Society Pass Incorporated

OOTC:SOPAQOTC Markets

0.00

USD

+0.00

(-99.67%)

-2.21EPS

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	-128.04	-141.37	- -
Return on Assets (%)	- -	-46.1	-161.54	-99.55	-73.92	-54.34
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	92.59	-69.04	-36.7	17.16	30.23	26.22
EBITDA Margin (%)	-69,952.35	-5,609.02	-5,963.19	-547.39	-204.23	-122.01
Operating Margin (%)	-43,145.77	-7,118.51	-6,542.26	-543.98	-219.79	-131.18
Incremental Operating Margin (%)	- -	1,803.04	- -	65.6	500.61	- -
Pretax Margin (%)	-70,103.04	-7,282.05	-6,704.1	-603.51	-221.17	-142.94
Profit Margin (%)	-70,103.04	-7,297.94	-6,687.08	-599.52	-221.92	-143.93
Net Income to Common Margin (%)	-70,103.04	-7,297.94	-6,687.08	-599.52	-221.92	-143.93
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-128.04	-141.37	- -

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	1	2	1	1
ST Debt	- -	- -	- -	- -	1	- -
LT Debt	- -	- -	- -	1	1	- -
Total Debt/EBITDA	-0.01	-0.03	-0.02	-0.05	-0.09	-0.1
Net Debt/EBITDA	0.08	0.17	0.75	0.61	0.22	0.87
Total Debt/EBIT	-0.01	-0.02	-0.02	-0.05	-0.08	-0.09
Net Debt/EBIT	0.08	0.14	0.68	0.55	0.2	0.81
EBITDA to Interest Expense	-895.9	-60.06	-746.78	-1,228.77	-71,016.79	-56.98
EBITDA-CapEx/Interest Expense	-899.91	-60.06	-747.91	-1,251.32	-72,561.4	-57.18
EBIT to Interest Expense	-552.58	-76.22	-819.29	-1,221.12	-76,427.31	-61.27
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-80.66	-132.4	92.19	62.23	32.43	-10.05
Long-Term Debt/Equity (%)	- -	- -	1.27	5.36	16.86	- -
Long-Term Debt/Capital (%)	- -	-0.45	1.25	4.97	13.12	-25.4
Long-Term Debt/Total Assets (%)	- -	0.59	1.17	3.28	5.18	1.85
Total Debt/Equity (%)	-0.76	-0.8	1.95	7.84	28.48	-35.91
Total Debt/Capital (%)	-0.76	-0.81	1.91	7.27	22.17	-56.03
Total Debt/Total Assets (%)	0.61	1.06	1.79	4.8	8.75	4.07
Net Debt to Equity	8.6	4.86	-71.97	-94.46	-71.73	311.56
Net Debt/Capital (%)	7.98	4.67	-240.09	-713.43	-127.33	81.92
EBITDA	-7	-3	-31	-31	-17	-9
EBITDA-CapEx	-7	-3	-31	-31	-17	-9
Operating Income (Loss)	-4	-4	-34	-31	-18	-9

