TENGION INC

OOTC:TNGNQOTC Markets

0.00

USD

+0.00

(+900.00%)

-3.59EPS

1.40MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Return on Common Equity (%)	- -	- -	- -	- -	-237.15	- -	- -
Return on Assets (%)	- -	-51.83	-54.5	-83.41	-90.85	-111.92	-99.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	22	21.71	32.02	13.49	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	-237.15	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Total Debt	26	26	22	9	5	11	27
ST Debt	- -	5	13	4	2	2	1
LT Debt	26	21	9	5	3	9	26
Total Debt/EBITDA	-0.93	-0.75	-0.93	-0.46	-0.17	-0.71	-1.65
Net Debt/EBITDA	0.29	0.55	-0.21	0.18	0.14	-0.24	-0.33
Total Debt/EBIT	-0.82	-0.66	-0.77	-0.36	-0.15	-0.69	-1.62
Net Debt/EBIT	0.25	0.49	-0.18	0.14	0.13	-0.23	-0.33
EBITDA to Interest Expense	-10.26	-9.63	-6.77	-8.97	-34.82	-5.33	-2.14
EBITDA-CapEx/Interest Expense	-13.76	-10.36	-6.85	-9.04	-34.91	-5.35	-2.16
EBIT to Interest Expense	-11.63	-10.91	-8.19	-11.28	-27.83	-5.43	-2.1
Interest Expense	3	4	3	2	1	3	8
Common Equity/Total Assets	-90.1	-186.89	-478.2	45.81	28.15	-91.22	-65.53
Long-Term Debt/Equity (%)	- -	- -	- -	41.46	55.47	- -	- -
Long-Term Debt/Capital (%)	-45.42	-19.46	-5.53	23.32	27.81	-12,814.86	253.79
Long-Term Debt/Total Assets (%)	28.09	29.25	23.2	18.99	15.61	76.26	99.61
Total Debt/Equity (%)	-31.37	-19.6	-12.26	77.77	99.44	-99.35	-159.9
Total Debt/Capital (%)	-45.71	-24.37	-13.98	43.75	49.86	-15,228.38	266.96
Total Debt/Total Assets (%)	28.26	36.63	58.64	35.62	27.99	90.62	104.77
Net Debt to Equity	9.63	14.42	-2.83	-30.48	-84.89	-32.91	-32.29
Net Debt/Capital (%)	8.78	12.6	-2.91	-43.84	-561.61	-49.05	-47.68
EBITDA	-28	-35	-23	-19	-30	-16	-16
EBITDA-CapEx	-37	-38	-24	-19	-30	-16	-16
Operating Income (Loss)	-31	-40	-28	-24	-24	-16	-16

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Cash Ratio	13.05	5.17	1.07	1.45	1.69	0.55	1.29
Current Ratio	13.37	5.23	1.15	1.51	1.73	0.65	1.31
Quick Ratio	13.05	5.17	1.07	1.45	1.69	0.55	1.29
CFO/Avg Current Liab	- -	-4.69	-1.87	-1.48	-2.53	-1.7	-1.13
Common Equity/Total Assets	-90.1	-186.89	-478.2	45.81	28.15	-91.22	-65.53
Long-Term Debt/Equity (%)	- -	- -	- -	41.46	55.47	- -	- -
Long-Term Debt/Capital (%)	-45.42	-19.46	-5.53	23.32	27.81	-12,814.86	253.79
Long-Term Debt/Total Assets (%)	28.09	29.25	23.2	18.99	15.61	76.26	99.61
Total Debt/Equity (%)	-31.37	-19.6	-12.26	77.77	99.44	-99.35	-159.9
Total Debt/Capital (%)	-45.71	-24.37	-13.98	43.75	49.86	-15,228.38	266.96
Total Debt/Total Assets (%)	28.26	36.63	58.64	35.62	27.99	90.62	104.77
CFO/Total Liabilities	-15.4	-16.83	-12.09	-148.36	-170.97	-81.84	-40.28
CFO/CapEx	-2.84	-12.99	-90.15	-127.7	-270.22	-405.44	-161.82
Altman's Z-Score	- -	- -	- -	-13.84	-21.5	-32.5	-16.27

