Ovintiv Inc. Financial Ratios — OVV Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	0.04	-40.28	4.52	45.74	-65.17	-15.36	12.87	15.08	2.69	-88.57	31.78	56.99	23.09	10.87	11.54
Return on Assets (%)	0.02	-13.27	1.3	16.08	-25.73	-6.24	5.53	6.98	1.27	-33.91	9.93	24.99	11.9	5.73	6.27
Return on Capital (%)	0.54	- -	- -	22.35	- -	- -	8.43	10.78	3.3	- -	- -	- -	16.28	8.72	- -
Return on Invested Capital (%)	3.02	- -	- -	10.39	- -	- -	5.02	12.07	2.84	- -	- -	- -	16.15	10.17	- -
Gross Margin (%)	63.21	53.29	62.8	60.77	55.79	47.09	60.99	57.59	50.76	44.59	48.79	55.21	54.22	54.45	56.08
EBITDA Margin (%)	61.12	43.33	41.93	51.28	38.99	13.98	42.79	49.94	38.85	33.14	31.29	39.84	43.09	47.65	47.63
Operating Margin (%)	34.17	5.43	15.21	29.52	5.34	-15.46	24.04	28.52	8.89	3.01	17.54	30.91	26.32	22.63	23.17
Incremental Operating Margin (%)	168.24	79.01	87.54	68.3	59.24	- -	99.61	41.84	-139.26	64.95	51.96	61.32	62.56	45.81	2.87
Pretax Margin (%)	0.26	-93.62	-0.2	57.73	-181.14	-55.52	32.19	19.58	4.68	-94.14	14.31	28.56	23.06	14.76	8.64
Profit Margin (%)	0.06	-54.15	4.03	42.3	-116.8	-32.35	18.61	18	3.48	-100.16	16.35	29.18	19.16	12.29	13.94
Net Income to Common Margin (%)	0.06	-54.15	4.03	42.3	-116.8	-32.35	18.61	18	3.48	-100.16	16.35	29.18	19.16	12.29	13.94
Effective Tax Rate (%)	77.27	- -	- -	25.99	- -	- -	42.17	8.08	25.71	- -	- -	- -	16.93	16.73	- -
Dvd Payout Ratio (%)	11,760	-21.05	169.92	5.84	-2.94	-5.4	6.89	5.24	43.59	-1.59	8.62	6.57	14.72	28.09	24.8
Sustainable Growth Rate (%)	-4.5	-48.76	-3.16	43.07	-67.08	-16.19	11.98	14.29	1.52	-89.98	29.04	53.25	19.69	7.82	8.68

Credit (USD)

Credit Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	9,459	9,425	9,365	9,358	6,978	5,827	5,915	5,717	8,239	8,012	5,776	4,493	6,683	6,292	6,424
ST Debt	492	507	1,066	59	54	59	79	584	167	668	68	475	378	690	927
LT Debt	8,967	8,918	8,299	9,299	6,924	5,768	5,836	5,133	8,072	7,344	5,708	4,018	6,305	5,602	5,497
Total Debt/EBITDA	1.83	4.22	3.81	2.28	4.05	14.28	3.11	1.93	3.15	3.97	2.13	0.9	1.43	1.44	1.51
Net Debt/EBITDA	1.42	2.01	1.86	1.7	2.94	8.25	1.83	1.06	2.6	3.41	1.69	0.72	1.22	1.24	1.22
Total Debt/EBIT	3.27	33.66	10.51	3.95	29.57	-12.92	5.54	3.37	13.78	43.78	3.8	1.17	2.33	3.04	3.11
Net Debt/EBIT	2.54	16.06	5.12	2.96	21.45	-7.46	3.26	1.85	11.34	37.57	3.02	0.93	2	2.61	2.5
EBITDA to Interest Expense	10.6	4.28	4.36	7.77	3.84	1.03	5.24	8.45	6.84	5.44	7.97	15.97	13.21	10.58	11.28