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.26	0.17	9.54	1.63	0.35	0.33
Current Ratio	0.29	0.19	12.15	1.98	0.76	0.62
Quick Ratio	0.29	0.17	9.6	1.74	0.56	0.47
CFO/Avg Current Liab	- -	-0.47	-3.98	-2.06	-1.26	0.15
Common Equity/Total Assets	-80.66	-132.4	92.19	62.23	32.43	-10.05
Long-Term Debt/Equity (%)	- -	- -	1.27	5.36	16.86	- -
Long-Term Debt/Capital (%)	- -	-0.45	1.25	4.97	13.12	-25.4
Long-Term Debt/Total Assets (%)	- -	0.59	1.17	3.28	5.18	1.85
Total Debt/Equity (%)	-0.76	-0.8	1.95	7.84	28.48	-35.91
Total Debt/Capital (%)	-0.76	-0.81	1.91	7.27	22.17	-56.03
Total Debt/Total Assets (%)	0.61	1.06	1.79	4.8	8.75	4.07
CFO/Total Liabilities	-9.93	-6.84	-379.35	-113.92	-122.71	10.44
CFO/CapEx	-48.03	- -	-230.88	-25.52	-38.32	82.56
Altman's Z-Score	- -	- -	38.57	-6.48	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.28	19.08	11.23	7.14	5.8
Days Sales Outstanding	- -	44.07	19.13	32.51	51.13	62.91
Inventory Turnover	- -	1,333.29	6.43	17.55	15.36	17.8
Days Inventory Outstanding	- -	0.27	56.77	20.8	23.76	20.51
Accounts Payable Turnover	- -	1.69	5.89	6.11	3.9	2.12
Accounts Payable Turnover Days	- -	216.53	61.93	59.77	93.64	172.21
Cash Conversion Cycle	- -	-172.19	13.97	-6.47	-18.74	-88.79
Inventory to Cash Days	- -	43.79	-37.64	11.71	27.37	42.4
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	205	27	- -	- -
- Cash & Cash Equivalents	1	1	23	19	4	8
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	2	1	1
Enterprise Value	- -	- -	183	9	- -	- -
Total Capital	-7	-10	33	22	6	-2
Total Debt/Capital (%)	-0.76	-0.81	1.91	7.27	22.17	-56.03
Total Debt / EV	- -	- -	- -	0.17	- -	- -
EV/Sales	- -	- -	351.38	1.62	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	98	24	- -	- -
Diluted Enterprise Value	- -	- -	76	6	- -	- -
EV per Share	- -	- -	138.86	5.05	- -	- -
TTM Sales	- -	- -	1	6	8	7
TTM EBITDA	-7	-3	-31	-31	-17	-9
TTM Operating Income	-4	-4	-34	-31	-18	-9
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-9.05	-1.61	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	183	9	- -	- -
Low Price	- -	- -	49.05	14.02	- -	- -
EV/Sales	- -	- -	351.38	1.62	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	6.33	1.32	- -	- -
Price/Book Value Average	- -	- -	11.34	3.26	- -	- -
Price/Book Value High	- -	- -	47.06	16.24	- -	- -
Price/Book Value Low	- -	- -	1.99	1.24	- -	- -
Price/Tangible Book Value	- -	- -	7.23	2.08	- -	- -
Price/Tangible Book Value Average	- -	- -	12.94	5.15	- -	- -
Price/Tangible Book Value High	- -	- -	53.68	25.63	- -	- -
Price/Tangible Book Value Low	- -	- -	2.27	1.96	- -	- -
Price/Sales	- -	- -	189.1	4.29	- -	- -
Price/Sales Average	- -	- -	338.65	10.62	- -	- -
Price/Sales High	- -	- -	1,404.88	52.89	- -	- -
Price/Sales Low	- -	- -	59.4	4.05	- -	- -
Price/Cash Flow	- -	- -	-9.09	-1.67	- -	- -
Price/Cash Flow Average	- -	- -	-16.28	-4.14	- -	- -
Price/Cash Flow High	- -	- -	-67.54	-20.62	- -	- -
Price/Cash Flow Low	- -	- -	-2.86	-1.58	- -	- -
Price/Free Cash Flow Average	- -	- -	-16.21	-3.98	- -	- -
Price/Free Cash Flow High	- -	- -	-67.25	-19.84	- -	- -
Price/Free Cash Flow Low	- -	- -	-2.84	-1.52	- -	- -
EV/Sales Average	- -	- -	663.86	8.63	- -	- -
EV/Sales High	- -	- -	2,891.73	55.49	- -	- -
EV/Sales Low	- -	- -	80.38	1.35	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	156.15	14.85	- -	- -
High Price	- -	- -	1,160.1	183	- -	- -
Enterprise Value Average	- -	- -	345	49	- -	- -
Enterprise Value High	- -	- -	1,503	313	- -	- -
Enterprise Value Low	- -	- -	42	8	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Shares Outstanding	1	1	1	2	2	4
Diluted Weighted Avg Shares	1	- -	1	2	2	3
Basic Weighted Avg Shares	1	- -	1	2	2	3
Revenue per Share	0.01	0.11	0.83	3.46	4.23	2.4
EBITDA per Share	-5.77	-6.31	-49.24	-18.94	-8.64	-2.93
Operating Income per Share	-3.56	-8.01	-54.02	-18.82	-9.3	-3.15
Basic EPS, GAAP	-5.78	-8.21	-55.22	-20.75	-9.39	-3.45
Basic EPS from Cont Ops	-5.78	-8.21	-55.38	-20.89	-9.37	-3.46
Diluted EPS, GAAP	-5.78	-8.21	-55.22	-20.75	-9.39	-3.45
Diluted EPS from Cont Ops	-5.78	-8.21	-55.38	-20.89	-9.37	-3.46
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.24	-2.69	-17.18	-8.87	-7.2	0.83
Free Cash Flow per Basic Share	-1.27	-2.69	-17.25	-9.22	-7.39	0.82
Cash & Equivalents per Share	0.48	0.4	17.69	10.49	1.69	2.08
Book Value per Share	-5.58	-8.25	24.65	11.27	2.48	-0.58
Tangible Book Value per Share	-11.92	-13.95	21.61	7.14	-0.4	-2.11

Profitability (USD)

