Ovintiv Inc. Financial Ratios — OVV Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	0.05	-44.29	5.21	56.13	-93.42	-27.06	20.97	22.7	3.72	- -	- -	- -	- -	101.86	62.85
Return on Assets (%)	0.02	-13.27	1.3	16.08	-25.73	-6.24	5.53	6.98	1.27	-33.91	9.93	24.99	11.9	5.73	6.27
Return on Capital (%)	0.59	- -	- -	24.34	- -	- -	10.57	13.22	3.9	- -	- -	- -	44.08	19.34	- -
Return on Invested Capital (%)	3.02	- -	- -	10.39	- -	- -	5.02	12.07	2.84	- -	- -	- -	16.15	10.17	- -
Gross Margin (%)	63.21	53.29	62.8	60.77	55.79	47.09	60.99	57.59	50.76	44.59	48.79	55.21	54.22	54.45	56.08
EBITDA Margin (%)	61.12	43.33	41.93	51.28	38.99	13.98	42.79	49.94	38.85	33.14	31.29	39.84	43.09	47.65	47.63
Operating Margin (%)	34.17	5.43	15.21	29.52	5.34	-15.46	24.04	28.52	8.89	3.01	17.54	30.91	26.32	22.63	23.17
Incremental Operating Margin (%)	168.24	79.01	87.54	68.3	59.24	- -	99.61	41.84	-139.26	64.95	51.96	61.32	62.56	45.81	2.87
Pretax Margin (%)	0.26	-93.62	-0.2	57.73	-181.14	-55.52	32.19	19.58	4.68	-94.14	14.31	28.56	23.06	14.76	8.64
Profit Margin (%)	0.06	-54.15	4.03	42.3	-116.8	-32.35	18.61	18	3.48	-100.16	16.35	29.18	19.16	12.29	13.94
Net Income to Common Margin (%)	0.06	-54.15	4.03	42.3	-116.8	-32.35	18.61	18	3.48	-100.16	16.35	29.18	19.16	12.29	13.94
Effective Tax Rate (%)	77.27	- -	- -	25.99	- -	- -	42.17	8.08	25.71	- -	- -	- -	16.93	16.73	- -
Dvd Payout Ratio (%)	11,760	-21.05	169.92	5.84	-2.94	-5.4	6.89	5.24	43.59	-1.59	8.62	6.57	14.72	28.09	24.8
Sustainable Growth Rate (%)	-5.31	-53.61	-3.64	52.85	-96.17	-28.52	19.53	21.51	2.1	- -	- -	- -	- -	73.25	47.27

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	9,459	9,425	9,365	9,358	6,978	5,827	5,915	5,717	8,239	8,012	5,776	4,493	6,683	6,292	6,424
ST Debt	492	507	1,066	59	54	59	79	584	167	668	68	475	378	690	927
LT Debt	8,967	8,918	8,299	9,299	6,924	5,768	5,836	5,133	8,072	7,344	5,708	4,018	6,305	5,602	5,497
Total Debt/EBITDA	1.83	4.22	3.81	2.28	4.05	14.28	3.11	1.93	3.15	3.97	2.13	0.9	1.43	1.44	1.51
Net Debt/EBITDA	1.42	2.01	1.86	1.7	2.94	8.25	1.83	1.06	2.6	3.41	1.69	0.72	1.22	1.24	1.22
Total Debt/EBIT	3.27	33.66	10.51	3.95	29.57	-12.92	5.54	3.37	13.78	43.78	3.8	1.17	2.33	3.04	3.11
Net Debt/EBIT	2.54	16.06	5.12	2.96	21.45	-7.46	3.26	1.85	11.34	37.57	3.02	0.93	2	2.61	2.5
EBITDA to Interest Expense	10.6	4.28	4.36	7.77	3.84	1.03	5.24	8.45	6.84	5.44	7.97	15.97	13.21	10.58	11.28
EBITDA-CapEx/Interest Expense	10.6	4.28	4.36	7.77	3.84	1.03	5.24	8.45	6.84	5.44	7.97	15.97	13.21	10.58	11.28
