Mag Mile Capital Inc.

OOTC:MMCPOTC Markets

0.10

USD

0.00

(0.00%)

0.00EPS

217.22P/E

15.27MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-642.11	- -	- -
Return on Assets (%)	- -	- -	159.13	-333.25	-37.86	-14.89
Return on Capital (%)	- -	- -	166.02	- -	- -	- -
Return on Invested Capital (%)	- -	- -	166.02	- -	- -	- -
Gross Margin (%)	- -	- -	47.42	22.82	32.09	34.05
EBITDA Margin (%)	- -	- -	26.8	-160.4	-12.61	-2.83
Operating Margin (%)	- -	- -	26.02	-161.75	-13.38	-2.83
Incremental Operating Margin (%)	- -	- -	27.99	282.95	2,140.58	7.94
Pretax Margin (%)	- -	- -	26.02	-162.33	-13.81	-3.05
Profit Margin (%)	- -	- -	26.02	-162.33	-13.81	-3.05
Net Income to Common Margin (%)	- -	- -	26.02	-162.33	-13.81	-3.05
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-642.11	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	1	1	1
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.57	0.21	-0.19	-2.9	-6.57
Net Debt/EBITDA	- -	-0.57	-0.21	-0.06	-1.53	0.55
Total Debt/EBIT	- -	-0.57	0.22	-0.19	-2.73	-6.57
Net Debt/EBIT	- -	-0.57	-0.22	-0.06	-1.44	0.55
EBITDA to Interest Expense	- -	- -	- -	-278.22	-29.48	-13.11
EBITDA-CapEx/Interest Expense	- -	- -	- -	-278.22	-29.48	-13.11
EBIT to Interest Expense	- -	- -	- -	-280.56	-31.3	-13.11
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	- -	78.59	14.9	-23.36	-30.59
Long-Term Debt/Equity (%)	- -	- -	16.41	374.15	- -	- -
Long-Term Debt/Capital (%)	- -	- -	13.46	61.59	63.61	75.03
Long-Term Debt/Total Assets (%)	- -	- -	12.9	55.75	52.01	36.81
Total Debt/Equity (%)	- -	-99.26	21.99	507.47	-450.03	-260.36
Total Debt/Capital (%)	- -	-13,350.71	18.03	83.54	128.57	162.36
Total Debt/Total Assets (%)	- -	- -	17.28	75.62	105.11	79.65
Net Debt to Equity	- -	-99.26	-21.83	157.39	-236.84	21.97
Net Debt/Capital (%)	- -	-13,350.71	-27.93	28.14	67.72	132.3
EBITDA	- -	- -	1	-3	- -	- -
EBITDA-CapEx	- -	- -	1	-3	- -	- -
Operating Income (Loss)	- -	- -	1	-3	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	4.05	0.24	- -	0.58
Current Ratio	- -	- -	11.3	1.95	0.89	0.84
Quick Ratio	- -	- -	9.41	0.24	- -	0.58
CFO/Avg Current Liab	- -	-3.44	3.55	-3.34	-0.15	0.73
Common Equity/Total Assets	- -	- -	78.59	14.9	-23.36	-30.59
Long-Term Debt/Equity (%)	- -	- -	16.41	374.15	- -	- -
Long-Term Debt/Capital (%)	- -	- -	13.46	61.59	63.61	75.03
Long-Term Debt/Total Assets (%)	- -	- -	12.9	55.75	52.01	36.81
Total Debt/Equity (%)	- -	-99.26	21.99	507.47	-450.03	-260.36
Total Debt/Capital (%)	- -	-13,350.71	18.03	83.54	128.57	162.36
Total Debt/Total Assets (%)	- -	- -	17.28	75.62	105.11	79.65
CFO/Total Liabilities	- -	-172.12	99.61	-80.65	-6.34	41.42
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	9,152,926.47	- -	-2.96	10.03