Profitability Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Return on Common Equity (%)	- -	- -	- -	-128.04	-141.37	- -
Return on Assets (%)	- -	-46.1	-161.54	-99.55	-73.92	-54.34
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	92.59	-69.04	-36.7	17.16	30.23	26.22
EBITDA Margin (%)	-69,952.35	-5,609.02	-5,963.19	-547.39	-204.23	-122.01
Operating Margin (%)	-43,145.77	-7,118.51	-6,542.26	-543.98	-219.79	-131.18
Incremental Operating Margin (%)	- -	1,803.04	- -	65.6	500.61	- -
Pretax Margin (%)	-70,103.04	-7,282.05	-6,704.1	-603.51	-221.17	-142.94
Profit Margin (%)	-70,103.04	-7,297.94	-6,687.08	-599.52	-221.92	-143.93
Net Income to Common Margin (%)	-70,103.04	-7,297.94	-6,687.08	-599.52	-221.92	-143.93
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	-128.04	-141.37	- -

Credit (USD)

Credit Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Total Debt	- -	- -	1	2	1	1
ST Debt	- -	- -	- -	- -	1	- -
LT Debt	- -	- -	- -	1	1	- -
Total Debt/EBITDA	-0.01	-0.03	-0.02	-0.05	-0.09	-0.1
Net Debt/EBITDA	0.08	0.17	0.75	0.61	0.22	0.87
Total Debt/EBIT	-0.01	-0.02	-0.02	-0.05	-0.08	-0.09
Net Debt/EBIT	0.08	0.14	0.68	0.55	0.2	0.81
EBITDA to Interest Expense	-895.9	-60.06	-746.78	-1,228.77	-71,016.79	-56.98
EBITDA-CapEx/Interest Expense	-899.91	-60.06	-747.91	-1,251.32	-72,561.4	-57.18
EBIT to Interest Expense	-552.58	-76.22	-819.29	-1,221.12	-76,427.31	-61.27
Interest Expense	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-80.66	-132.4	92.19	62.23	32.43	-10.05
Long-Term Debt/Equity (%)	- -	- -	1.27	5.36	16.86	- -
Long-Term Debt/Capital (%)	- -	-0.45	1.25	4.97	13.12	-25.4
Long-Term Debt/Total Assets (%)	- -	0.59	1.17	3.28	5.18	1.85
Total Debt/Equity (%)	-0.76	-0.8	1.95	7.84	28.48	-35.91
Total Debt/Capital (%)	-0.76	-0.81	1.91	7.27	22.17	-56.03
Total Debt/Total Assets (%)	0.61	1.06	1.79	4.8	8.75	4.07
Net Debt to Equity	8.6	4.86	-71.97	-94.46	-71.73	311.56
Net Debt/Capital (%)	7.98	4.67	-240.09	-713.43	-127.33	81.92
EBITDA	-7	-3	-31	-31	-17	-9
EBITDA-CapEx	-7	-3	-31	-31	-17	-9
Operating Income (Loss)	-4	-4	-34	-31	-18	-9

