Xsovt Brands, Inc.

OOTC:XSVTOTC Markets

0.00

USD

+0.00

(+233.33%)

-0.23EPS

29.49MMarket Cap

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-570.78	-4,108.84	-5,785.22
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	100
EBITDA Margin (%)	- -	-31,457.07	-5,481.3	-15,650.48
Operating Margin (%)	- -	-31,485.86	-5,495.61	-15,650.48
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	-31,446.47	-5,745.69	-17,149.05
Profit Margin (%)	- -	-31,446.47	-5,745.69	-17,149.05
Net Income to Common Margin (%)	- -	-31,446.47	-5,745.69	-17,149.05
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -
Net Debt/EBITDA	0.35	- -	0.03	0.01
Total Debt/EBIT	- -	- -	- -	- -
Net Debt/EBIT	0.35	- -	0.03	0.01
EBITDA to Interest Expense	- -	- -	-21.92	-10.44
EBITDA-CapEx/Interest Expense	- -	- -	-21.92	-10.44
EBIT to Interest Expense	- -	- -	-21.98	-10.44
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	94.92	-8,624.93	-10,629.25	-43,785.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -
Net Debt to Equity	-104.79	1.03	0.94	0.16
Net Debt/Capital (%)	2,187.64	1.02	0.93	0.16
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Cash Ratio	19.6	0.01	0.01	- -
Current Ratio	19.63	0.01	0.01	- -
Quick Ratio	19.63	0.01	0.01	- -
CFO/Avg Current Liab	- -	-4.72	-0.34	-0.33
Common Equity/Total Assets	94.92	-8,624.93	-10,629.25	-43,785.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -
CFO/Total Liabilities	-5,842.68	-251.12	-28.13	-29.96
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	-4,226.77

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Accounts Receivable Turnover	- -	11.49	- -	4.52
Days Sales Outstanding	- -	31.77	- -	80.82
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Market Capitalization	- -	- -	- -	1
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1
Total Capital	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	3,013
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	1
Diluted Enterprise Value	- -	- -	- -	1
EV per Share	- -	- -	- -	1.44
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Price/Free Cash Flow	- -	- -	- -	-16.54
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1
Low Price	- -	- -	- -	1.44
EV/Sales	- -	- -	- -	3,013
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	-4.97
Price/Book Value Average	- -	- -	- -	-4.97
Price/Book Value High	- -	- -	- -	-4.97
Price/Book Value Low	- -	- -	- -	-4.97
Price/Tangible Book Value	- -	- -	- -	-4.97
Price/Tangible Book Value Average	- -	- -	- -	-4.97
Price/Tangible Book Value High	- -	- -	- -	-4.97
Price/Tangible Book Value Low	- -	- -	- -	-4.97
Price/Sales	- -	- -	- -	3,013.93
Price/Sales Average	- -	- -	- -	3,013.93
Price/Sales High	- -	- -	- -	3,013.93
Price/Sales Low	- -	- -	- -	3,013.93
Price/Cash Flow	- -	- -	- -	-16.54
Price/Cash Flow Average	- -	- -	- -	-16.54
Price/Cash Flow High	- -	- -	- -	-16.54
Price/Cash Flow Low	- -	- -	- -	-16.54
Price/Free Cash Flow Average	- -	- -	- -	-16.54
Price/Free Cash Flow High	- -	- -	- -	-16.54
Price/Free Cash Flow Low	- -	- -	- -	-16.54
EV/Sales Average	- -	- -	- -	3,013
EV/Sales High	- -	- -	- -	3,013
EV/Sales Low	- -	- -	- -	3,013
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	- -	- -	1.44
High Price	- -	- -	- -	1.44
Enterprise Value Average	- -	- -	- -	1
Enterprise Value High	- -	- -	- -	1
Enterprise Value Low	- -	- -	- -	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	-0.64	-0.57	-0.08	-0.07
Operating Income per Share	-0.64	-0.57	-0.08	-0.07
Basic EPS, GAAP	-0.64	-0.57	-0.08	-0.08
Basic EPS from Cont Ops	-0.64	-0.57	-0.08	-0.08
Diluted EPS, GAAP	-0.64	-0.57	-0.08	-0.08
Diluted EPS from Cont Ops	-0.64	-0.57	-0.08	-0.08
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.66	-0.4	-0.07	-0.09
Free Cash Flow per Basic Share	-0.66	-0.4	-0.07	-0.09
Cash & Equivalents per Share	0.19	- -	- -	- -
Book Value per Share	0.18	-0.15	-0.23	-0.29
Tangible Book Value per Share	0.18	-0.15	-0.23	-0.29

Profitability (USD)

