Viabuilt Ventures Inc.

OOTC:VBVTOTC Markets

0.00

USD

0.00

(0.00%)

-0.28EPS

374,112.28Market Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Return on Common Equity (%)	- -	-96.15	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-87.68	-370.63	-112.55	-418.42	342.72	- -
Return on Capital (%)	- -	- -	- -	- -	- -	-4.98	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-96.15	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-1.75	7.2	-0.64
Net Debt/EBITDA	6.52	- -	- -	0.75	-1.61	7.2	-0.64
Total Debt/EBIT	- -	- -	- -	- -	-1.75	7.2	-0.39
Net Debt/EBIT	6.52	- -	- -	0.75	-1.61	7.2	-0.39
EBITDA to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-5.38
EBITDA-CapEx/Interest Expense	-709.43	- -	- -	- -	-19,705.23	- -	-5.38
EBIT to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-8.75
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Net Debt to Equity	-61.68	-0.58	- -	59.51	-24.03	-27.99	-6.18
Net Debt/Capital (%)	-160.95	-0.58	- -	37.31	-31.63	-38.87	-6.58
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Cash Ratio	- -	0.02	- -	0.26	0.03	- -	- -
Current Ratio	- -	0.02	0.32	0.29	0.03	- -	- -
Quick Ratio	- -	0.02	- -	0.28	0.03	- -	- -
CFO/Avg Current Liab	- -	-14.87	-1.39	-0.34	0.05	-0.15	-0.29
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
CFO/Total Liabilities	- -	-743.48	-82.86	-19.46	3.38	-11.25	-8.42
CFO/CapEx	-3.98	-10.12	- -	-0.7	0.08	- -	- -
Altman's Z-Score	- -	- -	- -	- -	-150.14	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Market Capitalization	- -	- -	- -	30	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	30	1	- -	- -
Total Capital	- -	- -	- -	- -	- -	- -	-1
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt / EV	- -	- -	- -	- -	0.18	0.24	0.27
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	30.27	- -
EV/EBIT	- -	- -	- -	- -	- -	30.27	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	30	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	30	1	- -	- -
EV per Share	- -	- -	- -	26.38	0.51	0.39	0.12
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Price/Free Cash Flow	- -	- -	- -	-248.17	-2.76	-7.97	-1.99
EV/EBIT	- -	- -	- -	- -	- -	30.27	- -
Enterprise Value	- -	- -	- -	30	1	- -	- -
Low Price	- -	- -	- -	10.63	0.1	0.04	0.06
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	30.27	- -
Price/Earnings	- -	- -	- -	- -	- -	23.83	- -
Price/Earnings Average	- -	- -	- -	- -	- -	25.75	- -
Price/Earnings High	- -	- -	- -	- -	- -	248.05	- -
Price/Earnings Low	- -	- -	- -	- -	- -	3.38	- -
Price/Book Value	- -	- -	- -	-267.57	-1.19	-0.9	-0.17
Price/Book Value Average	- -	- -	- -	-192.48	-13.5	-0.97	-0.54
Price/Book Value High	- -	- -	- -	-316.27	-125.47	-9.34	-2.33
Price/Book Value Low	- -	- -	- -	-107.53	-0.28	-0.13	-0.11
Price/Tangible Book Value	- -	- -	- -	-267.57	-1.19	-0.9	-0.17
Price/Tangible Book Value Average	- -	- -	- -	-192.48	-13.5	-0.97	-0.54
Price/Tangible Book Value High	- -	- -	- -	-316.27	-125.47	-9.34	-2.33
Price/Tangible Book Value Low	- -	- -	- -	-107.53	-0.28	-0.13	-0.11
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-600.44	33.93	-7.97	-1.99
Price/Cash Flow Average	- -	- -	- -	-431.94	386.58	-8.62	-6.39
Price/Cash Flow High	- -	- -	- -	-709.74	3,592.96	-83	-27.63
Price/Cash Flow Low	- -	- -	- -	-241.31	7.98	-1.13	-1.33
Price/Free Cash Flow Average	- -	- -	- -	-178.53	-31.45	-8.62	-6.39
Price/Free Cash Flow High	- -	- -	- -	-293.35	-292.33	-83	-27.63
Price/Free Cash Flow Low	- -	- -	- -	-99.74	-0.65	-1.13	-1.33
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	32.13	- -
EV/EBITDA High	- -	- -	- -	- -	- -	247.33	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	10.47	- -
EV/EBIT Average	- -	- -	- -	- -	- -	32.13	- -
EV/EBIT High	- -	- -	- -	- -	- -	247.33	- -
EV/EBIT Low	- -	- -	- -	- -	- -	10.47	- -
Last Price	- -	- -	- -	26.44	0.43	0.3	0.09
High Price	- -	- -	- -	31.25	45	3.12	1.25
Enterprise Value Average	- -	- -	- -	22	6	- -	- -
Enterprise Value High	- -	- -	- -	35	53	4	2
Enterprise Value Low	- -	- -	- -	12	- -	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Shares Outstanding	1	1	1	1	1	1	1
Diluted Weighted Avg Shares	1	1	1	1	1	1	1
Basic Weighted Avg Shares	1	1	1	1	1	1	1
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.05	-0.04	-0.08	-0.05	0.01	-0.05
Operating Income per Share	- -	-0.05	-0.04	-0.08	-0.05	-0.03	-0.08
Basic EPS, GAAP	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Basic EPS from Cont Ops	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Diluted EPS, GAAP	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Diluted EPS from Cont Ops	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-0.05	-0.03	-0.04	0.01	-0.04	-0.05
Free Cash Flow per Basic Share	-0.02	-0.05	-0.03	-0.11	-0.15	-0.04	-0.05
Cash & Equivalents per Share	0.03	- -	- -	0.06	0.01	- -	- -
Book Value per Share	0.05	0.02	-0.02	-0.1	-0.36	-0.33	-0.54
Tangible Book Value per Share	0.05	0.02	-0.02	-0.1	-0.36	-0.33	-0.54

