31	1.3	18.4
Price/Book Value Average	- -	1.32	1.27	17.65
Price/Book Value High	- -	1.36	1.3	18.64
Price/Book Value Low	- -	1.3	1.25	16.82
Price/Tangible Book Value	- -	1.31	1.3	18.4
Price/Tangible Book Value Average	- -	1.32	1.27	17.65
Price/Tangible Book Value High	- -	1.36	1.3	18.64
Price/Tangible Book Value Low	- -	1.3	1.25	16.82
Price/Sales	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -
Price/Cash Flow	- -	-1,225.83	-1,299.21	-438.1
Price/Cash Flow Average	- -	-1,232.52	-1,269.61	-420.08
Price/Cash Flow High	- -	-1,269.83	-1,300.49	-443.73
Price/Cash Flow Low	- -	-1,212	-1,248.42	-400.52
Price/Free Cash Flow Average	- -	-1,232.52	-1,269.61	-420.08
Price/Free Cash Flow High	- -	-1,269.83	-1,300.49	-443.73
Price/Free Cash Flow Low	- -	-1,212	-1,248.42	-400.52
EV/Sales Average	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	9.75	10.11	10.9
High Price	- -	10.1	10.12	11.04
Enterprise Value Average	- -	1,267	1,277	293
Enterprise Value High	- -	1,306	1,309	310
Enterprise Value Low	- -	1,246	1,256	280

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Shares Outstanding	129	129	129	28
Diluted Weighted Avg Shares	129	119	129	38
Basic Weighted Avg Shares	129	119	129	38
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	- -	-0.01	-0.03	-0.03
Operating Income per Share	- -	-0.01	-0.03	-0.03
Basic EPS, GAAP	- -	-0.07	0.36	0.14
Basic EPS from Cont Ops	- -	-0.07	0.36	0.14
Diluted EPS, GAAP	- -	-0.07	0.36	0.14
Diluted EPS from Cont Ops	- -	-0.07	0.36	0.14
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	-0.01	-0.01	-0.02
Free Cash Flow per Basic Share	- -	-0.01	-0.01	-0.02
Cash & Equivalents per Share	- -	0.01	- -	0.01
Book Value per Share	- -	7.43	7.79	0.59
Tangible Book Value per Share	- -	7.43	7.79	0.59