SUBURBAN MINERALS CORP

OOTC:SUBBOTC Markets

0.00

USD

+0.00

(+100.00%)

-504.48EPS

2.91BMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Return on Common Equity (%)	- -	-86.39	-159.74
Return on Assets (%)	- -	-67.62	-79.05
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	27.56
EBITDA Margin (%)	- -	- -	214.42
Operating Margin (%)	- -	- -	-181.76
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	- -	-201.59
Net Income to Common Margin (%)	- -	- -	-201.59
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	-86.39	-159.74

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Total Debt	- -	- -	4
ST Debt	- -	- -	2
LT Debt	- -	- -	2
Total Debt/EBITDA	- -	- -	0.64
Net Debt/EBITDA	-0.91	-0.31	0.28
Total Debt/EBIT	- -	- -	0.76
Net Debt/EBIT	-0.93	-0.31	0.33
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	78.35	78.28	29.45
Long-Term Debt/Equity (%)	- -	- -	88.78
Long-Term Debt/Capital (%)	- -	- -	34.7
Long-Term Debt/Total Assets (%)	- -	- -	26.15
Total Debt/Equity (%)	- -	- -	155.83
Total Debt/Capital (%)	- -	- -	60.91
Total Debt/Total Assets (%)	- -	- -	45.89
Net Debt to Equity	-102.81	-14.23	66.71
Net Debt/Capital (%)	3,658.35	-16.59	26.11
EBITDA	- -	2	6
EBITDA-CapEx	- -	-2	- -
Operating Income (Loss)	- -	-2	-5

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Cash Ratio	3.72	0.51	- -
Current Ratio	4.45	0.74	0.27
Quick Ratio	4.24	0.71	0.19
CFO/Avg Current Liab	- -	-1.63	-1.25
Common Equity/Total Assets	78.35	78.28	29.45
Long-Term Debt/Equity (%)	- -	- -	88.78
Long-Term Debt/Capital (%)	- -	- -	34.7
Long-Term Debt/Total Assets (%)	- -	- -	26.15
Total Debt/Equity (%)	- -	- -	155.83
Total Debt/Capital (%)	- -	- -	60.91
Total Debt/Total Assets (%)	- -	- -	45.89
CFO/Total Liabilities	-311.65	-82.61	-52.64
CFO/CapEx	-12.13	-0.27	-0.49
Altman's Z-Score	- -	- -	4,802.02

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Market Capitalization	- -	- -	46,611
- Cash & Cash Equivalents	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	4
Enterprise Value	- -	- -	46,615
Total Capital	- -	4	6
Total Debt/Capital (%)	- -	- -	60.91
Total Debt / EV	- -	- -	- -
EV/Sales	- -	- -	16,992.05
EV/EBITDA	- -	- -	7,924.57
EV/EBIT	- -	- -	9,348.84
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	- -	40,539
Diluted Enterprise Value	- -	- -	40,543
EV per Share	- -	- -	8,750,709.2
TTM Sales	- -	- -	3
TTM EBITDA	- -	2	6
TTM Operating Income	- -	-2	-5
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Price/Free Cash Flow	- -	- -	-4,356.64
EV/EBIT	- -	- -	9,348.84
Enterprise Value	- -	- -	46,615
Low Price	- -	- -	3,750,000
EV/Sales	- -	- -	16,992.05
EV/EBITDA	- -	- -	7,924.57
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	- -	19,184.36
Price/Book Value Average	- -	- -	34,917.55
Price/Book Value High	- -	- -	98,662.4
Price/Book Value Low	- -	- -	8,221.87
Price/Tangible Book Value	- -	- -	19,184.36
Price/Tangible Book Value Average	- -	- -	34,917.55
Price/Tangible Book Value High	- -	- -	98,662.4
Price/Tangible Book Value Low	- -	- -	8,221.87
Price/Sales	- -	- -	14,777.13
Price/Sales Average	- -	- -	26,895.93
Price/Sales High	- -	- -	75,996.67
Price/Sales Low	- -	- -	6,333.06
Price/Cash Flow	- -	- -	-13,233.39
Price/Cash Flow Average	- -	- -	-24,086.16
Price/Cash Flow High	- -	- -	-68,057.42
Price/Cash Flow Low	- -	- -	-5,671.45
Price/Free Cash Flow Average	- -	- -	-7,929.55
Price/Free Cash Flow High	- -	- -	-22,405.59
Price/Free Cash Flow Low	- -	- -	-1,867.13
EV/Sales Average	- -	- -	30,926.19
EV/Sales High	- -	- -	87,381.96
EV/Sales Low	- -	- -	7,283.09
EV/EBITDA Average	- -	- -	14,423.02
EV/EBITDA High	- -	- -	40,752.25
EV/EBITDA Low	- -	- -	3,396.61
EV/EBIT Average	- -	- -	17,015.26
EV/EBIT High	- -	- -	48,076.63
EV/EBIT Low	- -	- -	4,007.08
Last Price	- -	- -	8,750,000
High Price	- -	- -	45,000,000
Enterprise Value Average	- -	- -	84,841
Enterprise Value High	- -	- -	239,719
Enterprise Value Low	- -	- -	19,980