Profitability (USD)

Profitability Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Return on Common Equity (%)	- -	-96.15	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-87.68	-370.63	-112.55	-418.42	342.72	- -
Return on Capital (%)	- -	- -	- -	- -	- -	-4.98	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	-96.15	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Total Debt	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -	-1.75	7.2	-0.64
Net Debt/EBITDA	6.52	- -	- -	0.75	-1.61	7.2	-0.64
Total Debt/EBIT	- -	- -	- -	- -	-1.75	7.2	-0.39
Net Debt/EBIT	6.52	- -	- -	0.75	-1.61	7.2	-0.39
EBITDA to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-5.38
EBITDA-CapEx/Interest Expense	-709.43	- -	- -	- -	-19,705.23	- -	-5.38
EBIT to Interest Expense	-352.29	- -	- -	- -	-4,830.62	- -	-8.75
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Net Debt to Equity	-61.68	-0.58	- -	59.51	-24.03	-27.99	-6.18
Net Debt/Capital (%)	-160.95	-0.58	- -	37.31	-31.63	-38.87	-6.58
EBITDA	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Cash Ratio	- -	0.02	- -	0.26	0.03	- -	- -
Current Ratio	- -	0.02	0.32	0.29	0.03	- -	- -
Quick Ratio	- -	0.02	- -	0.28	0.03	- -	- -
CFO/Avg Current Liab	- -	-14.87	-1.39	-0.34	0.05	-0.15	-0.29
Common Equity/Total Assets	100	72.89	-213.5	-77.55	-4,882.15	- -	- -
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -	-26.08	-27.99	-6.18
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt/Total Assets (%)	- -	- -	- -	- -	1,273.3	- -	- -
CFO/Total Liabilities	- -	-743.48	-82.86	-19.46	3.38	-11.25	-8.42
CFO/CapEx	-3.98	-10.12	- -	-0.7	0.08	- -	- -
Altman's Z-Score	- -	- -	- -	- -	-150.14	- -	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Market Capitalization	- -	- -	- -	30	- -	- -	- -
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	30	1	- -	- -
Total Capital	- -	- -	- -	- -	- -	- -	-1
Total Debt/Capital (%)	- -	- -	- -	- -	-35.28	-38.87	-6.58
Total Debt / EV	- -	- -	- -	- -	0.18	0.24	0.27
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	30.27	- -
EV/EBIT	- -	- -	- -	- -	- -	30.27	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	30	- -	- -	- -
Diluted Enterprise Value	- -	- -	- -	30	1	- -	- -
EV per Share	- -	- -	- -	26.38	0.51	0.39	0.12
TTM Sales	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Price/Free Cash Flow	- -	- -	- -	-248.17	-2.76	-7.97	-1.99
EV/EBIT	- -	- -	- -	- -	- -	30.27	- -
Enterprise Value	- -	- -	- -	30	1	- -	- -
Low Price	- -	- -	- -	10.63	0.1	0.04	0.06
EV/Sales	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	30.27	- -
Price/Earnings	- -	- -	- -	- -	- -	23.83	- -
Price/Earnings Average	- -	- -	- -	- -	- -	25.75	- -
