Neorich Biopharma Tech Co., Limited

OOTC:PHBIDOTC Markets

0.45

USD

+0.00

(+0.87%)

0.00EPS

1.62BMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-455.16	-477.76	-142.18	-543.85	-1,417.77	-300.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Total Debt	- -	- -	- -	- -	1	- -	- -
ST Debt	- -	- -	- -	- -	1	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.47	-0.04	-0.29	-0.12	-0.78	-0.36	-0.32
Net Debt/EBITDA	17.87	-0.04	-0.13	-0.02	-0.76	-0.33	-0.31
Total Debt/EBIT	-0.47	-0.04	-0.29	-0.12	-0.78	-0.36	-0.32
Net Debt/EBIT	17.87	-0.04	-0.13	-0.02	-0.76	-0.33	-0.31
EBITDA to Interest Expense	- -	- -	-256.15	-127.65	-1.37	-0.98	-22.64
EBITDA-CapEx/Interest Expense	- -	- -	-321.12	-166.26	-1.37	-0.98	-22.64
EBIT to Interest Expense	- -	- -	-173.16	-127.65	-0.72	-0.98	-22.64
Interest Expense	- -	- -	- -	- -	1	1	- -
Common Equity/Total Assets	97.43	- -	-308.72	-132.2	-1,084.56	-441.2	-849.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-32.37	-0.06	-0.21	-1.51	-2.77	-8.05
Long-Term Debt/Total Assets (%)	- -	- -	0.15	0.25	12.57	10.55	57.17
Total Debt/Equity (%)	2.64	-24.46	-20.44	-9.19	-24.35	-15.96	-18.58
Total Debt/Capital (%)	2.57	-32.37	-25.69	-10.12	-32.19	-18.99	-22.81
Total Debt/Total Assets (%)	2.57	- -	63.09	12.17	268.38	72.42	162.03
Net Debt to Equity	-100	-24.46	-9.49	-1.68	-23.94	-14.47	-18.14
Net Debt/Capital (%)	- -	-32.37	-10.49	-1.71	-31.47	-16.92	-22.16
EBITDA	- -	- -	-1	-1	-1	-1	-1
EBITDA-CapEx	- -	- -	-1	-1	-1	-1	-1
Operating Income (Loss)	- -	- -	-1	-1	- -	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Cash Ratio	38.86	- -	0.08	0.04	- -	0.01	- -
Current Ratio	38.86	- -	0.11	0.13	0.08	0.18	0.11
Quick Ratio	38.86	- -	0.1	0.05	- -	0.01	- -
CFO/Avg Current Liab	- -	-13.05	-0.85	-0.19	-0.26	-0.08	-0.22
Common Equity/Total Assets	97.43	- -	-308.72	-132.2	-1,084.56	-441.2	-849.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-32.37	-0.06	-0.21	-1.51	-2.77	-8.05
Long-Term Debt/Total Assets (%)	- -	- -	0.15	0.25	12.57	10.55	57.17
Total Debt/Equity (%)	2.64	-24.46	-20.44	-9.19	-24.35	-15.96	-18.58
Total Debt/Capital (%)	2.57	-32.37	-25.69	-10.12	-32.19	-18.99	-22.81
Total Debt/Total Assets (%)	2.57	- -	63.09	12.17	268.38	72.42	162.03
CFO/Total Liabilities	-211.8	-538.34	-42.76	-21.7	-18.99	-9.98	-21
CFO/CapEx	- -	- -	-3.13	-1.62	- -	- -	- -
Altman's Z-Score	- -	- -	141,445.33	123,929.69	2,817.09	6,143.89	2,501.35