EBITDA-CapEx/Interest Expense	10.6	4.28	4.36	7.77	3.84	1.03	5.24	8.45	6.84	5.44	7.97	15.97	13.21	10.58	11.28
EBIT to Interest Expense	5.93	0.54	1.58	4.47	0.53	-1.14	2.94	4.83	1.57	0.49	4.47	12.39	8.07	5.03	5.49
Interest Expense	488	522	563	529	449	397	363	351	382	371	340	311	355	412	376
Common Equity/Total Assets	36.63	28.32	29.16	39.48	39.5	41.81	44.07	48.53	46.21	26.52	36.1	51.07	51.88	53.66	54.9
Long-Term Debt/Equity (%)	104.53	168.42	161.24	96.01	112.28	94.16	86.74	68.93	81.29	191.4	112.5	52.26	60.8	54.23	49.1
Long-Term Debt/Capital (%)	49.71	60.58	57.19	48.83	52.67	48.26	46.16	38.99	44.43	61.98	52.61	32.98	36.97	33.7	31.2
Long-Term Debt/Total Assets (%)	38.3	47.69	47.03	37.91	44.34	39.36	38.23	33.45	37.57	50.76	40.61	26.69	31.55	29.1	26.96
Total Debt/Equity (%)	110.27	178	181.95	96.62	113.15	95.12	87.92	76.77	82.97	208.81	113.84	58.43	64.45	60.9	57.38
Total Debt/Capital (%)	52.44	64.03	64.53	49.14	53.08	48.75	46.78	43.43	45.35	67.62	53.24	36.88	39.19	37.85	36.46
Total Debt/Total Assets (%)	40.4	50.4	53.07	38.15	44.69	39.77	38.74	37.26	38.34	55.37	41.1	29.84	33.44	32.68	31.51
Net Debt to Equity	85.68	84.91	88.56	72.3	82.08	54.91	51.69	42.16	68.32	179.18	90.48	46.36	55.29	52.38	46.15
Net Debt/Capital (%)	42.64	38.96	38.16	37.43	39.32	30.25	29.17	25.94	37.73	58.07	43.09	29.28	33.63	32.63	29.38
EBITDA	5,175	2,236	2,456	4,112	1,724	408	1,901	2,966	2,613	2,017	2,709	4,966	4,689	4,361	4,243
EBITDA-CapEx	5,175	2,236	2,456	4,112	1,724	408	1,901	2,966	2,613	2,017	2,709	4,966	4,689	4,361	4,243
Operating Income (Loss)	2,893	280	891	2,367	236	-451	1,068	1,694	598	183	1,519	3,853	2,864	2,071	2,064

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.23	1.22	0.87	0.15	0.2	0.53	0.43	0.52	0.08	- -	0.07	- -	- -	0.02	0.1
Current Ratio	1.25	2.1	1.45	1.26	1.21	1.23	1.37	1.33	0.77	0.51	0.58	0.61	0.6	0.51	0.54
Quick Ratio	0.71	1.9	1.39	0.95	0.93	1.23	1.25	1.05	0.71	0.5	0.58	0.59	0.48	0.43	0.48
CFO/Avg Current Liab	1.25	1.02	0.82	1.02	0.93	0.43	0.65	1.25	1.31	0.78	1.21	1.4	1.49	1.35	1.33
Common Equity/Total Assets	36.63	28.32	29.16	39.48	39.5	41.81	44.07	48.53	46.21	26.52	36.1	51.07	51.88	53.66	54.9
Long-Term Debt/Equity (%)	104.53	168.42	161.24	96.01	112.28	94.16	86.74	68.93	81.29	191.4	112.5	52.26	60.8	54.23	49.1
Long-Term Debt/Capital (%)	49.71	60.58	57.19	48.83	52.67	48.26	46.16	38.99	44.43	61.98	52.61	32.98	36.97	33.7	31.2
Long-Term Debt/Total Assets (%)	38.3	47.69	47.03	37.91	44.34	39.36	38.23	33.45	37.57	50.76	40.61	26.69	31.55	29.1	26.96
