Rhino Bitcoin Inc.

OOTC:RHNOOTC Markets

8.90

USD

+0.89

(+11.11%)

-0.07EPS

23.19MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Return on Common Equity (%)	- -	-17.75	-33.46	-29.5	-48.64	-49.95
Return on Assets (%)	- -	-17.02	-31.95	-27.48	-40.31	-37.06
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	36.76	18.83	18.43	15.54	-4.27	13.97
EBITDA Margin (%)	-1,208.42	-420.27	-2,926.9	-389.36	-33.08	-99.34
Operating Margin (%)	-1,339.81	-605.17	-2,977.6	-389.36	-35.43	-105.83
Incremental Operating Margin (%)	- -	8,772.79	482.14	292.89	- -	9.2
Pretax Margin (%)	-1,296.96	-510.59	-2,927.19	-389.89	-35.52	-95.76
Profit Margin (%)	-1,296.96	-510.59	-2,927.19	-389.89	-35.52	-95.86
Net Income to Common Margin (%)	-1,296.96	-510.59	-2,927.19	-389.89	-35.52	-95.86
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-17.75	-33.46	-29.5	-48.64	-49.95

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.02	-0.14	-0.04	-0.22	-0.15	- -
Net Debt/EBITDA	1.9	6.86	2.52	2.85	1.07	0.05
Total Debt/EBIT	-0.02	-0.11	-0.04	-0.22	-0.14	- -
Net Debt/EBIT	1.77	5.65	2.52	2.85	0.99	0.05
EBITDA to Interest Expense	- -	- -	-371.91	-621.94	-84.4	-50.98
EBITDA-CapEx/Interest Expense	- -	- -	-373.76	-634.88	-87.29	-51.31
EBIT to Interest Expense	- -	- -	-378.35	-621.94	-90.4	-54.32
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	96.62	95.24	95.79	89.78	73.46	74.66
Long-Term Debt/Equity (%)	- -	0.9	- -	5.13	4.66	- -
Long-Term Debt/Capital (%)	- -	0.88	- -	4.76	4.27	- -
Long-Term Debt/Total Assets (%)	- -	0.85	- -	4.61	3.42	- -
Total Debt/Equity (%)	0.99	1.83	1.7	7.73	9.01	- -
Total Debt/Capital (%)	0.98	1.79	1.67	7.18	8.27	- -
Total Debt/Total Assets (%)	0.95	1.74	1.63	6.94	6.62	- -
Net Debt to Equity	-83.61	-89.81	-101.45	-98.67	-64.15	-2.16
Net Debt/Capital (%)	-481.16	-747.37	-39,483.03	-1,089.4	-143.01	-2.21
EBITDA	-1	- -	-1	- -	- -	- -
EBITDA-CapEx	-1	- -	-1	- -	- -	- -
Operating Income (Loss)	-1	- -	-1	- -	- -	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Cash Ratio	23.92	21.92	23.06	15.79	2.04	0.06
Current Ratio	28.35	25.18	23.3	16.45	3.95	3.9
Quick Ratio	28.16	25.04	23.09	16.23	3.87	1.36
CFO/Avg Current Liab	- -	-3.82	-4.78	-6.11	-4.61	-1.28
Common Equity/Total Assets	96.62	95.24	95.79	89.78	73.46	74.66
Long-Term Debt/Equity (%)	- -	0.9	- -	5.13	4.66	- -
Long-Term Debt/Capital (%)	- -	0.88	- -	4.76	4.27	- -
Long-Term Debt/Total Assets (%)	- -	0.85	- -	4.61	3.42	- -
Total Debt/Equity (%)	0.99	1.83	1.7	7.73	9.01	- -
Total Debt/Capital (%)	0.98	1.79	1.67	7.18	8.27	- -
Total Debt/Total Assets (%)	0.95	1.74	1.63	6.94	6.62	- -
CFO/Total Liabilities	-1,642.52	-262.72	-551.62	-327.17	-267.05	-98.54
CFO/CapEx	-8.46	- -	-120.91	-51.68	-46.76	-127.89
Altman's Z-Score	- -	- -	202,072.82	- -	4,077.68	32.74