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Market Capitalization	- -	2,358	433,097	302,587	15,329	21,346	8,845
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	- -	- -
Enterprise Value	- -	2,358	433,097	302,587	15,330	21,346	8,846
Total Capital	- -	- -	-1	-1	-2	-1	-1
Total Debt/Capital (%)	2.57	-32.37	-25.69	-10.12	-32.19	-18.99	-22.81
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	2,355	143,901	296,247	13,132	16,448	8,075
Diluted Enterprise Value	- -	2,355	143,901	296,247	13,132	16,448	8,075
EV per Share	- -	8,800.01	5,800	4,000	160.01	56	20
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	-1	-1	-1	-1	-1
TTM Operating Income	- -	- -	-1	-1	- -	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Price/Free Cash Flow	- -	-38,535.41	-138,787.22	-576,401.81	-21,610.92	-79,811.18	-18,929.34
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	2,358	433,097	302,587	15,330	21,346	8,846
Low Price	- -	2,040	1,200	1,300	66.5	12.8	8
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	-207,770.24	-312,150.5	-363,152.45	-5,308.56	-12,967.75	-4,980.49
Price/Book Value Average	- -	-127,967.58	-469,671.17	-444,307.79	-27,555.65	-12,487.49	-7,649.47
Price/Book Value High	- -	-283,323.06	-2,583,314.47	-724,489.14	-165,892.59	-104,205.14	-15,339.91
Price/Book Value Low	- -	-48,164.92	-64,582.86	-118,024.55	-2,206.37	-2,964.06	-1,992.2
Price/Tangible Book Value	- -	-207,770.24	-312,150.5	-363,152.45	-5,308.56	-12,967.75	-4,980.49
Price/Tangible Book Value Average	- -	-127,967.58	-469,671.17	-444,307.79	-27,555.65	-12,487.49	-7,649.47
Price/Tangible Book Value High	- -	-283,323.06	-2,583,314.47	-724,489.14	-165,892.59	-104,205.14	-15,339.91
Price/Tangible Book Value Low	- -	-48,164.92	-64,582.86	-118,024.55	-2,206.37	-2,964.06	-1,992.2
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-38,535.41	-183,188.37	-932,086.44	-21,610.92	-79,811.18	-18,929.34
Price/Cash Flow Average	- -	-23,734.31	-275,630.81	-1,140,384.06	-112,177.83	-76,855.39	-29,073.34
Price/Cash Flow High	- -	-52,548.28	-1,516,041.66	-1,859,512.44	-675,341.41	-641,339.86	-58,302.38
Price/Cash Flow Low	- -	-8,933.21	-37,901.04	-302,928.09	-8,982.04	-18,242.56	-7,571.74
Price/Free Cash Flow Average	- -	-23,734.31	-208,823.48	-705,212.96	-112,177.83	-76,855.39	-29,073.34
Price/Free Cash Flow High	- -	-52,548.28	-1,148,583.85	-1,149,921.6	-675,341.41	-641,339.86	-58,302.38
Price/Free Cash Flow Low	- -	-8,933.21	-28,714.6	-187,330.59	-8,982.04	-18,242.56	-7,571.74
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	8,800	5,800	4,000	160	56	20
High Price	- -	12,000	48,000	7,980	5,000	450	61.6
Enterprise Value Average	- -	1,453	651,651	370,208	79,570	20,555	13,586
Enterprise Value High	- -	3,216	3,584,248	603,662	479,032	171,527	27,244
Enterprise Value Low	- -	547	89,606	98,341	6,372	4,879	3,538

Profitability (USD)