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Cash Ratio	0.26	0.17	9.54	1.63	0.35	0.33
Current Ratio	0.29	0.19	12.15	1.98	0.76	0.62
Quick Ratio	0.29	0.17	9.6	1.74	0.56	0.47
CFO/Avg Current Liab	- -	-0.47	-3.98	-2.06	-1.26	0.15
Common Equity/Total Assets	-80.66	-132.4	92.19	62.23	32.43	-10.05
Long-Term Debt/Equity (%)	- -	- -	1.27	5.36	16.86	- -
Long-Term Debt/Capital (%)	- -	-0.45	1.25	4.97	13.12	-25.4
Long-Term Debt/Total Assets (%)	- -	0.59	1.17	3.28	5.18	1.85
Total Debt/Equity (%)	-0.76	-0.8	1.95	7.84	28.48	-35.91
Total Debt/Capital (%)	-0.76	-0.81	1.91	7.27	22.17	-56.03
Total Debt/Total Assets (%)	0.61	1.06	1.79	4.8	8.75	4.07
CFO/Total Liabilities	-9.93	-6.84	-379.35	-113.92	-122.71	10.44
CFO/CapEx	-48.03	- -	-230.88	-25.52	-38.32	82.56
Altman's Z-Score	- -	- -	38.57	-6.48	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Accounts Receivable Turnover	- -	8.28	19.08	11.23	7.14	5.8
Days Sales Outstanding	- -	44.07	19.13	32.51	51.13	62.91
Inventory Turnover	- -	1,333.29	6.43	17.55	15.36	17.8
Days Inventory Outstanding	- -	0.27	56.77	20.8	23.76	20.51
Accounts Payable Turnover	- -	1.69	5.89	6.11	3.9	2.12
Accounts Payable Turnover Days	- -	216.53	61.93	59.77	93.64	172.21
Cash Conversion Cycle	- -	-172.19	13.97	-6.47	-18.74	-88.79
Inventory to Cash Days	- -	43.79	-37.64	11.71	27.37	42.4
Inventories	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Market Capitalization	- -	- -	205	27	- -	- -
- Cash & Cash Equivalents	1	1	23	19	4	8
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	1	2	1	1
Enterprise Value	- -	- -	183	9	- -	- -
Total Capital	-7	-10	33	22	6	-2
Total Debt/Capital (%)	-0.76	-0.81	1.91	7.27	22.17	-56.03
Total Debt / EV	- -	- -	- -	0.17	- -	- -
EV/Sales	- -	- -	351.38	1.62	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	98	24	- -	- -
Diluted Enterprise Value	- -	- -	76	6	- -	- -
EV per Share	- -	- -	138.86	5.05	- -	- -
TTM Sales	- -	- -	1	6	8	7
TTM EBITDA	-7	-3	-31	-31	-17	-9
TTM Operating Income	-4	-4	-34	-31	-18	-9
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Price/Free Cash Flow	- -	- -	-9.05	-1.61	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	183	9	- -	- -
Low Price	- -	- -	49.05	14.02	- -	- -
EV/Sales	- -	- -	351.38	1.62	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	6.33	1.32	- -	- -
Price/Book Value Average	- -	- -	11.34	3.26	- -	- -
Price/Book Value High	- -	- -	47.06	16.24	- -	- -
Price/Book Value Low	- -	- -	1.99	1.24	- -	- -
Price/Tangible Book Value	- -	- -	7.23	2.08	- -	- -
Price/Tangible Book Value Average	- -	- -	12.94	5.15	- -	- -
Price/Tangible Book Value High	- -	- -	53.68	25.63	- -	- -
Price/Tangible Book Value Low	- -	- -	2.27	1.96	- -	- -
Price/Sales	- -	- -	189.1	4.29	- -	- -
Price/Sales Average	- -	- -	338.65	10.62	- -	- -
Price/Sales High	- -	- -	1,404.88	52.89	- -	- -
Price/Sales Low	- -	- -	59.4	4.05	- -	- -
Price/Cash Flow	- -	- -	-9.09	-1.67	- -	- -
Price/Cash Flow Average	- -	- -	-16.28	-4.14	- -	- -
Price/Cash Flow High	- -	- -	-67.54	-20.62	- -	- -
Price/Cash Flow Low	- -	- -	-2.86	-1.58	- -	- -
Price/Free Cash Flow Average	- -	- -	-16.21	-3.98	- -	- -
Price/Free Cash Flow High	- -	- -	-67.25	-19.84	- -	- -
Price/Free Cash Flow Low	- -	- -	-2.84	-1.52	- -	- -
EV/Sales Average	- -	- -	663.86	8.63	- -	- -
EV/Sales High	- -	- -	2,891.73	55.49	- -	- -
EV/Sales Low	- -	- -	80.38	1.35	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	156.15	14.85	- -	- -
High Price	- -	- -	1,160.1	183	- -	- -
Enterprise Value Average	- -	- -	345	49	- -	- -
Enterprise Value High	- -	- -	1,503	313	- -	- -
Enterprise Value Low	- -	- -	42	8	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
As of date	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024

Shares Outstanding	1	1	1	2	2	4
Diluted Weighted Avg Shares	1	- -	1	2	2	3
Basic Weighted Avg Shares	1	- -	1	2	2	3
Revenue per Share	0.01	0.11	0.83	3.46	4.23	2.4
EBITDA per Share	-5.77	-6.31	-49.24	-18.94	-8.64	-2.93
Operating Income per Share	-3.56	-8.01	-54.02	-18.82	-9.3	-3.15
Basic EPS, GAAP	-5.78	-8.21	-55.22	-20.75	-9.39	-3.45
Basic EPS from Cont Ops	-5.78	-8.21	-55.38	-20.89	-9.37	-3.46
Diluted EPS, GAAP	-5.78	-8.21	-55.22	-20.75	-9.39	-3.45
Diluted EPS from Cont Ops	-5.78	-8.21	-55.38	-20.89	-9.37	-3.46
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-1.24	-2.69	-17.18	-8.87	-7.2	0.83
Free Cash Flow per Basic Share	-1.27	-2.69	-17.25	-9.22	-7.39	0.82
Cash & Equivalents per Share	0.48	0.4	17.69	10.49	1.69	2.08
Book Value per Share	-5.58	-8.25	24.65	11.27	2.48	-0.58
Tangible Book Value per Share	-11.92	-13.95	21.61	7.14	-0.4	-2.11