Profitability Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-570.78	-4,108.84	-5,785.22
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	- -	100	100	100
EBITDA Margin (%)	- -	-31,457.07	-5,481.3	-15,650.48
Operating Margin (%)	- -	-31,485.86	-5,495.61	-15,650.48
Incremental Operating Margin (%)	- -	- -	- -	- -
Pretax Margin (%)	- -	-31,446.47	-5,745.69	-17,149.05
Profit Margin (%)	- -	-31,446.47	-5,745.69	-17,149.05
Net Income to Common Margin (%)	- -	-31,446.47	-5,745.69	-17,149.05
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	- -
Net Debt/EBITDA	0.35	- -	0.03	0.01
Total Debt/EBIT	- -	- -	- -	- -
Net Debt/EBIT	0.35	- -	0.03	0.01
EBITDA to Interest Expense	- -	- -	-21.92	-10.44
EBITDA-CapEx/Interest Expense	- -	- -	-21.92	-10.44
EBIT to Interest Expense	- -	- -	-21.98	-10.44
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	94.92	-8,624.93	-10,629.25	-43,785.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -
Net Debt to Equity	-104.79	1.03	0.94	0.16
Net Debt/Capital (%)	2,187.64	1.02	0.93	0.16
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Cash Ratio	19.6	0.01	0.01	- -
Current Ratio	19.63	0.01	0.01	- -
Quick Ratio	19.63	0.01	0.01	- -
CFO/Avg Current Liab	- -	-4.72	-0.34	-0.33
Common Equity/Total Assets	94.92	-8,624.93	-10,629.25	-43,785.57
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -
Total Debt/Equity (%)	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -
Total Debt/Total Assets (%)	- -	- -	- -	- -
CFO/Total Liabilities	-5,842.68	-251.12	-28.13	-29.96
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	- -	- -	-4,226.77

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Accounts Receivable Turnover	- -	11.49	- -	4.52
Days Sales Outstanding	- -	31.77	- -	80.82
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Market Capitalization	- -	- -	- -	1
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1
Total Capital	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	- -
Total Debt / EV	- -	- -	- -	- -
EV/Sales	- -	- -	- -	3,013
EV/EBITDA	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	1
Diluted Enterprise Value	- -	- -	- -	1
EV per Share	- -	- -	- -	1.44
TTM Sales	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Price/Free Cash Flow	- -	- -	- -	-16.54
EV/EBIT	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	1
Low Price	- -	- -	- -	1.44
EV/Sales	- -	- -	- -	3,013
EV/EBITDA	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -
Price/Earnings High	- -	- -	- -	- -
Price/Earnings Low	- -	- -	- -	- -
Price/Book Value	- -	- -	- -	-4.97
Price/Book Value Average	- -	- -	- -	-4.97
Price/Book Value High	- -	- -	- -	-4.97
Price/Book Value Low	- -	- -	- -	-4.97
Price/Tangible Book Value	- -	- -	- -	-4.97
Price/Tangible Book Value Average	- -	- -	- -	-4.97
Price/Tangible Book Value High	- -	- -	- -	-4.97
Price/Tangible Book Value Low	- -	- -	- -	-4.97
Price/Sales	- -	- -	- -	3,013.93
Price/Sales Average	- -	- -	- -	3,013.93
Price/Sales High	- -	- -	- -	3,013.93
Price/Sales Low	- -	- -	- -	3,013.93
Price/Cash Flow	- -	- -	- -	-16.54
Price/Cash Flow Average	- -	- -	- -	-16.54
Price/Cash Flow High	- -	- -	- -	-16.54
Price/Cash Flow Low	- -	- -	- -	-16.54
Price/Free Cash Flow Average	- -	- -	- -	-16.54
Price/Free Cash Flow High	- -	- -	- -	-16.54
Price/Free Cash Flow Low	- -	- -	- -	-16.54
EV/Sales Average	- -	- -	- -	3,013
EV/Sales High	- -	- -	- -	3,013
EV/Sales Low	- -	- -	- -	3,013
EV/EBITDA Average	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -
Last Price	- -	- -	- -	1.44
High Price	- -	- -	- -	1.44
Enterprise Value Average	- -	- -	- -	1
Enterprise Value High	- -	- -	- -	1
Enterprise Value Low	- -	- -	- -	1

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y
As of date	12/31/2007	12/31/2008	12/31/2009	12/31/2010

Shares Outstanding	- -	- -	- -	- -
Diluted Weighted Avg Shares	- -	- -	- -	- -
Basic Weighted Avg Shares	- -	- -	- -	- -
Revenue per Share	- -	- -	- -	- -
EBITDA per Share	-0.64	-0.57	-0.08	-0.07
Operating Income per Share	-0.64	-0.57	-0.08	-0.07
Basic EPS, GAAP	-0.64	-0.57	-0.08	-0.08
Basic EPS from Cont Ops	-0.64	-0.57	-0.08	-0.08
Diluted EPS, GAAP	-0.64	-0.57	-0.08	-0.08
Diluted EPS from Cont Ops	-0.64	-0.57	-0.08	-0.08
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	-0.66	-0.4	-0.07	-0.09
Free Cash Flow per Basic Share	-0.66	-0.4	-0.07	-0.09
Cash & Equivalents per Share	0.19	- -	- -	- -
Book Value per Share	0.18	-0.15	-0.23	-0.29
Tangible Book Value per Share	0.18	-0.15	-0.23	-0.29