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	7	3,546,649	3,546,649	- -	2	23
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	1	1
Enterprise Value	7	3,546,649	3,546,649	- -	3	23
Total Capital	- -	- -	1	1	1	- -
Total Debt/Capital (%)	- -	-13,350.71	18.03	83.54	128.57	162.36
Total Debt / EV	- -	- -	- -	- -	0.27	0.03
EV/Sales	- -	- -	1,067,677.08	- -	1.34	5.6
EV/EBITDA	- -	- -	3,984,582.75	- -	- -	- -
EV/EBIT	- -	- -	4,104,015.57	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	15,315,204.94	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	15,315,204.94	- -	- -	- -
Diluted Market Cap	139,948	564,458	2,021,992	- -	2	23
Diluted Enterprise Value	139,948	564,458	2,021,992	- -	3	23
EV per Share	1,050,000	350,000	349,999.98	- -	0.03	0.23
TTM Sales	- -	- -	3	2	2	4
TTM EBITDA	- -	- -	1	-3	- -	- -
TTM Operating Income	- -	- -	1	-3	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-1,385,625,742.57	-8,645,656.17	8,731,402.51	- -	-35.9	43.86
EV/EBIT	- -	- -	4,104,015.57	- -	- -	- -
Enterprise Value	7	3,546,649	3,546,649	- -	3	23
Low Price	170,000	320,000	320,000	- -	0.02	0.06
EV/Sales	- -	- -	1,067,677.08	- -	1.34	5.6
EV/EBITDA	- -	- -	3,984,582.75	- -	- -	- -
Price/Earnings	- -	- -	2,339,753.99	- -	- -	- -
Price/Earnings Average	- -	- -	5,000,388.53	- -	- -	- -
Price/Earnings High	- -	- -	11,297,669.26	- -	- -	- -
Price/Earnings Low	- -	- -	2,139,203.65	- -	- -	- -
Price/Book Value	- -	-93,502,660.09	4,154,819.4	- -	-12.01	-77.54
Price/Book Value Average	- -	-221,497,412.58	8,879,442.6	- -	-12.01	-121.93
Price/Book Value High	- -	-451,484,273.02	20,061,842.24	- -	-12.01	-206.77
Price/Book Value Low	- -	-85,488,146.37	3,798,692.02	- -	-12.01	-21.02
Price/Tangible Book Value	- -	-93,502,660.09	4,154,819.4	- -	-12.01	-77.54
Price/Tangible Book Value Average	- -	-221,497,412.58	8,879,442.6	- -	-12.01	-121.93
Price/Tangible Book Value High	- -	-451,484,273.02	20,061,842.24	- -	-12.01	-206.77
Price/Tangible Book Value Low	- -	-85,488,146.37	3,798,692.02	- -	-12.01	-21.02
Price/Sales	- -	- -	608,696.93	- -	0.98	5.54
Price/Sales Average	- -	- -	1,300,872.31	- -	0.98	8.71
Price/Sales High	- -	- -	2,939,136.63	- -	0.98	14.78
Price/Sales Low	- -	- -	556,522.91	- -	0.98	1.5
Price/Cash Flow	-1,385,625,742.57	-8,645,656.17	8,731,402.51	- -	-35.9	43.86
Price/Cash Flow Average	-1,118,629,750.07	-20,480,598.84	18,660,254.52	- -	-35.9	68.97
Price/Cash Flow High	-6,585,021,386.14	-41,746,168.36	42,160,200.71	- -	-35.9	116.96
Price/Cash Flow Low	-224,339,405.94	-7,904,599.93	7,982,996.58	- -	-35.9	11.89
Price/Free Cash Flow Average	-1,118,629,750.07	-20,480,598.84	18,660,254.52	- -	-35.9	68.97
Price/Free Cash Flow High	-6,585,021,386.14	-41,746,168.36	42,160,200.71	- -	-35.9	116.96
Price/Free Cash Flow Low	-224,339,405.94	-7,904,599.93	7,982,996.58	- -	-35.9	11.89
EV/Sales Average	- -	- -	2,281,778.5	- -	1.34	8.77
EV/Sales High	- -	- -	5,155,355.24	- -	1.34	14.84
EV/Sales Low	- -	- -	976,161.89	- -	1.34	1.56
EV/EBITDA Average	- -	- -	8,515,622.8	- -	- -	- -
EV/EBITDA High	- -	- -	19,239,843.22	- -	- -	- -
EV/EBITDA Low	- -	- -	3,643,047.07	- -	- -	- -
EV/EBIT Average	- -	- -	8,770,867.8	- -	- -	- -
EV/EBIT High	- -	- -	19,816,533.14	- -	- -	- -
EV/EBIT Low	- -	- -	3,752,242.79	- -	- -	- -
Last Price	1,050,000	350,000	350,000	- -	0.02	0.23
High Price	4,990,000	1,690,000	1,690,000	- -	0.02	0.6
Enterprise Value Average	6	8,401,618	7,579,696	- -	3	36
Enterprise Value High	35	17,125,250	17,125,250	- -	3	60
Enterprise Value Low	1	3,242,651	3,242,651	- -	3	6