EBIT to Interest Expense	5.93	0.54	1.58	4.47	0.53	-1.14	2.94	4.83	1.57	0.49	4.47	12.39	8.07	5.03	5.49
Interest Expense	488	522	563	529	449	397	363	351	382	371	340	311	355	412	376
Common Equity/Total Assets	34.17	24.68	25.2	31.14	21.9	24.28	28.35	33.18	34.82	-39.88	-31.85	-7.16	3.5	7.84	11.98
Long-Term Debt/Equity (%)	104.53	168.42	161.24	96.01	112.28	94.16	86.74	68.93	81.29	191.4	112.5	52.26	60.8	54.23	49.1
Long-Term Debt/Capital (%)	51.35	63.52	60.08	54.71	66.6	61.46	56.98	47.49	51.35	327.56	439.08	117.66	85.4	71.81	61.99
Long-Term Debt/Total Assets (%)	38.3	47.69	47.03	37.91	44.34	39.36	38.23	33.45	37.57	50.76	40.61	26.69	31.55	29.1	26.96
Total Debt/Equity (%)	110.27	178	181.95	96.62	113.15	95.12	87.92	76.77	82.97	208.81	113.84	58.43	64.45	60.9	57.38
Total Debt/Capital (%)	54.17	67.13	67.8	55.06	67.12	62.09	57.75	52.9	52.41	357.36	444.31	131.57	90.52	80.66	72.45
Total Debt/Total Assets (%)	40.4	50.4	53.07	38.15	44.69	39.77	38.74	37.26	38.34	55.37	41.1	29.84	33.44	32.68	31.51
Net Debt to Equity	85.68	84.91	88.56	72.3	82.08	54.91	51.69	42.16	68.32	179.18	90.48	46.36	55.29	52.38	46.15
Net Debt/Capital (%)	44.11	41.4	40.53	42.03	49.99	39.34	36.52	32.21	43.68	308.02	415.48	104.55	77.7	69.74	58.5
EBITDA	5,175	2,236	2,456	4,112	1,724	408	1,901	2,966	2,613	2,017	2,709	4,966	4,689	4,361	4,243
EBITDA-CapEx	5,175	2,236	2,456	4,112	1,724	408	1,901	2,966	2,613	2,017	2,709	4,966	4,689	4,361	4,243
Operating Income (Loss)	2,893	280	891	2,367	236	-451	1,068	1,694	598	183	1,519	3,853	2,864	2,071	2,064

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.23	1.22	0.87	0.15	0.2	0.53	0.43	0.52	0.08	- -	0.07	- -	- -	0.02	0.1
Current Ratio	1.25	2.1	1.45	1.26	1.21	1.23	1.37	1.33	0.77	0.51	0.58	0.61	0.6	0.51	0.54
Quick Ratio	0.71	1.9	1.39	0.95	0.93	1.23	1.25	1.05	0.71	0.5	0.58	0.59	0.48	0.43	0.48
CFO/Avg Current Liab	1.25	1.02	0.82	1.02	0.93	0.43	0.65	1.25	1.31	0.78	1.21	1.4	1.49	1.35	1.33
Common Equity/Total Assets	34.17	24.68	25.2	31.14	21.9	24.28	28.35	33.18	34.82	-39.88	-31.85	-7.16	3.5	7.84	11.98
Long-Term Debt/Equity (%)	104.53	168.42	161.24	96.01	112.28	94.16	86.74	68.93	81.29	191.4	112.5	52.26	60.8	54.23	49.1
Long-Term Debt/Capital (%)	51.35	63.52	60.08	54.71	66.6	61.46	56.98	47.49	51.35	327.56	439.08	117.66	85.4	71.81	61.99
Long-Term Debt/Total Assets (%)	38.3	47.69	47.03	37.91	44.34	39.36	38.23	33.45	37.57	50.76	40.61	26.69	31.55	29.1	26.96