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Accounts Receivable Turnover	- -	2.29	1.02	15.41	18.53	2.31
Days Sales Outstanding	- -	159.3	357.25	23.68	19.7	157.95
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Market Capitalization	- -	- -	22,457	- -	1,663	23
- Cash & Cash Equivalents	1	2	2	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	22,456	- -	1,663	23
Total Capital	2	2	2	1	1	1
Total Debt/Capital (%)	0.98	1.79	1.67	7.18	8.27	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	1,078,253.35	- -	1,349.58	48.44
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	22,457	- -	1,663	22
Diluted Enterprise Value	- -	- -	22,456	- -	1,663	22
EV per Share	- -	- -	3,374.77	- -	249.94	3.25
TTM Sales	- -	- -	- -	- -	1	- -
TTM EBITDA	-1	- -	-1	- -	- -	- -
TTM Operating Income	-1	- -	-1	- -	- -	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Price/Free Cash Flow	- -	- -	-60,554.1	- -	-2,493.68	-55.56
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	22,456	- -	1,663	23
Low Price	- -	- -	3,375	- -	250	2.11
EV/Sales	- -	- -	1,078,253.35	- -	1,349.58	48.44
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	14,814.03	- -	2,456.94	20.01
Price/Book Value Average	- -	- -	14,814.03	- -	6,578.73	12,275.03
Price/Book Value High	- -	- -	14,814.03	- -	38,082.61	50,037.1
Price/Book Value Low	- -	- -	14,814.03	- -	2,456.94	12.99
Price/Tangible Book Value	- -	- -	14,814.03	- -	2,456.94	20.01
Price/Tangible Book Value Average	- -	- -	14,814.03	- -	6,578.73	12,275.03
Price/Tangible Book Value High	- -	- -	14,814.03	- -	38,082.61	50,037.1
Price/Tangible Book Value Low	- -	- -	14,814.03	- -	2,456.94	12.99
Price/Sales	- -	- -	1,078,325.95	- -	1,349.88	45.38
Price/Sales Average	- -	- -	1,078,325.95	- -	3,614.46	27,830.42
Price/Sales High	- -	- -	1,078,325.95	- -	20,923.21	113,446.09
Price/Sales Low	- -	- -	1,078,325.95	- -	1,349.88	29.46
Price/Cash Flow	- -	- -	-61,054.91	- -	-2,547.01	-55.99
Price/Cash Flow Average	- -	- -	-61,054.91	- -	-6,819.88	-34,339.73
Price/Cash Flow High	- -	- -	-61,054.91	- -	-39,478.58	-139,980.21
Price/Cash Flow Low	- -	- -	-61,054.91	- -	-2,547.01	-36.35
Price/Free Cash Flow Average	- -	- -	-60,554.1	- -	-6,677.09	-34,073.32
Price/Free Cash Flow High	- -	- -	-60,554.1	- -	-38,652	-138,894.2
Price/Free Cash Flow Low	- -	- -	-60,554.1	- -	-2,493.68	-36.07
EV/Sales Average	- -	- -	1,078,253.35	- -	3,614.16	29,738.07
EV/Sales High	- -	- -	1,078,253.35	- -	20,922.9	121,222.44
EV/Sales Low	- -	- -	1,078,253.35	- -	1,349.58	31.43
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	3,375	- -	250	3.25
High Price	- -	- -	3,375	- -	3,875	8,125
Enterprise Value Average	- -	- -	22,456	- -	4,454	14,220
Enterprise Value High	- -	- -	22,456	- -	25,784	57,964
Enterprise Value Low	- -	- -	22,456	- -	1,663	15

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Shares Outstanding	7	7	7	7	7	7
Diluted Weighted Avg Shares	7	7	7	7	7	7
Basic Weighted Avg Shares	7	7	7	7	7	7
Revenue per Share	0.01	0.01	- -	0.02	0.19	0.07
EBITDA per Share	-0.11	-0.04	-0.09	-0.06	-0.06	-0.07
Operating Income per Share	-0.12	-0.06	-0.09	-0.06	-0.07	-0.08
Basic EPS, GAAP	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Basic EPS from Cont Ops	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Diluted EPS, GAAP	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Diluted EPS from Cont Ops	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.15	-0.04	-0.06	-0.06	-0.1	-0.06
Free Cash Flow per Basic Share	-0.16	-0.04	-0.06	-0.06	-0.1	-0.06
Cash & Equivalents per Share	0.21	0.29	0.23	0.17	0.07	- -
Book Value per Share	0.25	0.32	0.23	0.17	0.1	0.16
Tangible Book Value per Share	0.25	0.32	0.23	0.17	0.1	0.16

Profitability (USD)

