LeapCharger Corporation

OOTC:LCCNOTC Markets

0.00

USD

0.00

(0.00%)

-3.61EPS

4.13MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-189.93	-104.56	- -	-174.59
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	- -	100
EBITDA Margin (%)	-80.65	-69.5	-16.04	- -	-827.26
Operating Margin (%)	-90.7	-81.59	-26.76	- -	-837.97
Incremental Operating Margin (%)	- -	- -	406.05	- -	- -
Pretax Margin (%)	-90.7	-82.05	-29.84	- -	-865.71
Profit Margin (%)	-90.7	-82.05	-29.84	- -	-865.71
Net Income to Common Margin (%)	-90.7	-82.05	-29.84	- -	-865.71
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-1.08
Net Debt/EBITDA	0.03	0.04	0.23	- -	-1.04
Total Debt/EBIT	- -	- -	- -	- -	-1.07
Net Debt/EBIT	0.03	0.03	0.14	- -	-1.02
EBITDA to Interest Expense	- -	-149.69	-13.83	- -	-26.51
EBITDA-CapEx/Interest Expense	- -	-149.69	-13.83	- -	-26.51
EBIT to Interest Expense	- -	-175.72	-23.08	- -	-26.86
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.47	-130.2	-25.33	-73.07	-12.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-746.8
Total Debt/Capital (%)	- -	- -	- -	- -	115.46
Total Debt/Total Assets (%)	- -	- -	- -	- -	93.89
Net Debt to Equity	-62.4	6.2	56.83	33.79	-714.02
Net Debt/Capital (%)	-165.97	5.84	36.24	25.26	116.29
EBITDA	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Cash Ratio	0.06	0.04	0.11	0.14	0.04
Current Ratio	0.18	0.06	0.28	0.39	0.09
Quick Ratio	0.18	0.06	0.22	0.35	0.06
CFO/Avg Current Liab	- -	-0.92	-0.71	- -	-1.05
Common Equity/Total Assets	8.47	-130.2	-25.33	-73.07	-12.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-746.8
Total Debt/Capital (%)	- -	- -	- -	- -	115.46
Total Debt/Total Assets (%)	- -	- -	- -	- -	93.89
CFO/Total Liabilities	-153.64	-72.22	-115.72	- -	-55.38
CFO/CapEx	-1.69	- -	- -	- -	- -
Altman's Z-Score	- -	- -	442.52	- -	7.73

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Accounts Receivable Turnover	- -	27.55	39.05	- -	4.84
Days Sales Outstanding	- -	13.25	9.35	- -	75.37
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Market Capitalization	- -	- -	13	- -	9
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	13	- -	10
Total Capital	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	115.46
Total Debt / EV	- -	- -	- -	- -	0.04
EV/Sales	- -	- -	245.79	- -	253.69
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	10	- -	9
Diluted Enterprise Value	- -	- -	10	- -	9
EV per Share	- -	- -	113.62	- -	64.68
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Price/Free Cash Flow	- -	- -	-494.22	- -	-38.74
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	13	- -	10
Low Price	- -	- -	3.41	- -	62.5
EV/Sales	- -	- -	245.79	- -	253.69
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	-3,779.91	- -	-204.25
Price/Book Value Average	- -	- -	-1,946.66	- -	-780.08
Price/Book Value High	- -	- -	-3,779.91	- -	-2,042.55
Price/Book Value Low	- -	- -	-113.4	- -	-204.25
Price/Tangible Book Value	- -	- -	-3,779.91	- -	-204.25
Price/Tangible Book Value Average	- -	- -	-1,946.66	- -	-780.08
Price/Tangible Book Value High	- -	- -	-3,779.91	- -	-2,042.55
Price/Tangible Book Value Low	- -	- -	-113.4	- -	-204.25
Price/Sales	- -	- -	184.04	- -	230.53
Price/Sales Average	- -	- -	94.78	- -	880.42
Price/Sales High	- -	- -	184.04	- -	2,305.28
Price/Sales Low	- -	- -	5.52	- -	230.53
Price/Cash Flow	- -	- -	-494.22	- -	-38.74
Price/Cash Flow Average	- -	- -	-254.52	- -	-147.94
Price/Cash Flow High	- -	- -	-494.22	- -	-387.37
Price/Cash Flow Low	- -	- -	-14.83	- -	-38.74
Price/Free Cash Flow Average	- -	- -	-254.52	- -	-147.94
Price/Free Cash Flow High	- -	- -	-494.22	- -	-387.37
Price/Free Cash Flow Low	- -	- -	-14.83	- -	-38.74
EV/Sales Average	- -	- -	126.57	- -	944.7
EV/Sales High	- -	- -	245.79	- -	2,459.73
EV/Sales Low	- -	- -	7.34	- -	253.69
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	- -	113.64	- -	62.5
High Price	- -	- -	113.64	- -	625
Enterprise Value Average	- -	- -	7	- -	36
Enterprise Value High	- -	- -	13	- -	94
Enterprise Value Low	- -	- -	- -	- -	10