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	- -	- -	592.13
EBITDA per Share	51.65	673.64	1,269.66
Operating Income per Share	-50.57	-669.17	-1,076.23
Basic EPS, GAAP	-50.57	-641.75	-1,193.65
Basic EPS from Cont Ops	-50.57	-641.75	-1,193.65
Diluted EPS, GAAP	-50.57	-641.75	-1,193.65
Diluted EPS from Cont Ops	-50.57	-641.75	-1,193.65
Dividend per Share	- -	- -	- -
Cash Flow per Share	-39.47	-335.31	-661.21
Free Cash Flow per Basic Share	-42.72	-1,576.46	-2,008.43
Cash & Equivalents per Share	13.49	120.05	1.53
Book Value per Share	13.12	843.71	456.1
Tangible Book Value per Share	13.12	843.71	456.1

Profitability (USD)

Profitability Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Return on Common Equity (%)	- -	-86.39	-159.74
Return on Assets (%)	- -	-67.62	-79.05
Return on Capital (%)	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -
Gross Margin (%)	- -	- -	27.56
EBITDA Margin (%)	- -	- -	214.42
Operating Margin (%)	- -	- -	-181.76
Incremental Operating Margin (%)	- -	- -	- -
Pretax Margin (%)	- -	- -	- -
Profit Margin (%)	- -	- -	-201.59
Net Income to Common Margin (%)	- -	- -	-201.59
Effective Tax Rate (%)	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -
Sustainable Growth Rate (%)	- -	-86.39	-159.74

Credit (USD)

Credit Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Total Debt	- -	- -	4
ST Debt	- -	- -	2
LT Debt	- -	- -	2
Total Debt/EBITDA	- -	- -	0.64
Net Debt/EBITDA	-0.91	-0.31	0.28
Total Debt/EBIT	- -	- -	0.76
Net Debt/EBIT	-0.93	-0.31	0.33
EBITDA to Interest Expense	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -
Interest Expense	- -	- -	- -
Common Equity/Total Assets	78.35	78.28	29.45
Long-Term Debt/Equity (%)	- -	- -	88.78
Long-Term Debt/Capital (%)	- -	- -	34.7
Long-Term Debt/Total Assets (%)	- -	- -	26.15
Total Debt/Equity (%)	- -	- -	155.83
Total Debt/Capital (%)	- -	- -	60.91
Total Debt/Total Assets (%)	- -	- -	45.89
Net Debt to Equity	-102.81	-14.23	66.71
Net Debt/Capital (%)	3,658.35	-16.59	26.11
EBITDA	- -	2	6
EBITDA-CapEx	- -	-2	- -
Operating Income (Loss)	- -	-2	-5

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Cash Ratio	3.72	0.51	- -
Current Ratio	4.45	0.74	0.27
Quick Ratio	4.24	0.71	0.19
CFO/Avg Current Liab	- -	-1.63	-1.25
Common Equity/Total Assets	78.35	78.28	29.45
Long-Term Debt/Equity (%)	- -	- -	88.78
Long-Term Debt/Capital (%)	- -	- -	34.7
Long-Term Debt/Total Assets (%)	- -	- -	26.15
Total Debt/Equity (%)	- -	- -	155.83
Total Debt/Capital (%)	- -	- -	60.91
Total Debt/Total Assets (%)	- -	- -	45.89
CFO/Total Liabilities	-311.65	-82.61	-52.64
CFO/CapEx	-12.13	-0.27	-0.49
Altman's Z-Score	- -	- -	4,802.02