Profitability Ratios API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-455.16	-477.76	-142.18	-543.85	-1,417.77	-300.82
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Total Debt	- -	- -	- -	- -	1	- -	- -
ST Debt	- -	- -	- -	- -	1	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.47	-0.04	-0.29	-0.12	-0.78	-0.36	-0.32
Net Debt/EBITDA	17.87	-0.04	-0.13	-0.02	-0.76	-0.33	-0.31
Total Debt/EBIT	-0.47	-0.04	-0.29	-0.12	-0.78	-0.36	-0.32
Net Debt/EBIT	17.87	-0.04	-0.13	-0.02	-0.76	-0.33	-0.31
EBITDA to Interest Expense	- -	- -	-256.15	-127.65	-1.37	-0.98	-22.64
EBITDA-CapEx/Interest Expense	- -	- -	-321.12	-166.26	-1.37	-0.98	-22.64
EBIT to Interest Expense	- -	- -	-173.16	-127.65	-0.72	-0.98	-22.64
Interest Expense	- -	- -	- -	- -	1	1	- -
Common Equity/Total Assets	97.43	- -	-308.72	-132.2	-1,084.56	-441.2	-849.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-32.37	-0.06	-0.21	-1.51	-2.77	-8.05
Long-Term Debt/Total Assets (%)	- -	- -	0.15	0.25	12.57	10.55	57.17
Total Debt/Equity (%)	2.64	-24.46	-20.44	-9.19	-24.35	-15.96	-18.58
Total Debt/Capital (%)	2.57	-32.37	-25.69	-10.12	-32.19	-18.99	-22.81
Total Debt/Total Assets (%)	2.57	- -	63.09	12.17	268.38	72.42	162.03
Net Debt to Equity	-100	-24.46	-9.49	-1.68	-23.94	-14.47	-18.14
Net Debt/Capital (%)	- -	-32.37	-10.49	-1.71	-31.47	-16.92	-22.16
EBITDA	- -	- -	-1	-1	-1	-1	-1
EBITDA-CapEx	- -	- -	-1	-1	-1	-1	-1
Operating Income (Loss)	- -	- -	-1	-1	- -	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Cash Ratio	38.86	- -	0.08	0.04	- -	0.01	- -
Current Ratio	38.86	- -	0.11	0.13	0.08	0.18	0.11
Quick Ratio	38.86	- -	0.1	0.05	- -	0.01	- -
CFO/Avg Current Liab	- -	-13.05	-0.85	-0.19	-0.26	-0.08	-0.22
Common Equity/Total Assets	97.43	- -	-308.72	-132.2	-1,084.56	-441.2	-849.87
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-32.37	-0.06	-0.21	-1.51	-2.77	-8.05
Long-Term Debt/Total Assets (%)	- -	- -	0.15	0.25	12.57	10.55	57.17
Total Debt/Equity (%)	2.64	-24.46	-20.44	-9.19	-24.35	-15.96	-18.58
Total Debt/Capital (%)	2.57	-32.37	-25.69	-10.12	-32.19	-18.99	-22.81
Total Debt/Total Assets (%)	2.57	- -	63.09	12.17	268.38	72.42	162.03
CFO/Total Liabilities	-211.8	-538.34	-42.76	-21.7	-18.99	-9.98	-21
CFO/CapEx	- -	- -	-3.13	-1.62	- -	- -	- -
Altman's Z-Score	- -	- -	141,445.33	123,929.69	2,817.09	6,143.89	2,501.35

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Market Capitalization	- -	2,358	433,097	302,587	15,329	21,346	8,845
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	1	- -	- -
Enterprise Value	- -	2,358	433,097	302,587	15,330	21,346	8,846
Total Capital	- -	- -	-1	-1	-2	-1	-1
Total Debt/Capital (%)	2.57	-32.37	-25.69	-10.12	-32.19	-18.99	-22.81
Total Debt / EV	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	2,355	143,901	296,247	13,132	16,448	8,075
Diluted Enterprise Value	- -	2,355	143,901	296,247	13,132	16,448	8,075
EV per Share	- -	8,800.01	5,800	4,000	160.01	56	20
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	-1	-1	-1	-1	-1
TTM Operating Income	- -	- -	-1	-1	- -	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
As of date	04/30/2008	04/30/2009	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022

