Maquia Capital Acquisition Corporation

OOTC:MAQCOTC Markets

2.36

USD

+0.14

(+6.31%)

0.17EPS

66.83P/E

59.61MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	7.31	-5.79
Return on Assets (%)	- -	6.71	-3.8
Return on Capital (%)	- -	7.26	- -
Return on Invested Capital (%)	- -	-0.98	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -
Operating Margin (%)	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -
Effective Tax Rate (%)	- -	4.48	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	7.31	-5.79

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	1	3
ST Debt	- -	1	3
LT Debt	- -	- -	- -
Total Debt/EBITDA	- -	-1.34	-3.18
Net Debt/EBITDA	1.01	-1.27	-3.05
Total Debt/EBIT	- -	-1.34	-3.18
Net Debt/EBIT	1.01	-1.27	-3.05
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	94.32	79.98	22.46
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	4.47	121.89
Total Debt/Capital (%)	- -	4.28	54.93
Total Debt/Total Assets (%)	- -	3.58	27.37
Net Debt to Equity	-0.29	4.25	117.01
Net Debt/Capital (%)	-0.29	4.08	53.92
EBITDA	- -	-1	-1
EBITDA-CapEx	- -	-1	-1
Operating Income (Loss)	- -	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	1.46	0.03	0.03
Current Ratio	1.94	0.07	0.14
Quick Ratio	1.46	0.03	0.14
CFO/Avg Current Liab	- -	-0.69	-0.42
Common Equity/Total Assets	94.32	79.98	22.46
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	4.47	121.89
Total Debt/Capital (%)	- -	4.28	54.93
Total Debt/Total Assets (%)	- -	3.58	27.37
CFO/Total Liabilities	-3.5	-10.77	-13.96
CFO/CapEx	- -	- -	- -
Altman's Z-Score	13.38	6.69	2.59

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	225	90	70
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	1	3
Enterprise Value	224	91	74
Total Capital	166	32	6
Total Debt/Capital (%)	- -	4.28	54.93
Total Debt / EV	- -	0.01	0.05
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	175	211	80
Diluted Enterprise Value	174	212	83
EV per Share	10.02	10.57	11.94
TTM Sales	- -	- -	- -
TTM EBITDA	- -	-1	-1
TTM Operating Income	- -	-1	-1
TTM Cash Flow to Firm	- -	-1	- -
TTM Free Cash Flow to Firm	- -	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-498.74	-257.93	-58.68
EV/EBIT	- -	- -	- -
Enterprise Value	224	91	74
Low Price	9.75	10.04	10.41
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
Price/Earnings	27.36	29.32	- -
Price/Earnings Average	27.2	28.78	- -
Price/Earnings High	30.99	29.96	- -
Price/Earnings Low	26.57	28.25	- -
Price/Book Value	1.35	2.96	24.91
Price/Book Value Average	1.34	2.91	24.23
Price/Book Value High	1.53	3.03	28.54
Price/Book Value Low	1.31	2.86	22.75
Price/Tangible Book Value	1.35	2.96	24.91
Price/Tangible Book Value Average	1.34	2.91	24.23
Price/Tangible Book Value High	1.53	3.03	28.54
Price/Tangible Book Value Low	1.31	2.86	22.75
Price/Sales	- -	- -	- -
Price/Sales Average	- -	- -	- -
Price/Sales High	- -	- -	- -
Price/Sales Low	- -	- -	- -
Price/Cash Flow	-498.74	-257.93	-58.68
Price/Cash Flow Average	-495.85	-253.22	-57.07
Price/Cash Flow High	-564.81	-263.62	-67.22
Price/Cash Flow Low	-484.33	-248.52	-53.58
Price/Free Cash Flow Average	-495.85	-253.22	-57.07
Price/Free Cash Flow High	-564.81	-263.62	-67.22
Price/Free Cash Flow Low	-484.33	-248.52	-53.58
EV/Sales Average	- -	- -	- -
EV/Sales High	- -	- -	- -
EV/Sales Low	- -	- -	- -
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	10.04	10.42	11.4
High Price	11.37	10.65	13.06
Enterprise Value Average	223	90	72
Enterprise Value High	254	93	84
Enterprise Value Low	218	88	68

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	7.31	-5.79
Return on Assets (%)	- -	6.71	-3.8
Return on Capital (%)	- -	7.26	- -
Return on Invested Capital (%)	- -	-0.98	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -
Operating Margin (%)	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -
Effective Tax Rate (%)	- -	4.48	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	7.31	-5.79

