Saxon Capital Group Inc.

OOTC:SCGXOTC Markets

9.00

USD

+1.02

(+12.78%)

-309.68EPS

2.75MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-98.37	-714.84
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	-231.73	- -	-2,567.29
Operating Margin (%)	-231.73	- -	-2,587.99
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	-131.73	- -	-2,774.64
Net Income to Common Margin (%)	-131.73	- -	-2,774.64
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	1
ST Debt	- -	- -	- -
LT Debt	- -	- -	1
Total Debt/EBITDA	-0.05	-1.65	-0.14
Net Debt/EBITDA	- -	-1.46	-0.11
Total Debt/EBIT	-0.05	-1.65	-0.14
Net Debt/EBIT	- -	-1.46	-0.1
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	- -	-73.99	21.91
Long-Term Debt/Equity (%)	- -	- -	136.81
Long-Term Debt/Capital (%)	- -	421.63	42.07
Long-Term Debt/Total Assets (%)	- -	30.43	29.97
Total Debt/Equity (%)	-88.34	-109.75	225.22
Total Debt/Capital (%)	-757.58	1,125.2	69.25
Total Debt/Total Assets (%)	- -	81.21	49.34
Net Debt to Equity	- -	-96.74	164.6
Net Debt/Capital (%)	- -	-2,970.99	62.21
EBITDA	- -	- -	-7
EBITDA-CapEx	- -	- -	-7
Operating Income (Loss)	- -	- -	-7

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	- -	0.07	0.31
Current Ratio	- -	0.6	0.41
Quick Ratio	- -	0.07	0.31
CFO/Avg Current Liab	- -	-0.68	-1.51
Common Equity/Total Assets	- -	-73.99	21.91
Long-Term Debt/Equity (%)	- -	- -	136.81
Long-Term Debt/Capital (%)	- -	421.63	42.07
Long-Term Debt/Total Assets (%)	- -	30.43	29.97
Total Debt/Equity (%)	-88.34	-109.75	225.22
Total Debt/Capital (%)	-757.58	1,125.2	69.25
Total Debt/Total Assets (%)	- -	81.21	49.34
CFO/Total Liabilities	-1,218.9	-28.27	-45.45
CFO/CapEx	- -	- -	-16.54
Altman's Z-Score	- -	- -	0.27

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	- -	27	43
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	1
Enterprise Value	- -	27	44
Total Capital	- -	- -	1
Total Debt/Capital (%)	-757.58	1,125.2	69.25
Total Debt / EV	- -	- -	0.02
EV/Sales	- -	- -	171.57
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	54	42
Diluted Enterprise Value	- -	54	43
EV per Share	- -	2,128.64	1,981.28
TTM Sales	- -	- -	- -
TTM EBITDA	- -	- -	-7
TTM Operating Income	- -	- -	-7
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	-1,700.97	-57.99
EV/EBIT	- -	- -	- -
Enterprise Value	- -	27	44
Low Price	- -	1,187.5	600
EV/Sales	- -	- -	171.57
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	-565.35	102.61
Price/Book Value Average	- -	-568.24	98.32
Price/Book Value High	- -	-831.39	180.22
Price/Book Value Low	- -	-315.93	31.57
Price/Tangible Book Value	- -	-565.35	102.61
Price/Tangible Book Value Average	- -	-568.24	98.32
Price/Tangible Book Value High	- -	-831.39	180.22
Price/Tangible Book Value Low	- -	-315.93	31.57
Price/Sales	- -	- -	163.98
Price/Sales Average	- -	- -	157.14
Price/Sales High	- -	- -	288.02
Price/Sales Low	- -	- -	50.46
Price/Cash Flow	- -	-1,700.97	-61.49
Price/Cash Flow Average	- -	-1,709.67	-58.93
Price/Cash Flow High	- -	-2,501.42	-108.01
Price/Cash Flow Low	- -	-950.54	-18.92
Price/Free Cash Flow Average	- -	-1,709.67	-55.57
Price/Free Cash Flow High	- -	-2,501.42	-101.85
Price/Free Cash Flow Low	- -	-950.54	-17.84
EV/Sales Average	- -	- -	164.53
EV/Sales High	- -	- -	299.3
EV/Sales Low	- -	- -	54.67
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	2,125	1,950
High Price	- -	3,125	3,425
Enterprise Value Average	- -	27	42
Enterprise Value High	- -	40	77
Enterprise Value Low	- -	15	14

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	0.19	- -	11.89
EBITDA per Share	-0.43	-1.25	-305.29
Operating Income per Share	-0.43	-1.25	-307.75
Basic EPS, GAAP	-0.25	-1.25	-329.95
Basic EPS from Cont Ops	-0.25	-1.25	-329.95
Diluted EPS, GAAP	-0.25	-1.25	-329.95
Diluted EPS from Cont Ops	-0.25	-1.25	-329.95
Dividend per Share	- -	- -	- -
Cash Flow per Share	-0.27	-1.25	-31.71
Free Cash Flow per Basic Share	-0.27	-1.25	-33.63
Cash & Equivalents per Share	- -	0.49	11.52
Book Value per Share	-0.04	-3.76	19
Tangible Book Value per Share	-0.04	-3.76	19

Profitability (USD)

