Vicapsys Life Sciences, Inc.

OOTC:VICPOTC Markets

0.40

USD

+0.10

(+33.33%)

-0.04EPS

48.88MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-101.22	-96.25	-138.92	-47.45	-295.58	-2,117.02
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-2.07	6.99	- -	- -	- -	- -	- -
EBITDA Margin (%)	-32.79	-15.82	- -	- -	- -	- -	- -
Operating Margin (%)	-34.69	-17.39	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	102.33	- -	- -	- -	- -	- -
Pretax Margin (%)	-35.83	-21.45	- -	- -	- -	- -	- -
Profit Margin (%)	-35.83	-21.45	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-35.83	-21.45	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	1	3	- -	- -	- -	- -	- -
ST Debt	1	1	- -	- -	- -	- -	- -
LT Debt	- -	1	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.56	-2.23	- -	- -	- -	- -	-0.34
Net Debt/EBITDA	-0.54	-2.13	0.26	- -	0.71	0.01	-0.33
Total Debt/EBIT	-0.53	-2.03	- -	- -	- -	- -	-0.34
Net Debt/EBIT	-0.51	-1.94	0.26	- -	0.65	0.01	-0.33
EBITDA to Interest Expense	-33.53	-3.82	- -	- -	- -	- -	-52.43
EBITDA-CapEx/Interest Expense	-35.28	-4.05	- -	- -	- -	- -	-52.43
EBIT to Interest Expense	-35.47	-4.2	- -	- -	- -	- -	-52.43
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-138.63	-122.56	42.17	-112.97	-20.47	-1,320.16	-4,863.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-186.31	8,408.56	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	38.76	59.11	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-84.99	-100.57	- -	- -	- -	- -	-18.35
Total Debt/Capital (%)	-566.33	17,533.93	- -	- -	- -	- -	-22.47
Total Debt/Total Assets (%)	117.83	123.26	- -	- -	- -	- -	892.34
Net Debt to Equity	-80.61	-96.11	-87.48	0.28	178.62	1.48	-17.86
Net Debt/Capital (%)	-415.67	-2,472.25	-699.02	0.28	64.11	1.46	-21.74
EBITDA	-2	-1	-1	-1	- -	-1	-1
EBITDA-CapEx	-2	-1	-1	-1	- -	-1	-1
Operating Income (Loss)	-2	-1	-1	-1	- -	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.03	0.03	0.67	- -	0.3	0.01	- -
Current Ratio	0.29	0.51	0.67	- -	0.31	0.07	0.02
Quick Ratio	0.19	0.33	0.67	- -	0.3	0.01	- -
CFO/Avg Current Liab	- -	-0.48	-0.48	-0.42	-0.57	-0.27	-0.28
Common Equity/Total Assets	-138.63	-122.56	42.17	-112.97	-20.47	-1,320.16	-4,863.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-186.31	8,408.56	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	38.76	59.11	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-84.99	-100.57	- -	- -	- -	- -	-18.35
Total Debt/Capital (%)	-566.33	17,533.93	- -	- -	- -	- -	-22.47
Total Debt/Total Assets (%)	117.83	123.26	- -	- -	- -	- -	892.34
CFO/Total Liabilities	-62.54	-28.09	-244.72	-30.81	-62.01	-23.29	-21.21
CFO/CapEx	-13.66	-18.53	- -	- -	- -	- -	- -
Altman's Z-Score	-4.09	-1.71	-43.4	-18,105.66	-63.34	-320.95	-694.15