Total Debt/Equity (%)	110.27	178	181.95	96.62	113.15	95.12	87.92	76.77	82.97	208.81	113.84	58.43	64.45	60.9	57.38
Total Debt/Capital (%)	54.17	67.13	67.8	55.06	67.12	62.09	57.75	52.9	52.41	357.36	444.31	131.57	90.52	80.66	72.45
Total Debt/Total Assets (%)	40.4	50.4	53.07	38.15	44.69	39.77	38.74	37.26	38.34	55.37	41.1	29.84	33.44	32.68	31.51
CFO/Total Liabilities	26.47	23.18	18.31	17.96	17.79	7.33	12.3	29.12	25.27	17.82	34.84	52.48	43.33	41.7	39.72
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.79	4	1.46	1.52	0.67	0.74	1.55	1.43	0.77	-0.03	1.11	2.84	1.86	1.71	1.65

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.16	4.67	5.27	6.99	4.53	4.46	6.18	7.6	6.65	5.63	7.79	8.63	7.44	7.55	8.37
Days Sales Outstanding	44.73	78.09	69.29	52.23	80.56	81.81	59.03	48.03	54.92	64.85	46.84	42.29	49.08	48.32	43.6
Inventory Turnover	1,246	2,410	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	0.29	0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.23	4.84	6.39	9.52	6.02	6.25	6.96	10.26	11.27	10.21	13.99	14.62	9.75	8.17	9.48
Accounts Payable Turnover Days	163.51	75.49	57.12	38.34	60.68	58.39	52.44	35.57	32.4	35.76	26.09	24.97	37.44	44.69	38.49
Cash Conversion Cycle	-118.49	2.76	12.17	13.89	19.88	23.42	6.58	12.46	22.52	29.09	20.74	17.31	11.65	3.62	5.11
Inventory to Cash Days	44.43	77.94	69.29	52.23	80.56	81.81	59.03	48.03	54.92	64.85	46.84	42.29	49.08	48.32	43.6
Inventories	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	13,644	72,746	13,315	10,278	4,184	10,362	12,970	5,549	6,125	3,731	8,775	12,860	11,415	10,716	10,080
- Cash & Cash Equivalents	800	3,179	2,566	338	271	834	719	1,058	190	10	195	5	3	42	35
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	9,459	9,425	9,365	9,358	6,978	5,827	5,915	5,717	8,239	8,012	5,776	4,493	6,683	6,292	6,424
Enterprise Value	22,303	78,992	20,114	19,298	10,891	15,355	18,166	10,208	14,174	11,733	14,356	17,348	18,095	16,966	16,224
Total Capital	17,461	14,040	13,813	16,996	10,397	9,385	10,243	10,808	15,721	2,242	1,300	3,415	7,383	7,801	8,867
Total Debt/Capital (%)	54.17	67.13	67.8	55.06	67.12	62.09	57.75	52.9	52.41	357.36	444.31	131.57	90.52	80.66	72.45
Total Debt / EV	0.42	0.12	0.47	0.48	0.64	0.38	0.33	0.56	0.58	0.68	0.4	0.26	0.37	0.37	0.4
EV/Sales	2.63	15.31	3.43	2.41	2.46	5.26	4.09	1.72	2.11	1.93	1.66	1.39	1.66	1.85	1.82
EV/EBITDA	4.31	35.33	8.19	4.69	6.32	37.63	9.56	3.44	5.42	5.82	5.3	3.49	3.86	3.89	3.82