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Market Capitalization	- -	- -	46,611
- Cash & Cash Equivalents	- -	1	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -
+ Total Debt	- -	- -	4
Enterprise Value	- -	- -	46,615
Total Capital	- -	4	6
Total Debt/Capital (%)	- -	- -	60.91
Total Debt / EV	- -	- -	- -
EV/Sales	- -	- -	16,992.05
EV/EBITDA	- -	- -	7,924.57
EV/EBIT	- -	- -	9,348.84
EV/Cash Flow to Firm	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -
Diluted Market Cap	- -	- -	40,539
Diluted Enterprise Value	- -	- -	40,543
EV per Share	- -	- -	8,750,709.2
TTM Sales	- -	- -	3
TTM EBITDA	- -	2	6
TTM Operating Income	- -	-2	-5
TTM Cash Flow to Firm	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Price/Free Cash Flow	- -	- -	-4,356.64
EV/EBIT	- -	- -	9,348.84
Enterprise Value	- -	- -	46,615
Low Price	- -	- -	3,750,000
EV/Sales	- -	- -	16,992.05
EV/EBITDA	- -	- -	7,924.57
Price/Earnings	- -	- -	- -
Price/Earnings Average	- -	- -	- -
Price/Earnings High	- -	- -	- -
Price/Earnings Low	- -	- -	- -
Price/Book Value	- -	- -	19,184.36
Price/Book Value Average	- -	- -	34,917.55
Price/Book Value High	- -	- -	98,662.4
Price/Book Value Low	- -	- -	8,221.87
Price/Tangible Book Value	- -	- -	19,184.36
Price/Tangible Book Value Average	- -	- -	34,917.55
Price/Tangible Book Value High	- -	- -	98,662.4
Price/Tangible Book Value Low	- -	- -	8,221.87
Price/Sales	- -	- -	14,777.13
Price/Sales Average	- -	- -	26,895.93
Price/Sales High	- -	- -	75,996.67
Price/Sales Low	- -	- -	6,333.06
Price/Cash Flow	- -	- -	-13,233.39
Price/Cash Flow Average	- -	- -	-24,086.16
Price/Cash Flow High	- -	- -	-68,057.42
Price/Cash Flow Low	- -	- -	-5,671.45
Price/Free Cash Flow Average	- -	- -	-7,929.55
Price/Free Cash Flow High	- -	- -	-22,405.59
Price/Free Cash Flow Low	- -	- -	-1,867.13
EV/Sales Average	- -	- -	30,926.19
EV/Sales High	- -	- -	87,381.96
EV/Sales Low	- -	- -	7,283.09
EV/EBITDA Average	- -	- -	14,423.02
EV/EBITDA High	- -	- -	40,752.25
EV/EBITDA Low	- -	- -	3,396.61
EV/EBIT Average	- -	- -	17,015.26
EV/EBIT High	- -	- -	48,076.63
EV/EBIT Low	- -	- -	4,007.08
Last Price	- -	- -	8,750,000
High Price	- -	- -	45,000,000
Enterprise Value Average	- -	- -	84,841
Enterprise Value High	- -	- -	239,719
Enterprise Value Low	- -	- -	19,980

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2005 Y	2006 Y	2007 Y
As of date	11/30/2005	11/30/2006	11/30/2007

Shares Outstanding	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -
Revenue per Share	- -	- -	592.13
EBITDA per Share	51.65	673.64	1,269.66
Operating Income per Share	-50.57	-669.17	-1,076.23
Basic EPS, GAAP	-50.57	-641.75	-1,193.65
Basic EPS from Cont Ops	-50.57	-641.75	-1,193.65
Diluted EPS, GAAP	-50.57	-641.75	-1,193.65
Diluted EPS from Cont Ops	-50.57	-641.75	-1,193.65
Dividend per Share	- -	- -	- -
Cash Flow per Share	-39.47	-335.31	-661.21
Free Cash Flow per Basic Share	-42.72	-1,576.46	-2,008.43
Cash & Equivalents per Share	13.49	120.05	1.53
Book Value per Share	13.12	843.71	456.1
Tangible Book Value per Share	13.12	843.71	456.1