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	17	12	26	26	39	31	88
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	3	- -	- -	- -	- -	- -
Enterprise Value	19	15	26	26	39	31	88
Total Capital	- -	- -	- -	- -	- -	-1	-2
Total Debt/Capital (%)	-566.33	17,533.93	- -	- -	- -	- -	-22.47
Total Debt / EV	0.07	0.19	- -	- -	- -	- -	- -
EV/Sales	2.73	1.9	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	17	12	17	26	35	31	95
Diluted Enterprise Value	18	15	17	26	35	31	95
EV per Share	53.44	42.58	1.49	1.5	1.99	1	2.75
TTM Sales	7	8	- -	- -	- -	- -	- -
TTM EBITDA	-2	-1	-1	-1	- -	-1	-1
TTM Operating Income	-2	-1	-1	-1	- -	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-9.93	-8.26	-17.63	-99.75	-79.54	-128.37	-226.73
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	19	15	26	26	39	31	88
Low Price	37	25	1.5	0.1	- -	0.85	1.03
EV/Sales	2.73	1.9	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	-11.7	-4.44	89.04	-57.44	-324.65	-32.8	-45.56
Price/Book Value Average	-27.66	-6.58	147.73	-61.55	-175.45	-96.19	-39.53
Price/Book Value High	-43.76	-25.38	198.86	-95.74	-332.77	-262.42	-49.89
Price/Book Value Low	-8.66	-3.17	89.04	-3.83	-0.02	-27.88	-17.13
Price/Tangible Book Value	-11.7	-4.44	-187.65	-30.52	-80.08	-32.8	-45.56
Price/Tangible Book Value Average	-27.66	-6.58	-311.32	-32.7	-43.28	-96.19	-39.53
Price/Tangible Book Value High	-43.76	-25.38	-419.08	-50.86	-82.08	-262.42	-49.89
Price/Tangible Book Value Low	-8.66	-3.17	-187.65	-2.03	- -	-27.88	-17.13
Price/Sales	2.5	1.56	- -	- -	- -	- -	- -
Price/Sales Average	5.91	2.31	- -	- -	- -	- -	- -
Price/Sales High	9.35	8.91	- -	- -	- -	- -	- -
Price/Sales Low	1.85	1.11	- -	- -	- -	- -	- -
Price/Cash Flow	-10.66	-8.7	-17.63	-99.75	-79.54	-128.37	-226.73
Price/Cash Flow Average	-25.2	-12.89	-29.25	-106.88	-42.98	-376.45	-196.73
Price/Cash Flow High	-39.87	-49.74	-39.37	-166.26	-81.53	-1,026.98	-248.24
Price/Cash Flow Low	-7.89	-6.22	-17.63	-6.65	- -	-109.12	-85.23
Price/Free Cash Flow Average	-23.48	-12.23	-29.25	-106.88	-42.98	-376.45	-196.73
Price/Free Cash Flow High	-37.15	-47.19	-39.37	-166.26	-81.53	-1,026.98	-248.24
Price/Free Cash Flow Low	-7.35	-5.9	-17.63	-6.65	- -	-109.12	-85.23
EV/Sales Average	6.2	2.65	- -	- -	- -	- -	- -
EV/Sales High	9.71	9.25	- -	- -	- -	- -	- -
EV/Sales Low	2.06	1.45	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	50	35	1.5	1.5	2	1	2.74
High Price	187	200	3.35	2.5	2.05	8	3
Enterprise Value Average	42	21	43	28	21	91	77
Enterprise Value High	66	72	58	44	40	249	97
Enterprise Value Low	14	11	26	2	- -	26	33

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Shares Outstanding	- -	- -	17	17	20	31	32
Diluted Weighted Avg Shares	- -	- -	11	17	18	31	35
Basic Weighted Avg Shares	- -	- -	11	17	18	31	35
Revenue per Share	19.99	22.45	- -	- -	- -	- -	- -
EBITDA per Share	-6.56	-3.55	-0.09	-0.04	-0.02	-0.03	-0.03
Operating Income per Share	-6.94	-3.9	-0.09	-0.04	-0.02	-0.02	-0.03
Basic EPS, GAAP	-7.16	-4.82	-0.12	-0.04	-0.01	-0.03	-0.03
Basic EPS from Cont Ops	-7.16	-4.82	-0.09	-0.04	-0.01	-0.03	-0.03
Diluted EPS, GAAP	-7.16	-4.82	-0.12	-0.04	-0.01	-0.03	-0.03
Diluted EPS from Cont Ops	-7.16	-4.82	-0.09	-0.04	-0.01	-0.03	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.69	-4.02	-0.09	-0.02	-0.03	-0.01	-0.01
Free Cash Flow per Basic Share	-5.03	-4.24	-0.09	-0.02	-0.03	-0.01	-0.01
Cash & Equivalents per Share	0.19	0.35	0.02	- -	0.01	- -	- -
Book Value per Share	-4.27	-7.88	0.02	-0.03	-0.01	-0.03	-0.06
Tangible Book Value per Share	-4.27	-7.88	-0.01	-0.05	-0.02	-0.03	-0.06

Profitability (USD)