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	10	10	100	100	100
Diluted Weighted Avg Shares	- -	2	6	78	100	100
Basic Weighted Avg Shares	- -	2	6	78	100	100
Revenue per Share	- -	- -	0.57	0.02	0.02	0.04
EBITDA per Share	- -	-0.04	0.15	-0.04	- -	- -
Operating Income per Share	- -	-0.04	0.15	-0.04	- -	- -
Basic EPS, GAAP	- -	-0.04	0.15	-0.04	- -	- -
Basic EPS from Cont Ops	- -	-0.04	0.15	-0.04	- -	- -
Diluted EPS, GAAP	- -	-0.04	0.15	-0.04	- -	- -
Diluted EPS from Cont Ops	- -	-0.04	0.15	-0.04	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.04	0.04	-0.01	- -	0.01
Free Cash Flow per Basic Share	- -	-0.04	0.04	-0.01	- -	0.01
Cash & Equivalents per Share	- -	- -	0.04	- -	- -	0.01
Book Value per Share	- -	- -	0.08	- -	- -	- -
Tangible Book Value per Share	- -	- -	0.08	- -	- -	- -

Profitability (USD)

Profitability Ratios API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	-642.11	- -	- -
Return on Assets (%)	- -	- -	159.13	-333.25	-37.86	-14.89
Return on Capital (%)	- -	- -	166.02	- -	- -	- -
Return on Invested Capital (%)	- -	- -	166.02	- -	- -	- -
Gross Margin (%)	- -	- -	47.42	22.82	32.09	34.05
EBITDA Margin (%)	- -	- -	26.8	-160.4	-12.61	-2.83
Operating Margin (%)	- -	- -	26.02	-161.75	-13.38	-2.83
Incremental Operating Margin (%)	- -	- -	27.99	282.95	2,140.58	7.94
Pretax Margin (%)	- -	- -	26.02	-162.33	-13.81	-3.05
Profit Margin (%)	- -	- -	26.02	-162.33	-13.81	-3.05
Net Income to Common Margin (%)	- -	- -	26.02	-162.33	-13.81	-3.05
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-642.11	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	1	1	1
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.57	0.21	-0.19	-2.9	-6.57
Net Debt/EBITDA	- -	-0.57	-0.21	-0.06	-1.53	0.55
Total Debt/EBIT	- -	-0.57	0.22	-0.19	-2.73	-6.57
Net Debt/EBIT	- -	-0.57	-0.22	-0.06	-1.44	0.55
EBITDA to Interest Expense	- -	- -	- -	-278.22	-29.48	-13.11
EBITDA-CapEx/Interest Expense	- -	- -	- -	-278.22	-29.48	-13.11
EBIT to Interest Expense	- -	- -	- -	-280.56	-31.3	-13.11
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	- -	- -	78.59	14.9	-23.36	-30.59
Long-Term Debt/Equity (%)	- -	- -	16.41	374.15	- -	- -
Long-Term Debt/Capital (%)	- -	- -	13.46	61.59	63.61	75.03
Long-Term Debt/Total Assets (%)	- -	- -	12.9	55.75	52.01	36.81
Total Debt/Equity (%)	- -	-99.26	21.99	507.47	-450.03	-260.36
Total Debt/Capital (%)	- -	-13,350.71	18.03	83.54	128.57	162.36
Total Debt/Total Assets (%)	- -	- -	17.28	75.62	105.11	79.65
Net Debt to Equity	- -	-99.26	-21.83	157.39	-236.84	21.97
Net Debt/Capital (%)	- -	-13,350.71	-27.93	28.14	67.72	132.3
EBITDA	- -	- -	1	-3	- -	- -
EBITDA-CapEx	- -	- -	1	-3	- -	- -
Operating Income (Loss)	- -	- -	1	-3	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	- -	- -	4.05	0.24	- -	0.58
Current Ratio	- -	- -	11.3	1.95	0.89	0.84
Quick Ratio	- -	- -	9.41	0.24	- -	0.58
CFO/Avg Current Liab	- -	-3.44	3.55	-3.34	-0.15	0.73
Common Equity/Total Assets	- -	- -	78.59	14.9	-23.36	-30.59
Long-Term Debt/Equity (%)	- -	- -	16.41	374.15	- -	- -
Long-Term Debt/Capital (%)	- -	- -	13.46	61.59	63.61	75.03
Long-Term Debt/Total Assets (%)	- -	- -	12.9	55.75	52.01	36.81
Total Debt/Equity (%)	- -	-99.26	21.99	507.47	-450.03	-260.36
Total Debt/Capital (%)	- -	-13,350.71	18.03	83.54	128.57	162.36
Total Debt/Total Assets (%)	- -	- -	17.28	75.62	105.11	79.65
CFO/Total Liabilities	- -	-172.12	99.61	-80.65	-6.34	41.42
CFO/CapEx	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	- -	9,152,926.47	- -	-2.96	10.03