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Total Debt	- -	1	3
ST Debt	- -	1	3
LT Debt	- -	- -	- -
Total Debt/EBITDA	- -	-1.34	-3.18
Net Debt/EBITDA	1.01	-1.27	-3.05
Total Debt/EBIT	- -	-1.34	-3.18
Net Debt/EBIT	1.01	-1.27	-3.05
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	94.32	79.98	22.46
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	4.47	121.89
Total Debt/Capital (%)	- -	4.28	54.93
Total Debt/Total Assets (%)	- -	3.58	27.37
Net Debt to Equity	-0.29	4.25	117.01
Net Debt/Capital (%)	-0.29	4.08	53.92
EBITDA	- -	-1	-1
EBITDA-CapEx	- -	-1	-1
Operating Income (Loss)	- -	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	1.46	0.03	0.03
Current Ratio	1.94	0.07	0.14
Quick Ratio	1.46	0.03	0.14
CFO/Avg Current Liab	- -	-0.69	-0.42
Common Equity/Total Assets	94.32	79.98	22.46
Long-Term Debt/Equity (%)	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -
Total Debt/Equity (%)	- -	4.47	121.89
Total Debt/Capital (%)	- -	4.28	54.93
Total Debt/Total Assets (%)	- -	3.58	27.37
CFO/Total Liabilities	-3.5	-10.77	-13.96
CFO/CapEx	- -	- -	- -
Altman's Z-Score	13.38	6.69	2.59

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	225	90	70
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	1	3
Enterprise Value	224	91	74
Total Capital	166	32	6
Total Debt/Capital (%)	- -	4.28	54.93
Total Debt / EV	- -	0.01	0.05
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	175	211	80
Diluted Enterprise Value	174	212	83
EV per Share	10.02	10.57	11.94
TTM Sales	- -	- -	- -
TTM EBITDA	- -	-1	-1
TTM Operating Income	- -	-1	-1
TTM Cash Flow to Firm	- -	-1	- -
TTM Free Cash Flow to Firm	- -	-1	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2023 Y
As of date	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-498.74	-257.93	-58.68
EV/EBIT	- -	- -	- -
Enterprise Value	224	91	74
Low Price	9.75	10.04	10.41
EV/Sales	- -	- -	- -
EV/EBITDA	- -	- -	- -
Price/Earnings	27.36	29.32	- -
Price/Earnings Average	27.2	28.78	- -
Price/Earnings High	30.99	29.96	- -
Price/Earnings Low	26.57	28.25	- -
Price/Book Value	1.35	2.96	24.91
Price/Book Value Average	1.34	2.91	24.23
Price/Book Value High	1.53	3.03	28.54
Price/Book Value Low	1.31	2.86	22.75
Price/Tangible Book Value	1.35	2.96	24.91
Price/Tangible Book Value Average	1.34	2.91	24.23
Price/Tangible Book Value High	1.53	3.03	28.54
Price/Tangible Book Value Low	1.31	2.86	22.75
Price/Sales	- -	- -	- -
Price/Sales Average	- -	- -	- -
Price/Sales High	- -	- -	- -
Price/Sales Low	- -	- -	- -
Price/Cash Flow	-498.74	-257.93	-58.68
Price/Cash Flow Average	-495.85	-253.22	-57.07
Price/Cash Flow High	-564.81	-263.62	-67.22
Price/Cash Flow Low	-484.33	-248.52	-53.58
Price/Free Cash Flow Average	-495.85	-253.22	-57.07
Price/Free Cash Flow High	-564.81	-263.62	-67.22
Price/Free Cash Flow Low	-484.33	-248.52	-53.58
EV/Sales Average	- -	- -	- -
EV/Sales High	- -	- -	- -
EV/Sales Low	- -	- -	- -
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	10.04	10.42	11.4
High Price	11.37	10.65	13.06
Enterprise Value Average	223	90	72
Enterprise Value High	254	93	84
Enterprise Value Low	218	88	68

Shares Outstanding	22	9	6
Diluted Weighted Avg Shares	17	20	7
Basic Weighted Avg Shares	17	20	7
Revenue per Share	- -	- -	- -
EBITDA per Share	-0.03	-0.05	-0.15
Operating Income per Share	-0.03	-0.05	-0.15
Basic EPS, GAAP	0.37	0.36	-0.14
Basic EPS from Cont Ops	0.37	0.36	-0.14
Diluted EPS, GAAP	0.37	0.36	-0.14
Diluted EPS from Cont Ops	0.37	0.36	-0.14
Dividend per Share	- -	- -	- -
Cash Flow per Share	-0.02	-0.04	-0.19
Free Cash Flow per Basic Share	-0.02	-0.04	-0.19
Cash & Equivalents per Share	0.02	0.01	0.02
Book Value per Share	7.43	3.52	0.46
Tangible Book Value per Share	7.43	3.52	0.46

Maquia Capital Acquisition Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)