Profitability Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Return on Common Equity (%)	- -	-17.75	-33.46	-29.5	-48.64	-49.95
Return on Assets (%)	- -	-17.02	-31.95	-27.48	-40.31	-37.06
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	36.76	18.83	18.43	15.54	-4.27	13.97
EBITDA Margin (%)	-1,208.42	-420.27	-2,926.9	-389.36	-33.08	-99.34
Operating Margin (%)	-1,339.81	-605.17	-2,977.6	-389.36	-35.43	-105.83
Incremental Operating Margin (%)	- -	8,772.79	482.14	292.89	- -	9.2
Pretax Margin (%)	-1,296.96	-510.59	-2,927.19	-389.89	-35.52	-95.76
Profit Margin (%)	-1,296.96	-510.59	-2,927.19	-389.89	-35.52	-95.86
Net Income to Common Margin (%)	-1,296.96	-510.59	-2,927.19	-389.89	-35.52	-95.86
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-17.75	-33.46	-29.5	-48.64	-49.95

Credit (USD)

Credit Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Total Debt	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.02	-0.14	-0.04	-0.22	-0.15	- -
Net Debt/EBITDA	1.9	6.86	2.52	2.85	1.07	0.05
Total Debt/EBIT	-0.02	-0.11	-0.04	-0.22	-0.14	- -
Net Debt/EBIT	1.77	5.65	2.52	2.85	0.99	0.05
EBITDA to Interest Expense	- -	- -	-371.91	-621.94	-84.4	-50.98
EBITDA-CapEx/Interest Expense	- -	- -	-373.76	-634.88	-87.29	-51.31
EBIT to Interest Expense	- -	- -	-378.35	-621.94	-90.4	-54.32
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	96.62	95.24	95.79	89.78	73.46	74.66
Long-Term Debt/Equity (%)	- -	0.9	- -	5.13	4.66	- -
Long-Term Debt/Capital (%)	- -	0.88	- -	4.76	4.27	- -
Long-Term Debt/Total Assets (%)	- -	0.85	- -	4.61	3.42	- -
Total Debt/Equity (%)	0.99	1.83	1.7	7.73	9.01	- -
Total Debt/Capital (%)	0.98	1.79	1.67	7.18	8.27	- -
Total Debt/Total Assets (%)	0.95	1.74	1.63	6.94	6.62	- -
Net Debt to Equity	-83.61	-89.81	-101.45	-98.67	-64.15	-2.16
Net Debt/Capital (%)	-481.16	-747.37	-39,483.03	-1,089.4	-143.01	-2.21
EBITDA	-1	- -	-1	- -	- -	- -
EBITDA-CapEx	-1	- -	-1	- -	- -	- -
Operating Income (Loss)	-1	- -	-1	- -	- -	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Cash Ratio	23.92	21.92	23.06	15.79	2.04	0.06
Current Ratio	28.35	25.18	23.3	16.45	3.95	3.9
Quick Ratio	28.16	25.04	23.09	16.23	3.87	1.36
CFO/Avg Current Liab	- -	-3.82	-4.78	-6.11	-4.61	-1.28
Common Equity/Total Assets	96.62	95.24	95.79	89.78	73.46	74.66
Long-Term Debt/Equity (%)	- -	0.9	- -	5.13	4.66	- -
Long-Term Debt/Capital (%)	- -	0.88	- -	4.76	4.27	- -
Long-Term Debt/Total Assets (%)	- -	0.85	- -	4.61	3.42	- -
Total Debt/Equity (%)	0.99	1.83	1.7	7.73	9.01	- -
Total Debt/Capital (%)	0.98	1.79	1.67	7.18	8.27	- -
Total Debt/Total Assets (%)	0.95	1.74	1.63	6.94	6.62	- -
CFO/Total Liabilities	-1,642.52	-262.72	-551.62	-327.17	-267.05	-98.54
CFO/CapEx	-8.46	- -	-120.91	-51.68	-46.76	-127.89
Altman's Z-Score	- -	- -	202,072.82	- -	4,077.68	32.74