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	7	3,546,649	3,546,649	- -	2	23
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	1
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	1	1	1
Enterprise Value	7	3,546,649	3,546,649	- -	3	23
Total Capital	- -	- -	1	1	1	- -
Total Debt/Capital (%)	- -	-13,350.71	18.03	83.54	128.57	162.36
Total Debt / EV	- -	- -	- -	- -	0.27	0.03
EV/Sales	- -	- -	1,067,677.08	- -	1.34	5.6
EV/EBITDA	- -	- -	3,984,582.75	- -	- -	- -
EV/EBIT	- -	- -	4,104,015.57	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	15,315,204.94	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	15,315,204.94	- -	- -	- -
Diluted Market Cap	139,948	564,458	2,021,992	- -	2	23
Diluted Enterprise Value	139,948	564,458	2,021,992	- -	3	23
EV per Share	1,050,000	350,000	349,999.98	- -	0.03	0.23
TTM Sales	- -	- -	3	2	2	4
TTM EBITDA	- -	- -	1	-3	- -	- -
TTM Operating Income	- -	- -	1	-3	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	-1,385,625,742.57	-8,645,656.17	8,731,402.51	- -	-35.9	43.86
EV/EBIT	- -	- -	4,104,015.57	- -	- -	- -
Enterprise Value	7	3,546,649	3,546,649	- -	3	23
Low Price	170,000	320,000	320,000	- -	0.02	0.06
EV/Sales	- -	- -	1,067,677.08	- -	1.34	5.6
EV/EBITDA	- -	- -	3,984,582.75	- -	- -	- -
Price/Earnings	- -	- -	2,339,753.99	- -	- -	- -
Price/Earnings Average	- -	- -	5,000,388.53	- -	- -	- -
Price/Earnings High	- -	- -	11,297,669.26	- -	- -	- -
Price/Earnings Low	- -	- -	2,139,203.65	- -	- -	- -
Price/Book Value	- -	-93,502,660.09	4,154,819.4	- -	-12.01	-77.54
Price/Book Value Average	- -	-221,497,412.58	8,879,442.6	- -	-12.01	-121.93
Price/Book Value High	- -	-451,484,273.02	20,061,842.24	- -	-12.01	-206.77
Price/Book Value Low	- -	-85,488,146.37	3,798,692.02	- -	-12.01	-21.02
Price/Tangible Book Value	- -	-93,502,660.09	4,154,819.4	- -	-12.01	-77.54
Price/Tangible Book Value Average	- -	-221,497,412.58	8,879,442.6	- -	-12.01	-121.93
Price/Tangible Book Value High	- -	-451,484,273.02	20,061,842.24	- -	-12.01	-206.77
Price/Tangible Book Value Low	- -	-85,488,146.37	3,798,692.02	- -	-12.01	-21.02
Price/Sales	- -	- -	608,696.93	- -	0.98	5.54
Price/Sales Average	- -	- -	1,300,872.31	- -	0.98	8.71
Price/Sales High	- -	- -	2,939,136.63	- -	0.98	14.78
Price/Sales Low	- -	- -	556,522.91	- -	0.98	1.5