Price/Free Cash Flow	- -	-38,535.41	-138,787.22	-576,401.81	-21,610.92	-79,811.18	-18,929.34
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	2,358	433,097	302,587	15,330	21,346	8,846
Low Price	- -	2,040	1,200	1,300	66.5	12.8	8
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	-207,770.24	-312,150.5	-363,152.45	-5,308.56	-12,967.75	-4,980.49
Price/Book Value Average	- -	-127,967.58	-469,671.17	-444,307.79	-27,555.65	-12,487.49	-7,649.47
Price/Book Value High	- -	-283,323.06	-2,583,314.47	-724,489.14	-165,892.59	-104,205.14	-15,339.91
Price/Book Value Low	- -	-48,164.92	-64,582.86	-118,024.55	-2,206.37	-2,964.06	-1,992.2
Price/Tangible Book Value	- -	-207,770.24	-312,150.5	-363,152.45	-5,308.56	-12,967.75	-4,980.49
Price/Tangible Book Value Average	- -	-127,967.58	-469,671.17	-444,307.79	-27,555.65	-12,487.49	-7,649.47
Price/Tangible Book Value High	- -	-283,323.06	-2,583,314.47	-724,489.14	-165,892.59	-104,205.14	-15,339.91
Price/Tangible Book Value Low	- -	-48,164.92	-64,582.86	-118,024.55	-2,206.37	-2,964.06	-1,992.2
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	-38,535.41	-183,188.37	-932,086.44	-21,610.92	-79,811.18	-18,929.34
Price/Cash Flow Average	- -	-23,734.31	-275,630.81	-1,140,384.06	-112,177.83	-76,855.39	-29,073.34
Price/Cash Flow High	- -	-52,548.28	-1,516,041.66	-1,859,512.44	-675,341.41	-641,339.86	-58,302.38
Price/Cash Flow Low	- -	-8,933.21	-37,901.04	-302,928.09	-8,982.04	-18,242.56	-7,571.74
Price/Free Cash Flow Average	- -	-23,734.31	-208,823.48	-705,212.96	-112,177.83	-76,855.39	-29,073.34
Price/Free Cash Flow High	- -	-52,548.28	-1,148,583.85	-1,149,921.6	-675,341.41	-641,339.86	-58,302.38
Price/Free Cash Flow Low	- -	-8,933.21	-28,714.6	-187,330.59	-8,982.04	-18,242.56	-7,571.74
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	8,800	5,800	4,000	160	56	20
High Price	- -	12,000	48,000	7,980	5,000	450	61.6
Enterprise Value Average	- -	1,453	651,651	370,208	79,570	20,555	13,586
Enterprise Value High	- -	3,216	3,584,248	603,662	479,032	171,527	27,244
Enterprise Value Low	- -	547	89,606	98,341	6,372	4,879	3,538

Shares Outstanding	- -	- -	75	76	96	381	442
Diluted Weighted Avg Shares	- -	- -	25	74	82	294	404
Basic Weighted Avg Shares	- -	- -	25	74	82	294	404
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.02	-0.26	-0.04	-0.01	-0.01	- -	- -
Operating Income per Share	-0.02	-0.26	-0.03	-0.01	-0.01	- -	- -
Basic EPS, GAAP	-0.02	-0.26	-0.04	-0.01	-0.03	-0.02	- -
Basic EPS from Cont Ops	-0.02	-0.26	-0.04	-0.01	-0.03	-0.02	- -
Diluted EPS, GAAP	-0.02	-0.26	-0.04	-0.01	-0.03	-0.02	- -
Diluted EPS from Cont Ops	-0.02	-0.26	-0.04	-0.01	-0.03	-0.02	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-0.23	-0.03	- -	-0.01	- -	- -
Free Cash Flow per Basic Share	-0.02	-0.23	-0.04	-0.01	-0.01	- -	- -
Cash & Equivalents per Share	0.12	- -	- -	- -	- -	- -	- -
Book Value per Share	0.11	-0.04	-0.02	-0.01	-0.03	- -	- -
Tangible Book Value per Share	0.11	-0.04	-0.02	-0.01	-0.03	- -	- -

Neorich Biopharma Tech Co., Limited

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)