Total Debt/Equity (%)	110.27	178	181.95	96.62	113.15	95.12	87.92	76.77	82.97	208.81	113.84	58.43	64.45	60.9	57.38
Total Debt/Capital (%)	52.44	64.03	64.53	49.14	53.08	48.75	46.78	43.43	45.35	67.62	53.24	36.88	39.19	37.85	36.46
Total Debt/Total Assets (%)	40.4	50.4	53.07	38.15	44.69	39.77	38.74	37.26	38.34	55.37	41.1	29.84	33.44	32.68	31.51
CFO/Total Liabilities	26.47	23.18	18.31	17.96	17.79	7.33	12.3	29.12	25.27	17.82	34.84	52.48	43.33	41.7	39.72
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	1.79	1.4	1.47	1.52	0.68	0.82	1.55	1.43	0.77	-0.03	1.11	2.81	1.89	1.7	1.64

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	8.16	4.67	5.27	6.99	4.53	4.46	6.18	7.6	6.65	5.63	7.79	8.63	7.44	7.55	8.37
Days Sales Outstanding	44.73	78.09	69.29	52.23	80.56	81.81	59.03	48.03	54.92	64.85	46.84	42.29	49.08	48.32	43.6
Inventory Turnover	1,246	2,410	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	0.29	0.15	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	2.23	4.84	6.39	9.52	6.02	6.25	6.96	10.26	11.27	10.21	13.99	14.62	9.75	8.17	9.48
Accounts Payable Turnover Days	163.51	75.49	57.12	38.34	60.68	58.39	52.44	35.57	32.4	35.76	26.09	24.97	37.44	44.69	38.49
Cash Conversion Cycle	-118.49	2.76	12.17	13.89	19.88	23.42	6.58	12.46	22.52	29.09	20.74	17.31	11.65	3.62	5.11
Inventory to Cash Days	44.43	77.94	69.29	52.23	80.56	81.81	59.03	48.03	54.92	64.85	46.84	42.29	49.08	48.32	43.6
Inventories	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	13,644	14,550	13,374	10,280	4,326	11,423	12,971	5,505	6,092	3,731	8,695	12,459	11,933	10,546	9,925
- Cash & Cash Equivalents	800	3,179	2,566	338	271	834	719	1,058	190	10	195	5	3	42	35
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	9,459	9,425	9,365	9,358	6,978	5,827	5,915	5,717	8,239	8,012	5,776	4,493	6,683	6,292	6,424
Enterprise Value	22,303	20,796	20,173	19,300	11,033	16,416	18,167	10,164	14,141	11,733	14,276	16,947	18,613	16,796	16,069
Total Capital	18,037	14,720	14,512	19,043	13,145	11,953	12,643	13,164	18,169	11,849	10,850	12,182	17,053	16,623	17,619
Total Debt/Capital (%)	52.44	64.03	64.53	49.14	53.08	48.75	46.78	43.43	45.35	67.62	53.24	36.88	39.19	37.85	36.46
Total Debt / EV	0.42	0.45	0.46	0.48	0.63	0.35	0.33	0.56	0.58	0.68	0.4	0.27	0.36	0.37	0.4
EV/Sales	2.63	4.03	3.44	2.41	2.5	5.63	4.09	1.71	2.1	1.93	1.65	1.36	1.71	1.84	1.8
EV/EBITDA	4.31	9.3	8.21	4.69	6.4	40.24	9.56	3.43	5.41	5.82	5.27	3.41	3.97	3.85	3.79