Price/Cash Flow	-1,385,625,742.57	-8,645,656.17	8,731,402.51	- -	-35.9	43.86
Price/Cash Flow Average	-1,118,629,750.07	-20,480,598.84	18,660,254.52	- -	-35.9	68.97
Price/Cash Flow High	-6,585,021,386.14	-41,746,168.36	42,160,200.71	- -	-35.9	116.96
Price/Cash Flow Low	-224,339,405.94	-7,904,599.93	7,982,996.58	- -	-35.9	11.89
Price/Free Cash Flow Average	-1,118,629,750.07	-20,480,598.84	18,660,254.52	- -	-35.9	68.97
Price/Free Cash Flow High	-6,585,021,386.14	-41,746,168.36	42,160,200.71	- -	-35.9	116.96
Price/Free Cash Flow Low	-224,339,405.94	-7,904,599.93	7,982,996.58	- -	-35.9	11.89
EV/Sales Average	- -	- -	2,281,778.5	- -	1.34	8.77
EV/Sales High	- -	- -	5,155,355.24	- -	1.34	14.84
EV/Sales Low	- -	- -	976,161.89	- -	1.34	1.56
EV/EBITDA Average	- -	- -	8,515,622.8	- -	- -	- -
EV/EBITDA High	- -	- -	19,239,843.22	- -	- -	- -
EV/EBITDA Low	- -	- -	3,643,047.07	- -	- -	- -
EV/EBIT Average	- -	- -	8,770,867.8	- -	- -	- -
EV/EBIT High	- -	- -	19,816,533.14	- -	- -	- -
EV/EBIT Low	- -	- -	3,752,242.79	- -	- -	- -
Last Price	1,050,000	350,000	350,000	- -	0.02	0.23
High Price	4,990,000	1,690,000	1,690,000	- -	0.02	0.6
Enterprise Value Average	6	8,401,618	7,579,696	- -	3	36
Enterprise Value High	35	17,125,250	17,125,250	- -	3	60
Enterprise Value Low	1	3,242,651	3,242,651	- -	3	6

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2021 Y	2022 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2021	07/31/2022	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Shares Outstanding	- -	10	10	100	100	100
Diluted Weighted Avg Shares	- -	2	6	78	100	100
Basic Weighted Avg Shares	- -	2	6	78	100	100
Revenue per Share	- -	- -	0.57	0.02	0.02	0.04
EBITDA per Share	- -	-0.04	0.15	-0.04	- -	- -
Operating Income per Share	- -	-0.04	0.15	-0.04	- -	- -
Basic EPS, GAAP	- -	-0.04	0.15	-0.04	- -	- -
Basic EPS from Cont Ops	- -	-0.04	0.15	-0.04	- -	- -
Diluted EPS, GAAP	- -	-0.04	0.15	-0.04	- -	- -
Diluted EPS from Cont Ops	- -	-0.04	0.15	-0.04	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	-0.04	0.04	-0.01	- -	0.01
Free Cash Flow per Basic Share	- -	-0.04	0.04	-0.01	- -	0.01
Cash & Equivalents per Share	- -	- -	0.04	- -	- -	0.01
Book Value per Share	- -	- -	0.08	- -	- -	- -
Tangible Book Value per Share	- -	- -	0.08	- -	- -	- -