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Shares Outstanding	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -
Revenue per Share	0.76	0.6	0.62	- -	0.27
EBITDA per Share	-0.62	-0.42	-0.1	- -	-2.24
Operating Income per Share	-0.69	-0.49	-0.17	- -	-2.27
Basic EPS, GAAP	-0.69	-0.49	-0.18	- -	-2.35
Basic EPS from Cont Ops	-0.69	-0.49	-0.18	- -	-2.35
Diluted EPS, GAAP	-0.69	-0.49	-0.18	- -	-2.35
Diluted EPS from Cont Ops	-0.69	-0.49	-0.18	- -	-2.35
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.5	-0.35	-0.23	- -	-1.61
Free Cash Flow per Basic Share	-0.79	-0.35	-0.23	- -	-1.61
Cash & Equivalents per Share	0.02	0.02	0.02	0.03	0.1
Book Value per Share	0.03	-0.27	-0.03	-0.08	-0.31
Tangible Book Value per Share	0.03	-0.27	-0.03	-0.08	-0.31

Profitability (USD)

Profitability Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-189.93	-104.56	- -	-174.59
Return on Capital (%)	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	- -	100
EBITDA Margin (%)	-80.65	-69.5	-16.04	- -	-827.26
Operating Margin (%)	-90.7	-81.59	-26.76	- -	-837.97
Incremental Operating Margin (%)	- -	- -	406.05	- -	- -
Pretax Margin (%)	-90.7	-82.05	-29.84	- -	-865.71
Profit Margin (%)	-90.7	-82.05	-29.84	- -	-865.71
Net Income to Common Margin (%)	-90.7	-82.05	-29.84	- -	-865.71
Effective Tax Rate (%)	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Total Debt	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-1.08
Net Debt/EBITDA	0.03	0.04	0.23	- -	-1.04
Total Debt/EBIT	- -	- -	- -	- -	-1.07
Net Debt/EBIT	0.03	0.03	0.14	- -	-1.02
EBITDA to Interest Expense	- -	-149.69	-13.83	- -	-26.51
EBITDA-CapEx/Interest Expense	- -	-149.69	-13.83	- -	-26.51
EBIT to Interest Expense	- -	-175.72	-23.08	- -	-26.86
Interest Expense	- -	- -	- -	- -	- -
Common Equity/Total Assets	8.47	-130.2	-25.33	-73.07	-12.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-746.8
Total Debt/Capital (%)	- -	- -	- -	- -	115.46
Total Debt/Total Assets (%)	- -	- -	- -	- -	93.89
Net Debt to Equity	-62.4	6.2	56.83	33.79	-714.02
Net Debt/Capital (%)	-165.97	5.84	36.24	25.26	116.29
EBITDA	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Cash Ratio	0.06	0.04	0.11	0.14	0.04
Current Ratio	0.18	0.06	0.28	0.39	0.09
Quick Ratio	0.18	0.06	0.22	0.35	0.06
CFO/Avg Current Liab	- -	-0.92	-0.71	- -	-1.05
Common Equity/Total Assets	8.47	-130.2	-25.33	-73.07	-12.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-746.8
Total Debt/Capital (%)	- -	- -	- -	- -	115.46
Total Debt/Total Assets (%)	- -	- -	- -	- -	93.89
CFO/Total Liabilities	-153.64	-72.22	-115.72	- -	-55.38
CFO/CapEx	-1.69	- -	- -	- -	- -
Altman's Z-Score	- -	- -	442.52	- -	7.73