EV/EBIT	7.71	74.27	22.64	8.15	46.75	- -	17.01	6	23.65	64.11	9.4	4.4	6.5	8.11	7.79
EV/Cash Flow to Firm	5.52	6.1	- -	6.31	5.6	19.17	14.42	3.88	4.41	5.12	4.06	4.05	4.17	4.13	3.77
EV/Free Cash Flow to Firm	5.52	6.1	- -	6.31	5.6	19.17	14.42	3.88	4.41	5.12	4.06	4.05	4.17	4.13	3.77
Diluted Market Cap	13,660	72,746	13,315	10,278	4,184	10,362	12,970	5,549	6,125	3,731	8,978	13,103	11,590	10,830	10,178
Diluted Enterprise Value	22,319	78,992	20,114	19,298	10,891	15,355	18,166	10,208	14,174	11,733	14,559	17,591	18,270	17,080	16,567
EV per Share	151.45	141.21	136.13	130.2	64.91	84.36	93.35	53.36	54.43	45.16	55.33	68.98	68.51	64.5	63.45
TTM Sales	8,467	5,160	5,858	8,019	4,422	2,918	4,443	5,939	6,726	6,087	8,658	12,464	10,883	9,152	8,908
TTM EBITDA	5,175	2,236	2,456	4,112	1,724	408	1,901	2,966	2,613	2,017	2,709	4,966	4,689	4,361	4,243
TTM Operating Income	2,893	280	891	2,367	236	-451	1,068	1,694	598	183	1,519	3,853	2,864	2,071	2,064
TTM Cash Flow to Firm	4,038	3,409	-8,783	3,059	1,971	856	1,260	2,623	3,205	2,290	3,518	4,184	4,462	4,064	4,258
TTM Free Cash Flow to Firm	4,038	3,409	-8,783	3,059	1,971	856	1,260	2,623	3,205	2,290	3,518	4,184	4,462	4,064	4,258

Multiples (USD)

Valuation Multiples API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	3.48	23.41	5.82	3.85	2.49	16.58	12.35	2.41	2.1	1.97	2.87	3.39	2.78	2.91	2.79
EV/EBIT	7.71	74.27	22.64	8.15	46.75	- -	17.01	6	23.65	64.11	9.4	4.4	6.5	8.11	7.79
Enterprise Value	22,303	20,796	20,173	19,300	11,033	16,416	18,167	10,164	14,141	11,733	14,276	16,947	18,613	16,796	16,069
Low Price	88.2	85.1	82.41	57.2	23.25	15	40.05	25	18.85	2.1	14.66	33.59	32.07	36.91	29.8
EV/Sales	2.63	4.03	3.44	2.41	2.5	5.63	4.09	1.71	2.1	1.93	1.65	1.36	1.71	1.84	1.8
EV/EBITDA	4.31	9.3	8.21	4.69	6.4	40.24	9.56	3.43	5.41	5.82	5.27	3.41	3.97	3.85	3.79
Price/Earnings	2,728.73	- -	56.42	3.03	- -	- -	15.68	5.19	26.18	- -	6.2	3.54	5.47	9.53	8.12
Price/Earnings Average	4,046.95	-27.23	57.26	4.43	-1.6	-7.58	12.91	10.33	30.53	-0.45	5.14	3.39	5.34	10.62	8.22
Price/Earnings High	5,186.5	-32.01	64.24	5.42	-2.34	-12.61	16.3	12.85	42.98	-1.07	7.48	4.41	6.54	13.16	9.6
Price/Earnings Low	2,597.67	-22.43	51.52	2.5	-0.74	-2.8	9.42	4.49	21.04	-0.09	2.7	2.34	4	8.68	6.17
Price/Book Value	1.59	2.75	2.6	1.06	0.7	1.86	1.93	0.74	0.61	0.97	1.71	1.62	1.15	1.02	0.89
Price/Book Value Average	2.36	2.87	2.64	1.55	1.38	1.29	1.59	1.47	0.72	0.71	1.42	1.56	1.12	1.14	0.9