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Accounts Receivable Turnover	- -	2.29	1.02	15.41	18.53	2.31
Days Sales Outstanding	- -	159.3	357.25	23.68	19.7	157.95
Inventory Turnover	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Market Capitalization	- -	- -	22,457	- -	1,663	23
- Cash & Cash Equivalents	1	2	2	1	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	22,456	- -	1,663	23
Total Capital	2	2	2	1	1	1
Total Debt/Capital (%)	0.98	1.79	1.67	7.18	8.27	- -
Total Debt / EV	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	1,078,253.35	- -	1,349.58	48.44
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	22,457	- -	1,663	22
Diluted Enterprise Value	- -	- -	22,456	- -	1,663	22
EV per Share	- -	- -	3,374.77	- -	249.94	3.25
TTM Sales	- -	- -	- -	- -	1	- -
TTM EBITDA	-1	- -	-1	- -	- -	- -
TTM Operating Income	-1	- -	-1	- -	- -	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Price/Free Cash Flow	- -	- -	-60,554.1	- -	-2,493.68	-55.56
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	22,456	- -	1,663	23
Low Price	- -	- -	3,375	- -	250	2.11
EV/Sales	- -	- -	1,078,253.35	- -	1,349.58	48.44
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	14,814.03	- -	2,456.94	20.01
Price/Book Value Average	- -	- -	14,814.03	- -	6,578.73	12,275.03
Price/Book Value High	- -	- -	14,814.03	- -	38,082.61	50,037.1
Price/Book Value Low	- -	- -	14,814.03	- -	2,456.94	12.99
Price/Tangible Book Value	- -	- -	14,814.03	- -	2,456.94	20.01
Price/Tangible Book Value Average	- -	- -	14,814.03	- -	6,578.73	12,275.03
Price/Tangible Book Value High	- -	- -	14,814.03	- -	38,082.61	50,037.1
Price/Tangible Book Value Low	- -	- -	14,814.03	- -	2,456.94	12.99
Price/Sales	- -	- -	1,078,325.95	- -	1,349.88	45.38
Price/Sales Average	- -	- -	1,078,325.95	- -	3,614.46	27,830.42
Price/Sales High	- -	- -	1,078,325.95	- -	20,923.21	113,446.09
Price/Sales Low	- -	- -	1,078,325.95	- -	1,349.88	29.46
Price/Cash Flow	- -	- -	-61,054.91	- -	-2,547.01	-55.99
Price/Cash Flow Average	- -	- -	-61,054.91	- -	-6,819.88	-34,339.73
Price/Cash Flow High	- -	- -	-61,054.91	- -	-39,478.58	-139,980.21
Price/Cash Flow Low	- -	- -	-61,054.91	- -	-2,547.01	-36.35
Price/Free Cash Flow Average	- -	- -	-60,554.1	- -	-6,677.09	-34,073.32
Price/Free Cash Flow High	- -	- -	-60,554.1	- -	-38,652	-138,894.2
Price/Free Cash Flow Low	- -	- -	-60,554.1	- -	-2,493.68	-36.07
EV/Sales Average	- -	- -	1,078,253.35	- -	3,614.16	29,738.07
EV/Sales High	- -	- -	1,078,253.35	- -	20,922.9	121,222.44
EV/Sales Low	- -	- -	1,078,253.35	- -	1,349.58	31.43
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	3,375	- -	250	3.25
High Price	- -	- -	3,375	- -	3,875	8,125
Enterprise Value Average	- -	- -	22,456	- -	4,454	14,220
Enterprise Value High	- -	- -	22,456	- -	25,784	57,964
Enterprise Value Low	- -	- -	22,456	- -	1,663	15

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	07/31/2020	07/31/2021	07/31/2022	07/31/2023	07/31/2024	07/31/2025

Shares Outstanding	7	7	7	7	7	7
Diluted Weighted Avg Shares	7	7	7	7	7	7
Basic Weighted Avg Shares	7	7	7	7	7	7
Revenue per Share	0.01	0.01	- -	0.02	0.19	0.07
EBITDA per Share	-0.11	-0.04	-0.09	-0.06	-0.06	-0.07
Operating Income per Share	-0.12	-0.06	-0.09	-0.06	-0.07	-0.08
Basic EPS, GAAP	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Basic EPS from Cont Ops	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Diluted EPS, GAAP	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Diluted EPS from Cont Ops	-0.12	-0.05	-0.09	-0.06	-0.07	-0.07
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.15	-0.04	-0.06	-0.06	-0.1	-0.06
Free Cash Flow per Basic Share	-0.16	-0.04	-0.06	-0.06	-0.1	-0.06
Cash & Equivalents per Share	0.21	0.29	0.23	0.17	0.07	- -
Book Value per Share	0.25	0.32	0.23	0.17	0.1	0.16
Tangible Book Value per Share	0.25	0.32	0.23	0.17	0.1	0.16