Price/Earnings High	- -	- -	- -	- -	- -	248.05	- -
Price/Earnings Low	- -	- -	- -	- -	- -	3.38	- -
Price/Book Value	- -	- -	- -	-267.57	-1.19	-0.9	-0.17
Price/Book Value Average	- -	- -	- -	-192.48	-13.5	-0.97	-0.54
Price/Book Value High	- -	- -	- -	-316.27	-125.47	-9.34	-2.33
Price/Book Value Low	- -	- -	- -	-107.53	-0.28	-0.13	-0.11
Price/Tangible Book Value	- -	- -	- -	-267.57	-1.19	-0.9	-0.17
Price/Tangible Book Value Average	- -	- -	- -	-192.48	-13.5	-0.97	-0.54
Price/Tangible Book Value High	- -	- -	- -	-316.27	-125.47	-9.34	-2.33
Price/Tangible Book Value Low	- -	- -	- -	-107.53	-0.28	-0.13	-0.11
Price/Sales	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	- -	-600.44	33.93	-7.97	-1.99
Price/Cash Flow Average	- -	- -	- -	-431.94	386.58	-8.62	-6.39
Price/Cash Flow High	- -	- -	- -	-709.74	3,592.96	-83	-27.63
Price/Cash Flow Low	- -	- -	- -	-241.31	7.98	-1.13	-1.33
Price/Free Cash Flow Average	- -	- -	- -	-178.53	-31.45	-8.62	-6.39
Price/Free Cash Flow High	- -	- -	- -	-293.35	-292.33	-83	-27.63
Price/Free Cash Flow Low	- -	- -	- -	-99.74	-0.65	-1.13	-1.33
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	32.13	- -
EV/EBITDA High	- -	- -	- -	- -	- -	247.33	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	10.47	- -
EV/EBIT Average	- -	- -	- -	- -	- -	32.13	- -
EV/EBIT High	- -	- -	- -	- -	- -	247.33	- -
EV/EBIT Low	- -	- -	- -	- -	- -	10.47	- -
Last Price	- -	- -	- -	26.44	0.43	0.3	0.09
High Price	- -	- -	- -	31.25	45	3.12	1.25
Enterprise Value Average	- -	- -	- -	22	6	- -	- -
Enterprise Value High	- -	- -	- -	35	53	4	2
Enterprise Value Low	- -	- -	- -	12	- -	- -	- -

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
As of date	03/31/2013	03/31/2014	03/31/2015	03/31/2016	03/31/2017	03/31/2018	03/31/2019

Shares Outstanding	1	1	1	1	1	1	1
Diluted Weighted Avg Shares	1	1	1	1	1	1	1
Basic Weighted Avg Shares	1	1	1	1	1	1	1
Revenue per Share	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	-0.05	-0.04	-0.08	-0.05	0.01	-0.05
Operating Income per Share	- -	-0.05	-0.04	-0.08	-0.05	-0.03	-0.08
Basic EPS, GAAP	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Basic EPS from Cont Ops	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Diluted EPS, GAAP	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Diluted EPS from Cont Ops	- -	-0.03	-0.06	-0.08	-0.28	0.01	-0.2
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-0.05	-0.03	-0.04	0.01	-0.04	-0.05
Free Cash Flow per Basic Share	-0.02	-0.05	-0.03	-0.11	-0.15	-0.04	-0.05
Cash & Equivalents per Share	0.03	- -	- -	0.06	0.01	- -	- -
Book Value per Share	0.05	0.02	-0.02	-0.1	-0.36	-0.33	-0.54
Tangible Book Value per Share	0.05	0.02	-0.02	-0.1	-0.36	-0.33	-0.54