Profitability Ratios API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-101.22	-96.25	-138.92	-47.45	-295.58	-2,117.02
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	-2.07	6.99	- -	- -	- -	- -	- -
EBITDA Margin (%)	-32.79	-15.82	- -	- -	- -	- -	- -
Operating Margin (%)	-34.69	-17.39	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	102.33	- -	- -	- -	- -	- -
Pretax Margin (%)	-35.83	-21.45	- -	- -	- -	- -	- -
Profit Margin (%)	-35.83	-21.45	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	-35.83	-21.45	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Total Debt	1	3	- -	- -	- -	- -	- -
ST Debt	1	1	- -	- -	- -	- -	- -
LT Debt	- -	1	- -	- -	- -	- -	- -
Total Debt/EBITDA	-0.56	-2.23	- -	- -	- -	- -	-0.34
Net Debt/EBITDA	-0.54	-2.13	0.26	- -	0.71	0.01	-0.33
Total Debt/EBIT	-0.53	-2.03	- -	- -	- -	- -	-0.34
Net Debt/EBIT	-0.51	-1.94	0.26	- -	0.65	0.01	-0.33
EBITDA to Interest Expense	-33.53	-3.82	- -	- -	- -	- -	-52.43
EBITDA-CapEx/Interest Expense	-35.28	-4.05	- -	- -	- -	- -	-52.43
EBIT to Interest Expense	-35.47	-4.2	- -	- -	- -	- -	-52.43
Interest Expense	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-138.63	-122.56	42.17	-112.97	-20.47	-1,320.16	-4,863.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-186.31	8,408.56	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	38.76	59.11	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-84.99	-100.57	- -	- -	- -	- -	-18.35
Total Debt/Capital (%)	-566.33	17,533.93	- -	- -	- -	- -	-22.47
Total Debt/Total Assets (%)	117.83	123.26	- -	- -	- -	- -	892.34
Net Debt to Equity	-80.61	-96.11	-87.48	0.28	178.62	1.48	-17.86
Net Debt/Capital (%)	-415.67	-2,472.25	-699.02	0.28	64.11	1.46	-21.74
EBITDA	-2	-1	-1	-1	- -	-1	-1
EBITDA-CapEx	-2	-1	-1	-1	- -	-1	-1
Operating Income (Loss)	-2	-1	-1	-1	- -	-1	-1

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Cash Ratio	0.03	0.03	0.67	- -	0.3	0.01	- -
Current Ratio	0.29	0.51	0.67	- -	0.31	0.07	0.02
Quick Ratio	0.19	0.33	0.67	- -	0.3	0.01	- -
CFO/Avg Current Liab	- -	-0.48	-0.48	-0.42	-0.57	-0.27	-0.28
Common Equity/Total Assets	-138.63	-122.56	42.17	-112.97	-20.47	-1,320.16	-4,863.53
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	-186.31	8,408.56	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	38.76	59.11	- -	- -	- -	- -	- -
Total Debt/Equity (%)	-84.99	-100.57	- -	- -	- -	- -	-18.35
Total Debt/Capital (%)	-566.33	17,533.93	- -	- -	- -	- -	-22.47
Total Debt/Total Assets (%)	117.83	123.26	- -	- -	- -	- -	892.34
CFO/Total Liabilities	-62.54	-28.09	-244.72	-30.81	-62.01	-23.29	-21.21
CFO/CapEx	-13.66	-18.53	- -	- -	- -	- -	- -
Altman's Z-Score	-4.09	-1.71	-43.4	-18,105.66	-63.34	-320.95	-694.15

Working Capital (USD)