EV/EBIT	7.71	282.12	22.58	8.15	46.15	- -	17.01	6.03	23.7	64.11	9.45	4.5	6.32	8.19	7.86
EV/Cash Flow to Firm	5.52	23.17	- -	6.31	5.53	17.93	14.42	3.89	4.42	5.12	4.08	4.15	4.06	4.17	3.81
EV/Free Cash Flow to Firm	5.52	23.17	- -	6.31	5.53	17.93	14.42	3.89	4.42	5.12	4.08	4.15	4.06	4.17	3.81
Diluted Market Cap	13,660	72,746	13,315	10,278	4,184	10,362	12,970	5,549	6,125	3,731	8,978	13,103	11,590	10,830	10,178
Diluted Enterprise Value	22,319	78,992	20,114	19,298	10,891	15,355	18,166	10,208	14,174	11,733	14,559	17,591	18,270	17,080	16,567
EV per Share	151.45	107.28	136.33	130.21	66.24	86.99	93.35	53.17	54.27	45.16	55.13	68.41	69.62	64.12	63.08
TTM Sales	8,467	5,160	5,858	8,019	4,422	2,918	4,443	5,939	6,726	6,087	8,658	12,464	10,883	9,152	8,908
TTM EBITDA	5,175	2,236	2,456	4,112	1,724	408	1,901	2,966	2,613	2,017	2,709	4,966	4,689	4,361	4,243
TTM Operating Income	2,893	280	891	2,367	236	-451	1,068	1,694	598	183	1,519	3,853	2,864	2,071	2,064
TTM Cash Flow to Firm	4,038	3,409	-8,783	3,059	1,971	856	1,260	2,623	3,205	2,290	3,518	4,184	4,462	4,064	4,258
TTM Free Cash Flow to Firm	4,038	3,409	-8,783	3,059	1,971	856	1,260	2,623	3,205	2,290	3,518	4,184	4,462	4,064	4,258

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	3.48	23.41	5.82	3.85	2.49	16.58	12.35	2.41	2.1	1.97	2.87	3.39	2.78	2.91	2.79
EV/EBIT	7.71	282.12	22.58	8.15	46.15	- -	17.01	6.03	23.7	64.11	9.45	4.5	6.32	8.19	7.86
Enterprise Value	22,303	78,992	20,114	19,298	10,891	15,355	18,166	10,208	14,174	11,733	14,356	17,348	18,095	16,966	16,224
Low Price	88.2	85.1	82.41	57.2	23.25	15	40.05	25	18.85	2.1	14.66	33.59	32.07	36.91	29.8
EV/Sales	2.63	15.31	3.43	2.41	2.46	5.26	4.09	1.72	2.11	1.93	1.66	1.39	1.66	1.85	1.82
EV/EBITDA	4.31	35.33	8.19	4.69	6.32	37.63	9.56	3.44	5.42	5.82	5.3	3.49	3.86	3.89	3.82
Price/Earnings	2,728.73	- -	56.42	3.03	- -	- -	15.68	5.19	26.18	- -	6.2	3.54	5.47	9.53	8.12
Price/Earnings Average	4,046.95	-27.23	57.26	4.43	-1.6	-7.58	12.91	10.33	30.53	-0.45	5.14	3.39	5.34	10.62	8.22
Price/Earnings High	5,186.5	-32.01	64.24	5.42	-2.34	-12.61	16.3	12.85	42.98	-1.07	7.48	4.41	6.54	13.16	9.6
Price/Earnings Low	2,597.67	-22.43	51.52	2.5	-0.74	-2.8	9.42	4.49	21.04	-0.09	2.7	2.34	4	8.68	6.17
Price/Book Value	1.71	15.76	2.99	1.35	1.22	2.91	3	1.09	0.82	-0.65	-1.96	-11.93	16.31	7.1	4.13
Price/Book Value Average	2.53	16.49	3.04	1.97	2.41	2.01	2.47	2.17	0.95	-0.47	-1.63	-11.45	15.9	7.92	4.18