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Market Capitalization	- -	- -	- -	31	11	2	2
- Cash & Cash Equivalents	34	46	17	12	9	8	22
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	26	26	22	9	5	11	27
Enterprise Value	- -	- -	- -	28	1	6	7
Total Capital	-56	-109	-156	20	10	- -	10
Total Debt/Capital (%)	-45.71	-24.37	-13.98	43.75	49.86	-15,228.38	266.96
Total Debt / EV	- -	- -	- -	0.31	5.73	1.83	3.78
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	23	10	2	1
Diluted Enterprise Value	- -	- -	- -	20	- -	6	6
EV per Share	- -	- -	- -	22.68	0.37	2.51	1.05
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-28	-35	-23	-19	-30	-16	-16
TTM Operating Income	-31	-40	-28	-24	-24	-16	-16
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Price/Free Cash Flow	- -	- -	- -	-1.19	-0.46	-0.12	-0.06
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	28	1	6	7
Low Price	- -	- -	- -	20.3	3.3	0.87	0.2
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	2.84	2.23	-0.21	-0.1
Price/Book Value Average	- -	- -	- -	3.8	7.65	-0.74	-0.3
Price/Book Value High	- -	- -	- -	5.87	29.63	-2.31	-0.6
Price/Book Value Low	- -	- -	- -	2.27	1.57	-0.19	-0.08
Price/Tangible Book Value	- -	- -	- -	2.84	2.23	-0.21	-0.1
Price/Tangible Book Value Average	- -	- -	- -	3.8	7.65	-0.74	-0.3
Price/Tangible Book Value High	- -	- -	- -	5.87	29.63	-2.31	-0.6
Price/Tangible Book Value Low	- -	- -	- -	2.27	1.57	-0.19	-0.08
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-1.2	-0.46	-0.12	-0.06
Price/Cash Flow Average	- -	- -	- -	-1.61	-1.59	-0.42	-0.17
Price/Cash Flow High	- -	- -	- -	-2.48	-6.16	-1.31	-0.35
Price/Cash Flow Low	- -	- -	- -	-0.96	-0.33	-0.11	-0.05
Price/Free Cash Flow Average	- -	- -	- -	-1.6	-1.59	-0.42	-0.17
Price/Free Cash Flow High	- -	- -	- -	-2.46	-6.14	-1.3	-0.35
Price/Free Cash Flow Low	- -	- -	- -	-0.95	-0.32	-0.11	-0.05
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	25.4	4.7	0.99	0.25
High Price	- -	- -	- -	52.4	62.4	10.7	1.49
Enterprise Value Average	- -	- -	- -	39	28	12	10
Enterprise Value High	- -	- -	- -	62	138	30	16
Enterprise Value Low	- -	- -	- -	22	-2	6	7

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Shares Outstanding	1	1	1	1	2	2	7
Diluted Weighted Avg Shares	1	1	1	1	2	2	4
Basic Weighted Avg Shares	1	1	1	1	2	2	4
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-43.51	-55.78	-36.97	-20.54	-13.67	-6.64	-4.06
Operating Income per Share	-49.3	-63.2	-44.75	-25.82	-10.93	-6.76	-3.99
Basic EPS, GAAP	-62.57	-85.28	-69.15	-32.18	-8.82	-7.13	-4.7
Basic EPS from Cont Ops	-48.8	-66.77	-47	-27.84	-8.82	-7.13	-4.7
Diluted EPS, GAAP	-62.57	-85.28	-69.15	-32.18	-8.82	-7.13	-4.7
Diluted EPS from Cont Ops	-48.8	-66.77	-47	-27.84	-8.82	-7.13	-4.7
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-42.09	-54.97	-40.98	-21.11	-10.12	-8.2	-4.26
Free Cash Flow per Basic Share	-56.93	-59.2	-41.44	-21.27	-10.16	-8.22	-4.29
Cash & Equivalents per Share	53.87	40.96	15.63	9.67	6.43	3.08	3.15
Book Value per Share	-66.6	-109.34	-144.15	8.93	2.11	-4.63	-2.47
Tangible Book Value per Share	-66.6	-109.34	-144.15	8.93	2.11	-4.63	-2.47