Profitability Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Return on Common Equity (%)	- -	- -	- -
Return on Assets (%)	- -	-98.37	-714.84
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	- -
EBITDA Margin (%)	-231.73	- -	-2,567.29
Operating Margin (%)	-231.73	- -	-2,587.99
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	-131.73	- -	-2,774.64
Net Income to Common Margin (%)	-131.73	- -	-2,774.64
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Total Debt	- -	- -	1
ST Debt	- -	- -	- -
LT Debt	- -	- -	1
Total Debt/EBITDA	-0.05	-1.65	-0.14
Net Debt/EBITDA	- -	-1.46	-0.11
Total Debt/EBIT	-0.05	-1.65	-0.14
Net Debt/EBIT	- -	-1.46	-0.1
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	- -	-73.99	21.91
Long-Term Debt/Equity (%)	- -	- -	136.81
Long-Term Debt/Capital (%)	- -	421.63	42.07
Long-Term Debt/Total Assets (%)	- -	30.43	29.97
Total Debt/Equity (%)	-88.34	-109.75	225.22
Total Debt/Capital (%)	-757.58	1,125.2	69.25
Total Debt/Total Assets (%)	- -	81.21	49.34
Net Debt to Equity	- -	-96.74	164.6
Net Debt/Capital (%)	- -	-2,970.99	62.21
EBITDA	- -	- -	-7
EBITDA-CapEx	- -	- -	-7
Operating Income (Loss)	- -	- -	-7

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Cash Ratio	- -	0.07	0.31
Current Ratio	- -	0.6	0.41
Quick Ratio	- -	0.07	0.31
CFO/Avg Current Liab	- -	-0.68	-1.51
Common Equity/Total Assets	- -	-73.99	21.91
Long-Term Debt/Equity (%)	- -	- -	136.81
Long-Term Debt/Capital (%)	- -	421.63	42.07
Long-Term Debt/Total Assets (%)	- -	30.43	29.97
Total Debt/Equity (%)	-88.34	-109.75	225.22
Total Debt/Capital (%)	-757.58	1,125.2	69.25
Total Debt/Total Assets (%)	- -	81.21	49.34
CFO/Total Liabilities	-1,218.9	-28.27	-45.45
CFO/CapEx	- -	- -	-16.54
Altman's Z-Score	- -	- -	0.27

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Market Capitalization	- -	27	43
- Cash & Cash Equivalents	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	1
Enterprise Value	- -	27	44
Total Capital	- -	- -	1
Total Debt/Capital (%)	-757.58	1,125.2	69.25
Total Debt / EV	- -	- -	0.02
EV/Sales	- -	- -	171.57
EV/EBITDA	- -	- -	- -
EV/EBIT	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	54	42
Diluted Enterprise Value	- -	54	43
EV per Share	- -	2,128.64	1,981.28
TTM Sales	- -	- -	- -
TTM EBITDA	- -	- -	-7
TTM Operating Income	- -	- -	-7
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Price/Free Cash Flow	- -	-1,700.97	-57.99
EV/EBIT	- -	- -	- -
Enterprise Value	- -	27	44
Low Price	- -	1,187.5	600
EV/Sales	- -	- -	171.57
EV/EBITDA	- -	- -	- -
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	-565.35	102.61
Price/Book Value Average	- -	-568.24	98.32
Price/Book Value High	- -	-831.39	180.22
Price/Book Value Low	- -	-315.93	31.57
Price/Tangible Book Value	- -	-565.35	102.61
Price/Tangible Book Value Average	- -	-568.24	98.32
Price/Tangible Book Value High	- -	-831.39	180.22
Price/Tangible Book Value Low	- -	-315.93	31.57
Price/Sales	- -	- -	163.98
Price/Sales Average	- -	- -	157.14
Price/Sales High	- -	- -	288.02
Price/Sales Low	- -	- -	50.46
Price/Cash Flow	- -	-1,700.97	-61.49
Price/Cash Flow Average	- -	-1,709.67	-58.93
Price/Cash Flow High	- -	-2,501.42	-108.01
Price/Cash Flow Low	- -	-950.54	-18.92
Price/Free Cash Flow Average	- -	-1,709.67	-55.57
Price/Free Cash Flow High	- -	-2,501.42	-101.85
Price/Free Cash Flow Low	- -	-950.54	-17.84
EV/Sales Average	- -	- -	164.53
EV/Sales High	- -	- -	299.3
EV/Sales Low	- -	- -	54.67
EV/EBITDA Average	- -	- -	- -
EV/EBITDA High	- -	- -	- -
EV/EBITDA Low	- -	- -	- -
EV/EBIT Average	- -	- -	- -
EV/EBIT High	- -	- -	- -
EV/EBIT Low	- -	- -	- -
Last Price	- -	2,125	1,950
High Price	- -	3,125	3,425
Enterprise Value Average	- -	27	42
Enterprise Value High	- -	40	77
Enterprise Value Low	- -	15	14

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	12/31/2005	12/31/2006	12/31/2007

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	0.19	- -	11.89
EBITDA per Share	-0.43	-1.25	-305.29
Operating Income per Share	-0.43	-1.25	-307.75
Basic EPS, GAAP	-0.25	-1.25	-329.95
Basic EPS from Cont Ops	-0.25	-1.25	-329.95
Diluted EPS, GAAP	-0.25	-1.25	-329.95
Diluted EPS from Cont Ops	-0.25	-1.25	-329.95
Dividend per Share	- -	- -	- -
Cash Flow per Share	-0.27	-1.25	-31.71
Free Cash Flow per Basic Share	-0.27	-1.25	-33.63
Cash & Equivalents per Share	- -	0.49	11.52
Book Value per Share	-0.04	-3.76	19
Tangible Book Value per Share	-0.04	-3.76	19