Price/Book Value High	3.24	19.38	3.41	2.41	3.54	3.35	3.11	2.7	1.34	-1.13	-2.36	-14.89	19.48	9.81	4.88
Price/Book Value Low	1.62	13.58	2.73	1.11	1.12	0.74	1.8	0.94	0.66	-0.09	-0.85	-7.9	11.91	6.47	3.14
Price/Tangible Book Value	1.98	20.38	3.8	1.52	1.24	3.1	3.15	1.13	0.84	3.08	3.59	2.52	1.47	1.38	1.17
Price/Tangible Book Value Average	2.94	21.31	3.86	2.22	2.44	2.14	2.59	2.26	0.98	2.26	2.98	2.42	1.43	1.54	1.19
Price/Tangible Book Value High	3.77	25.05	4.33	2.72	3.59	3.56	3.27	2.81	1.37	5.36	4.33	3.14	1.75	1.9	1.38
Price/Tangible Book Value Low	1.89	17.55	3.47	1.25	1.13	0.79	1.89	0.98	0.67	0.45	1.56	1.67	1.07	1.25	0.89
Price/Sales	1.61	14.1	2.27	1.28	0.95	3.55	2.92	0.93	0.91	0.61	1.01	1.03	1.05	1.17	1.13
Price/Sales Average	2.39	14.75	2.31	1.87	1.86	2.45	2.4	1.86	1.06	0.45	0.84	0.99	1.02	1.31	1.15
Price/Sales High	3.06	17.33	2.59	2.29	2.74	4.08	3.03	2.31	1.5	1.07	1.22	1.29	1.25	1.62	1.34
Price/Sales Low	1.53	12.14	2.08	1.06	0.86	0.91	1.75	0.81	0.73	0.09	0.44	0.68	0.77	1.07	0.86
Price/Cash Flow	3.47	23.41	5.82	3.85	2.49	16.58	12.35	2.41	2.1	1.97	2.8	3.33	2.74	2.88	2.76
Price/Cash Flow Average	5.15	24.49	5.9	5.64	4.9	11.44	10.17	4.8	2.45	1.44	2.33	3.19	2.67	3.21	2.8
Price/Cash Flow High	6.6	28.78	6.62	6.9	7.2	19.05	12.83	5.97	3.44	3.43	3.38	4.15	3.27	3.98	3.26
Price/Cash Flow Low	3.31	20.17	5.31	3.18	2.27	4.24	7.42	2.09	1.69	0.29	1.22	2.2	2	2.62	2.1
Price/Free Cash Flow Average	5.16	24.49	5.9	5.64	4.9	11.44	10.17	4.8	2.45	1.44	2.38	3.25	2.71	3.25	2.82
Price/Free Cash Flow High	6.61	28.78	6.62	6.9	7.2	19.05	12.83	5.97	3.44	3.43	3.46	4.23	3.32	4.02	3.3
Price/Free Cash Flow Low	3.31	20.17	5.31	3.18	2.27	4.24	7.42	2.09	1.69	0.29	1.25	2.25	2.03	2.65	2.12
EV/Sales Average	3.41	15.96	3.47	3	3.38	4.16	3.57	2.64	2.26	1.76	1.49	1.35	1.64	1.99	1.86
EV/Sales High	4.09	18.54	3.75	3.42	4.26	5.79	4.2	3.1	2.69	2.38	1.87	1.65	1.87	2.3	2.06
EV/Sales Low	2.56	13.35	3.24	2.18	2.38	2.62	2.92	1.59	1.93	1.4	1.09	1.04	1.38	1.75	1.58
EV/EBITDA Average	5.58	36.82	8.27	5.85	8.67	29.76	8.35	5.29	5.81	5.32	4.75	3.39	3.8	4.17	3.91
EV/EBITDA High	6.68	42.79	8.94	6.67	10.91	41.42	9.82	6.2	6.93	7.19	5.97	4.14	4.33	4.83	4.32
EV/EBITDA Low	4.18	30.82	7.72	4.26	6.11	18.73	6.83	3.19	4.96	4.24	3.47	2.62	3.2	3.67	3.31
EV/EBIT Average	9.99	294.06	22.8	10.16	63.35	-26.93	14.87	9.27	25.41	58.67	8.47	4.37	6.22	8.79	8.04
EV/EBIT High	11.96	341.68	24.65	11.58	79.73	-37.47	17.48	10.86	30.28	79.22	10.64	5.33	7.09	10.17	8.87