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Accounts Receivable Turnover	- -	27.55	39.05	- -	4.84
Days Sales Outstanding	- -	13.25	9.35	- -	75.37
Inventory Turnover	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Market Capitalization	- -	- -	13	- -	9
- Cash & Cash Equivalents	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	13	- -	10
Total Capital	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -	115.46
Total Debt / EV	- -	- -	- -	- -	0.04
EV/Sales	- -	- -	245.79	- -	253.69
EV/EBITDA	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	10	- -	9
Diluted Enterprise Value	- -	- -	10	- -	9
EV per Share	- -	- -	113.62	- -	64.68
TTM Sales	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Price/Free Cash Flow	- -	- -	-494.22	- -	-38.74
EV/EBIT	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	13	- -	10
Low Price	- -	- -	3.41	- -	62.5
EV/Sales	- -	- -	245.79	- -	253.69
EV/EBITDA	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	-3,779.91	- -	-204.25
Price/Book Value Average	- -	- -	-1,946.66	- -	-780.08
Price/Book Value High	- -	- -	-3,779.91	- -	-2,042.55
Price/Book Value Low	- -	- -	-113.4	- -	-204.25
Price/Tangible Book Value	- -	- -	-3,779.91	- -	-204.25
Price/Tangible Book Value Average	- -	- -	-1,946.66	- -	-780.08
Price/Tangible Book Value High	- -	- -	-3,779.91	- -	-2,042.55
Price/Tangible Book Value Low	- -	- -	-113.4	- -	-204.25
Price/Sales	- -	- -	184.04	- -	230.53
Price/Sales Average	- -	- -	94.78	- -	880.42
Price/Sales High	- -	- -	184.04	- -	2,305.28
Price/Sales Low	- -	- -	5.52	- -	230.53
Price/Cash Flow	- -	- -	-494.22	- -	-38.74
Price/Cash Flow Average	- -	- -	-254.52	- -	-147.94
Price/Cash Flow High	- -	- -	-494.22	- -	-387.37
Price/Cash Flow Low	- -	- -	-14.83	- -	-38.74
Price/Free Cash Flow Average	- -	- -	-254.52	- -	-147.94
Price/Free Cash Flow High	- -	- -	-494.22	- -	-387.37
Price/Free Cash Flow Low	- -	- -	-14.83	- -	-38.74
EV/Sales Average	- -	- -	126.57	- -	944.7
EV/Sales High	- -	- -	245.79	- -	2,459.73
EV/Sales Low	- -	- -	7.34	- -	253.69
EV/EBITDA Average	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -
Last Price	- -	- -	113.64	- -	62.5
High Price	- -	- -	113.64	- -	625
Enterprise Value Average	- -	- -	7	- -	36
Enterprise Value High	- -	- -	13	- -	94
Enterprise Value Low	- -	- -	- -	- -	10

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	12/31/2010	12/31/2011	12/31/2012	11/30/2013	11/30/2014

Shares Outstanding	- -	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -	- -
Revenue per Share	0.76	0.6	0.62	- -	0.27
EBITDA per Share	-0.62	-0.42	-0.1	- -	-2.24
Operating Income per Share	-0.69	-0.49	-0.17	- -	-2.27
Basic EPS, GAAP	-0.69	-0.49	-0.18	- -	-2.35
Basic EPS from Cont Ops	-0.69	-0.49	-0.18	- -	-2.35
Diluted EPS, GAAP	-0.69	-0.49	-0.18	- -	-2.35
Diluted EPS from Cont Ops	-0.69	-0.49	-0.18	- -	-2.35
Dividend per Share	- -	- -	- -	- -	- -
Cash Flow per Share	-0.5	-0.35	-0.23	- -	-1.61
Free Cash Flow per Basic Share	-0.79	-0.35	-0.23	- -	-1.61
Cash & Equivalents per Share	0.02	0.02	0.02	0.03	0.1
Book Value per Share	0.03	-0.27	-0.03	-0.08	-0.31
Tangible Book Value per Share	0.03	-0.27	-0.03	-0.08	-0.31