Price/Book Value High	3.02	3.38	2.96	1.9	2.03	2.14	2	1.83	1.01	1.69	2.07	2.02	1.37	1.41	1.05
Price/Book Value Low	1.51	2.37	2.37	0.88	0.64	0.48	1.16	0.64	0.49	0.14	0.75	1.07	0.84	0.93	0.67
Price/Tangible Book Value	1.98	4.08	3.82	1.52	1.28	3.41	3.15	1.12	0.83	3.08	3.55	2.44	1.54	1.35	1.15
Price/Tangible Book Value Average	2.94	4.26	3.87	2.22	2.52	2.36	2.59	2.24	0.97	2.26	2.95	2.34	1.5	1.51	1.17
Price/Tangible Book Value High	3.77	5.01	4.35	2.72	3.71	3.92	3.27	2.79	1.37	5.36	4.29	3.05	1.83	1.87	1.36
Price/Tangible Book Value Low	1.89	3.51	3.49	1.25	1.17	0.87	1.89	0.97	0.67	0.45	1.55	1.62	1.12	1.23	0.88
Price/Sales	1.61	14.1	2.27	1.28	0.95	3.55	2.92	0.93	0.91	0.61	1.01	1.03	1.05	1.17	1.13
Price/Sales Average	2.39	14.75	2.31	1.87	1.86	2.45	2.4	1.86	1.06	0.45	0.84	0.99	1.02	1.31	1.15
Price/Sales High	3.06	17.33	2.59	2.29	2.74	4.08	3.03	2.31	1.5	1.07	1.22	1.29	1.25	1.62	1.34
Price/Sales Low	1.53	12.14	2.08	1.06	0.86	0.91	1.75	0.81	0.73	0.09	0.44	0.68	0.77	1.07	0.86
Price/Cash Flow	3.47	23.41	5.82	3.85	2.49	16.58	12.35	2.41	2.1	1.97	2.8	3.33	2.74	2.88	2.76
Price/Cash Flow Average	5.15	24.49	5.9	5.64	4.9	11.44	10.17	4.8	2.45	1.44	2.33	3.19	2.67	3.21	2.8
Price/Cash Flow High	6.6	28.78	6.62	6.9	7.2	19.05	12.83	5.97	3.44	3.43	3.38	4.15	3.27	3.98	3.26
Price/Cash Flow Low	3.31	20.17	5.31	3.18	2.27	4.24	7.42	2.09	1.69	0.29	1.22	2.2	2	2.62	2.1
Price/Free Cash Flow Average	5.16	24.49	5.9	5.64	4.9	11.44	10.17	4.8	2.45	1.44	2.38	3.25	2.71	3.25	2.82
Price/Free Cash Flow High	6.61	28.78	6.62	6.9	7.2	19.05	12.83	5.97	3.44	3.43	3.46	4.23	3.32	4.02	3.3
Price/Free Cash Flow Low	3.31	20.17	5.31	3.18	2.27	4.24	7.42	2.09	1.69	0.29	1.25	2.25	2.03	2.65	2.12
EV/Sales Average	3.41	4.16	3.48	3	3.44	4.41	3.57	2.63	2.25	1.76	1.48	1.32	1.68	1.97	1.85
EV/Sales High	4.09	4.68	3.76	3.42	4.35	6.21	4.2	3.08	2.68	2.38	1.86	1.61	1.92	2.27	2.03
EV/Sales Low	2.56	3.64	3.25	2.18	2.41	2.71	2.92	1.59	1.92	1.4	1.08	1.02	1.41	1.73	1.56
EV/EBITDA Average	5.58	9.6	8.29	5.85	8.83	31.56	8.35	5.26	5.8	5.32	4.72	3.31	3.91	4.13	3.88
EV/EBITDA High	6.68	10.79	8.97	6.67	11.15	44.41	9.82	6.17	6.91	7.19	5.93	4.04	4.46	4.77	4.27
EV/EBITDA Low	4.18	8.4	7.74	4.26	6.18	19.39	6.83	3.18	4.95	4.24	3.46	2.57	3.28	3.64	3.28
EV/EBIT Average	9.99	76.66	22.86	10.16	64.53	-28.55	14.87	9.22	25.34	58.67	8.43	4.27	6.39	8.7	7.97
EV/EBIT High	11.96	86.18	24.72	11.59	81.47	-40.17	17.48	10.8	30.19	79.22	10.58	5.2	7.31	10.05	8.78