EV/EBIT Low	7.48	246.09	21.28	7.39	44.62	-16.94	12.16	5.58	21.69	46.71	6.19	3.38	5.24	7.73	6.81
Last Price	92.65	98.8	90.25	69.35	25.45	58.7	66.65	28.9	23.45	14.36	33.7	50.71	43.92	40.5	39.19
High Price	176.1	121.45	102.75	124.15	73.65	67.45	69.25	71.55	38.5	25	40.65	63.3	52.47	55.95	46.35
Enterprise Value Average	28,894	82,338	20,311	24,055	14,952	12,144	15,876	15,699	15,193	10,737	12,866	16,831	17,808	18,201	16,603
Enterprise Value High	34,591	95,670	21,959	27,419	18,817	16,899	18,672	18,397	18,105	14,497	16,166	20,541	20,317	21,054	18,310
Enterprise Value Low	21,647	68,905	18,958	17,497	10,530	7,641	12,990	9,459	12,973	8,548	9,398	13,006	15,015	16,016	14,054

Shares Outstanding	147	147	148	148	170	195	195	190	260	260	258	246	272	260	253
Diluted Weighted Avg Shares	147	736	148	148	164	177	195	192	261	260	266	258	264	267	260
Basic Weighted Avg Shares	147	736	148	148	164	177	195	192	261	260	260	254	260	265	257
Revenue per Share	57.5	7.01	39.7	54.11	26.89	16.53	22.83	30.93	25.75	23.43	33.25	49.15	41.87	34.59	34.63
EBITDA per Share	35.14	3.04	16.65	27.75	10.49	2.31	9.77	15.45	10	7.76	10.4	19.58	18.04	16.48	16.5
Operating Income per Share	19.65	0.38	6.04	15.97	1.44	-2.55	5.49	8.82	2.29	0.7	5.83	15.19	11.02	7.83	8.02
Basic EPS, GAAP	0.03	-3.79	1.6	22.89	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.44	14.34	8.02	4.25	4.83
Basic EPS from Cont Ops	0.03	-3.79	1.6	23.12	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.44	14.34	8.02	4.25	4.83
Diluted EPS, GAAP	0.03	-3.79	1.6	22.89	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.32	14.08	7.9	4.21	4.78
Diluted EPS from Cont Ops	0.03	-3.79	1.6	23.12	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.32	14.08	7.9	4.21	4.78
Dividend per Share	3.99	0.8	2.72	1.36	0.92	0.29	0.29	0.29	0.39	0.37	0.47	0.94	1.18	1.19	1.2
Cash Flow per Share	26.67	4.22	15.51	18	10.22	3.54	5.4	11.98	11.18	7.29	12.02	15.24	16.03	14.06	14.2
Free Cash Flow per Basic Share	26.67	4.22	15.51	18	10.22	3.54	5.4	11.98	11.18	7.29	12.02	15.24	16.03	14.06	14.2
Cash & Equivalents per Share	5.43	4.32	17.39	2.28	1.65	4.72	3.69	5.51	0.73	0.04	0.75	0.02	0.01	0.16	1.09
Book Value per Share	54.34	6.27	30.15	51.54	20.79	20.16	22.24	26.52	28.64	-22.21	-17.19	-4.25	2.69	5.7	9.5
Tangible Book Value per Share	46.72	4.85	23.74	45.67	20.54	18.96	21.17	25.49	28.02	4.67	9.39	20.13	29.9	29.42	33.51

Ovintiv Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)