Working Capital Ratios API ChatGPT

No data availableFinancial data will appear here once available

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Market Capitalization	17	12	26	26	39	31	88
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	1	3	- -	- -	- -	- -	- -
Enterprise Value	19	15	26	26	39	31	88
Total Capital	- -	- -	- -	- -	- -	-1	-2
Total Debt/Capital (%)	-566.33	17,533.93	- -	- -	- -	- -	-22.47
Total Debt / EV	0.07	0.19	- -	- -	- -	- -	- -
EV/Sales	2.73	1.9	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	17	12	17	26	35	31	95
Diluted Enterprise Value	18	15	17	26	35	31	95
EV per Share	53.44	42.58	1.49	1.5	1.99	1	2.75
TTM Sales	7	8	- -	- -	- -	- -	- -
TTM EBITDA	-2	-1	-1	-1	- -	-1	-1
TTM Operating Income	-2	-1	-1	-1	- -	-1	-1
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Price/Free Cash Flow	-9.93	-8.26	-17.63	-99.75	-79.54	-128.37	-226.73
EV/EBIT	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	19	15	26	26	39	31	88
Low Price	37	25	1.5	0.1	- -	0.85	1.03
EV/Sales	2.73	1.9	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -	- -	- -	- -
Price/Book Value	-11.7	-4.44	89.04	-57.44	-324.65	-32.8	-45.56
Price/Book Value Average	-27.66	-6.58	147.73	-61.55	-175.45	-96.19	-39.53
Price/Book Value High	-43.76	-25.38	198.86	-95.74	-332.77	-262.42	-49.89
Price/Book Value Low	-8.66	-3.17	89.04	-3.83	-0.02	-27.88	-17.13
Price/Tangible Book Value	-11.7	-4.44	-187.65	-30.52	-80.08	-32.8	-45.56
Price/Tangible Book Value Average	-27.66	-6.58	-311.32	-32.7	-43.28	-96.19	-39.53
Price/Tangible Book Value High	-43.76	-25.38	-419.08	-50.86	-82.08	-262.42	-49.89
Price/Tangible Book Value Low	-8.66	-3.17	-187.65	-2.03	- -	-27.88	-17.13
Price/Sales	2.5	1.56	- -	- -	- -	- -	- -
Price/Sales Average	5.91	2.31	- -	- -	- -	- -	- -
Price/Sales High	9.35	8.91	- -	- -	- -	- -	- -
Price/Sales Low	1.85	1.11	- -	- -	- -	- -	- -
Price/Cash Flow	-10.66	-8.7	-17.63	-99.75	-79.54	-128.37	-226.73
Price/Cash Flow Average	-25.2	-12.89	-29.25	-106.88	-42.98	-376.45	-196.73
Price/Cash Flow High	-39.87	-49.74	-39.37	-166.26	-81.53	-1,026.98	-248.24
Price/Cash Flow Low	-7.89	-6.22	-17.63	-6.65	- -	-109.12	-85.23
Price/Free Cash Flow Average	-23.48	-12.23	-29.25	-106.88	-42.98	-376.45	-196.73
Price/Free Cash Flow High	-37.15	-47.19	-39.37	-166.26	-81.53	-1,026.98	-248.24
Price/Free Cash Flow Low	-7.35	-5.9	-17.63	-6.65	- -	-109.12	-85.23
EV/Sales Average	6.2	2.65	- -	- -	- -	- -	- -
EV/Sales High	9.71	9.25	- -	- -	- -	- -	- -
EV/Sales Low	2.06	1.45	- -	- -	- -	- -	- -
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -
Last Price	50	35	1.5	1.5	2	1	2.74
High Price	187	200	3.35	2.5	2.05	8	3
Enterprise Value Average	42	21	43	28	21	91	77
Enterprise Value High	66	72	58	44	40	249	97
Enterprise Value Low	14	11	26	2	- -	26	33

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2008 Y	2009 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
As of date	12/31/2008	12/31/2009	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023

Shares Outstanding	- -	- -	17	17	20	31	32
Diluted Weighted Avg Shares	- -	- -	11	17	18	31	35
Basic Weighted Avg Shares	- -	- -	11	17	18	31	35
Revenue per Share	19.99	22.45	- -	- -	- -	- -	- -
EBITDA per Share	-6.56	-3.55	-0.09	-0.04	-0.02	-0.03	-0.03
Operating Income per Share	-6.94	-3.9	-0.09	-0.04	-0.02	-0.02	-0.03
Basic EPS, GAAP	-7.16	-4.82	-0.12	-0.04	-0.01	-0.03	-0.03
Basic EPS from Cont Ops	-7.16	-4.82	-0.09	-0.04	-0.01	-0.03	-0.03
Diluted EPS, GAAP	-7.16	-4.82	-0.12	-0.04	-0.01	-0.03	-0.03
Diluted EPS from Cont Ops	-7.16	-4.82	-0.09	-0.04	-0.01	-0.03	-0.03
Dividend per Share	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-4.69	-4.02	-0.09	-0.02	-0.03	-0.01	-0.01
Free Cash Flow per Basic Share	-5.03	-4.24	-0.09	-0.02	-0.03	-0.01	-0.01
Cash & Equivalents per Share	0.19	0.35	0.02	- -	0.01	- -	- -
Book Value per Share	-4.27	-7.88	0.02	-0.03	-0.01	-0.03	-0.06
Tangible Book Value per Share	-4.27	-7.88	-0.01	-0.05	-0.02	-0.03	-0.06