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Return on Common Equity (%)	- -	- -	- -	- -	-237.15	- -	- -
Return on Assets (%)	- -	-51.83	-54.5	-83.41	-90.85	-111.92	-99.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	22	21.71	32.02	13.49	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	-237.15	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Total Debt	26	26	22	9	5	11	27
ST Debt	- -	5	13	4	2	2	1
LT Debt	26	21	9	5	3	9	26
Total Debt/EBITDA	-0.93	-0.75	-0.93	-0.46	-0.17	-0.71	-1.65
Net Debt/EBITDA	0.29	0.55	-0.21	0.18	0.14	-0.24	-0.33
Total Debt/EBIT	-0.82	-0.66	-0.77	-0.36	-0.15	-0.69	-1.62
Net Debt/EBIT	0.25	0.49	-0.18	0.14	0.13	-0.23	-0.33
EBITDA to Interest Expense	-10.26	-9.63	-6.77	-8.97	-34.82	-5.33	-2.14
EBITDA-CapEx/Interest Expense	-13.76	-10.36	-6.85	-9.04	-34.91	-5.35	-2.16
EBIT to Interest Expense	-11.63	-10.91	-8.19	-11.28	-27.83	-5.43	-2.1
Interest Expense	3	4	3	2	1	3	8
Common Equity/Total Assets	-90.1	-186.89	-478.2	45.81	28.15	-91.22	-65.53
Long-Term Debt/Equity (%)	- -	- -	- -	41.46	55.47	- -	- -
Long-Term Debt/Capital (%)	-45.42	-19.46	-5.53	23.32	27.81	-12,814.86	253.79
Long-Term Debt/Total Assets (%)	28.09	29.25	23.2	18.99	15.61	76.26	99.61
Total Debt/Equity (%)	-31.37	-19.6	-12.26	77.77	99.44	-99.35	-159.9
Total Debt/Capital (%)	-45.71	-24.37	-13.98	43.75	49.86	-15,228.38	266.96
Total Debt/Total Assets (%)	28.26	36.63	58.64	35.62	27.99	90.62	104.77
Net Debt to Equity	9.63	14.42	-2.83	-30.48	-84.89	-32.91	-32.29
Net Debt/Capital (%)	8.78	12.6	-2.91	-43.84	-561.61	-49.05	-47.68
EBITDA	-28	-35	-23	-19	-30	-16	-16
EBITDA-CapEx	-37	-38	-24	-19	-30	-16	-16
Operating Income (Loss)	-31	-40	-28	-24	-24	-16	-16

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Cash Ratio	13.05	5.17	1.07	1.45	1.69	0.55	1.29
Current Ratio	13.37	5.23	1.15	1.51	1.73	0.65	1.31
Quick Ratio	13.05	5.17	1.07	1.45	1.69	0.55	1.29
CFO/Avg Current Liab	- -	-4.69	-1.87	-1.48	-2.53	-1.7	-1.13
Common Equity/Total Assets	-90.1	-186.89	-478.2	45.81	28.15	-91.22	-65.53
Long-Term Debt/Equity (%)	- -	- -	- -	41.46	55.47	- -	- -
Long-Term Debt/Capital (%)	-45.42	-19.46	-5.53	23.32	27.81	-12,814.86	253.79
Long-Term Debt/Total Assets (%)	28.09	29.25	23.2	18.99	15.61	76.26	99.61
Total Debt/Equity (%)	-31.37	-19.6	-12.26	77.77	99.44	-99.35	-159.9
Total Debt/Capital (%)	-45.71	-24.37	-13.98	43.75	49.86	-15,228.38	266.96
Total Debt/Total Assets (%)	28.26	36.63	58.64	35.62	27.99	90.62	104.77
CFO/Total Liabilities	-15.4	-16.83	-12.09	-148.36	-170.97	-81.84	-40.28
CFO/CapEx	-2.84	-12.99	-90.15	-127.7	-270.22	-405.44	-161.82
Altman's Z-Score	- -	- -	- -	-13.84	-21.5	-32.5	-16.27