EV/EBIT Low	7.48	67.07	21.34	7.39	45.17	-17.54	12.16	5.56	21.65	46.71	6.16	3.31	5.37	7.66	6.75
Last Price	92.65	98.8	90.25	69.35	25.45	58.7	66.65	28.9	23.45	14.36	33.7	50.71	43.92	40.5	39.19
High Price	176.1	121.45	102.75	124.15	73.65	67.45	69.25	71.55	38.5	25	40.65	63.3	52.47	55.95	46.35
Enterprise Value Average	28,895	21,465	20,371	24,059	15,230	12,876	15,877	15,613	15,155	10,737	12,799	16,447	18,313	18,011	16,447
Enterprise Value High	34,592	24,131	22,025	27,424	19,226	18,119	18,673	18,289	18,051	14,497	16,069	20,041	20,936	20,819	18,128
Enterprise Value Low	21,648	18,778	19,011	17,499	10,659	7,912	12,991	9,422	12,946	8,548	9,363	12,741	15,393	15,861	13,936

Shares Outstanding	147	147	148	148	170	195	195	190	260	260	258	246	272	260	253
Diluted Weighted Avg Shares	147	736	148	148	164	177	195	192	261	260	266	258	264	267	260
Basic Weighted Avg Shares	147	736	148	148	164	177	195	192	261	260	260	254	260	265	257
Revenue per Share	57.5	7.01	39.7	54.11	26.89	16.53	22.83	30.93	25.75	23.43	33.25	49.15	41.87	34.59	34.63
EBITDA per Share	35.14	3.04	16.65	27.75	10.49	2.31	9.77	15.45	10	7.76	10.4	19.58	18.04	16.48	16.5
Operating Income per Share	19.65	0.38	6.04	15.97	1.44	-2.55	5.49	8.82	2.29	0.7	5.83	15.19	11.02	7.83	8.02
Basic EPS, GAAP	0.03	-3.79	1.6	22.89	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.44	14.34	8.02	4.25	4.83
Basic EPS from Cont Ops	0.03	-3.79	1.6	23.12	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.44	14.34	8.02	4.25	4.83
Diluted EPS, GAAP	0.03	-3.79	1.6	22.89	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.32	14.08	7.9	4.21	4.78
Diluted EPS from Cont Ops	0.03	-3.79	1.6	23.12	-31.41	-5.35	4.25	5.57	0.9	-23.47	5.32	14.08	7.9	4.21	4.78
Dividend per Share	3.99	0.8	2.72	1.36	0.92	0.29	0.29	0.29	0.39	0.37	0.47	0.94	1.18	1.19	1.2
Cash Flow per Share	26.67	4.22	15.51	18	10.22	3.54	5.4	11.98	11.18	7.29	12.02	15.24	16.03	14.06	14.2
Free Cash Flow per Basic Share	26.67	4.22	15.51	18	10.22	3.54	5.4	11.98	11.18	7.29	12.02	15.24	16.03	14.06	14.2
Cash & Equivalents per Share	5.43	21.59	17.32	2.28	1.59	4.29	3.69	5.55	0.73	0.04	0.76	0.02	0.01	0.16	1.11
Book Value per Share	58.25	35.96	34.73	65.33	36.28	31.48	34.57	39.09	38.22	14.77	19.67	31.29	38.17	39.67	44.2
Tangible Book Value per Share	46.72	24.24	23.64	45.66	19.87	17.2	21.16	25.69	28.17	4.67	9.48	20.78	28.6	29.9	34.03

Ovintiv Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)