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Market Capitalization	- -	- -	- -	31	11	2	2
- Cash & Cash Equivalents	34	46	17	12	9	8	22
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	26	26	22	9	5	11	27
Enterprise Value	- -	- -	- -	28	1	6	7
Total Capital	-56	-109	-156	20	10	- -	10
Total Debt/Capital (%)	-45.71	-24.37	-13.98	43.75	49.86	-15,228.38	266.96
Total Debt / EV	- -	- -	- -	0.31	5.73	1.83	3.78
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	23	10	2	1
Diluted Enterprise Value	- -	- -	- -	20	- -	6	6
EV per Share	- -	- -	- -	22.68	0.37	2.51	1.05
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-28	-35	-23	-19	-30	-16	-16
TTM Operating Income	-31	-40	-28	-24	-24	-16	-16
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Price/Free Cash Flow	- -	- -	- -	-1.19	-0.46	-0.12	-0.06
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	28	1	6	7
Low Price	- -	- -	- -	20.3	3.3	0.87	0.2
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	2.84	2.23	-0.21	-0.1
Price/Book Value Average	- -	- -	- -	3.8	7.65	-0.74	-0.3
Price/Book Value High	- -	- -	- -	5.87	29.63	-2.31	-0.6
Price/Book Value Low	- -	- -	- -	2.27	1.57	-0.19	-0.08
Price/Tangible Book Value	- -	- -	- -	2.84	2.23	-0.21	-0.1
Price/Tangible Book Value Average	- -	- -	- -	3.8	7.65	-0.74	-0.3
Price/Tangible Book Value High	- -	- -	- -	5.87	29.63	-2.31	-0.6
Price/Tangible Book Value Low	- -	- -	- -	2.27	1.57	-0.19	-0.08
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-1.2	-0.46	-0.12	-0.06
Price/Cash Flow Average	- -	- -	- -	-1.61	-1.59	-0.42	-0.17
Price/Cash Flow High	- -	- -	- -	-2.48	-6.16	-1.31	-0.35
Price/Cash Flow Low	- -	- -	- -	-0.96	-0.33	-0.11	-0.05
Price/Free Cash Flow Average	- -	- -	- -	-1.6	-1.59	-0.42	-0.17
Price/Free Cash Flow High	- -	- -	- -	-2.46	-6.14	-1.3	-0.35
Price/Free Cash Flow Low	- -	- -	- -	-0.95	-0.32	-0.11	-0.05
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	- -	- -	- -	25.4	4.7	0.99	0.25
High Price	- -	- -	- -	52.4	62.4	10.7	1.49
Enterprise Value Average	- -	- -	- -	39	28	12	10
Enterprise Value High	- -	- -	- -	62	138	30	16
Enterprise Value Low	- -	- -	- -	22	-2	6	7

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013

Shares Outstanding	1	1	1	1	2	2	7
Diluted Weighted Avg Shares	1	1	1	1	2	2	4
Basic Weighted Avg Shares	1	1	1	1	2	2	4
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-43.51	-55.78	-36.97	-20.54	-13.67	-6.64	-4.06
Operating Income per Share	-49.3	-63.2	-44.75	-25.82	-10.93	-6.76	-3.99
Basic EPS, GAAP	-62.57	-85.28	-69.15	-32.18	-8.82	-7.13	-4.7
Basic EPS from Cont Ops	-48.8	-66.77	-47	-27.84	-8.82	-7.13	-4.7
Diluted EPS, GAAP	-62.57	-85.28	-69.15	-32.18	-8.82	-7.13	-4.7
Diluted EPS from Cont Ops	-48.8	-66.77	-47	-27.84	-8.82	-7.13	-4.7
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-42.09	-54.97	-40.98	-21.11	-10.12	-8.2	-4.26
Free Cash Flow per Basic Share	-56.93	-59.2	-41.44	-21.27	-10.16	-8.22	-4.29
Cash & Equivalents per Share	53.87	40.96	15.63	9.67	6.43	3.08	3.15
Book Value per Share	-66.6	-109.34	-144.15	8.93	2.11	-4.63	-2.47
Tangible Book Value per Share	-66.6	-109.34	-144.15	8.93	2.11	-4.63	-2.47