Owlet, Inc.

OWLT

OWLTOwlet, Inc. US flag

New York Stock Exchange

5.30

USD

-0.23

- -

95.90MMarket Cap

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-79.6	-80.08	-64.37	-26.78	-58.72
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	47.58	46.23	33.69	41.82	50.36	50.64
EBITDA Margin (%)	-8.11	-72.07	-118.42	-48.92	-24.14	-7.26
Operating Margin (%)	-9.27	-73.56	-122.28	-53.01	-25.9	-7.81
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-13.93	-94.5	-114.6	-60.9	-15.99	-37.51
Profit Margin (%)	-13.95	-94.54	-114.64	-60.92	-16.06	-37.54
Net Income to Common Margin (%)	-13.95	-94.54	-114.64	-69.42	-22.37	-40.74
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	12.25	28.21	7.88
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	29	17	16	15	12	13
ST Debt	19	9	15	15	7	11
LT Debt	10	8	1	- -	4	2
Total Debt/EBITDA	-4.71	-0.3	-0.2	-0.58	-0.62	-1.7
Net Debt/EBITDA	-1.93	1.44	-0.05	0.05	0.45	2.92
Total Debt/EBIT	-4.13	-0.3	-0.19	-0.53	-0.58	-1.58
Net Debt/EBIT	-1.69	1.41	-0.04	0.05	0.42	2.72
EBITDA to Interest Expense	-4.43	-1.96	-74.23	-8.28	-11.56	-2.24
EBITDA-CapEx/Interest Expense	-5.19	-2.04	-75.65	-8.3	-11.63	-2.36
EBIT to Interest Expense	-5.06	-2	-76.65	-8.97	-12.4	-2.42
Interest Expense	1	28	1	3	2	3
Common Equity/Total Assets	-178.76	-102.4	-383.38	-579.42	-532.89	-354.37
Long-Term Debt/Equity (%)	- -	14.48	- -	- -	- -	6.95
Long-Term Debt/Capital (%)	236.19	-6.3	-0.56	-0.01	-1.78	-0.88
Long-Term Debt/Total Assets (%)	25.38	5.71	2	0.05	8.75	2.88
Total Debt/Equity (%)	-138.5	29.95	-152.33	-51.27	-69.57	36.75
Total Debt/Capital (%)	669.1	-13.03	-7.84	-6.54	-4.8	-4.68
Total Debt/Total Assets (%)	71.88	11.8	27.88	34.49	23.62	15.22
Net Debt to Equity	-56.81	-142.28	-35.8	4.59	50.84	-63.27
Net Debt/Capital (%)	-93.15	35.38	-1.75	0.55	3.24	7.15
EBITDA	-6	-55	-82	-26	-19	-8
EBITDA-CapEx	-7	-57	-84	-26	-19	-8
Operating Income (Loss)	-7	-56	-85	-29	-20	-8

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.36	1.38	0.17	0.37	0.56	0.8
Current Ratio	0.8	1.97	0.77	0.89	1.27	1.85
Quick Ratio	0.58	1.53	0.41	0.68	0.89	1.32
CFO/Avg Current Liab	- -	-0.7	-1.2	-0.42	-0.28	-0.27
Common Equity/Total Assets	-178.76	-102.4	-383.38	-579.42	-532.89	-354.37
Long-Term Debt/Equity (%)	- -	14.48	- -	- -	- -	6.95
Long-Term Debt/Capital (%)	236.19	-6.3	-0.56	-0.01	-1.78	-0.88
Long-Term Debt/Total Assets (%)	25.38	5.71	2	0.05	8.75	2.88
Total Debt/Equity (%)	-138.5	29.95	-152.33	-51.27	-69.57	36.75
Total Debt/Capital (%)	669.1	-13.03	-7.84	-6.54	-4.8	-4.68
Total Debt/Total Assets (%)	71.88	11.8	27.88	34.49	23.62	15.22
CFO/Total Liabilities	-0.21	-47.79	-118.39	-31.88	-16.9	-21.51
CFO/CapEx	-0.12	-20.08	-52	-398.76	-91.88	-27.89
Altman's Z-Score	9.78	-0.46	-9.14	-9.3	-6.82	-0.15

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	7.23	5.24	3.61	5.98	6.03
Days Sales Outstanding	- -	50.52	69.69	101.14	61.04	60.54
Inventory Turnover	- -	3.15	2.51	2.51	4.55	4.04
Days Inventory Outstanding	- -	115.86	145.14	145.24	80.14	90.29
Accounts Payable Turnover	- -	2.3	1.6	0.88	3.43	4.9
Accounts Payable Turnover Days	- -	158.43	228.78	414.94	106.48	74.51
Cash Conversion Cycle	- -	7.95	-13.95	-168.56	34.7	76.33
Inventory to Cash Days	- -	-65.35	-75.45	-44.11	-19.1	-29.75
Inventories	8	18	19	6	11	15
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	8	18	19	- -	10	15
Other Inventory	- -	- -	- -	6	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,147	169	62	44	49	293
- Cash & Cash Equivalents	17	95	11	17	20	35
+ Preferred Equity and Hybrid Capital	47	- -	- -	8	9	12
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	29	17	16	15	12	13
Enterprise Value	1,206	90	67	50	49	283
Total Capital	4	-127	-207	-233	-244	-278
Total Debt/Capital (%)	669.1	-13.03	-7.84	-6.54	-4.8	-4.68
Total Debt / EV	0.02	0.18	0.24	0.3	0.24	0.05
EV/Sales	15.99	1.19	0.97	0.93	0.63	2.67
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	960.49	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	521.72	- -	- -	- -	- -	- -
Diluted Market Cap	1,147	169	62	44	49	293
Diluted Enterprise Value	1,206	90	67	50	49	283
EV per Share	149.71	19.99	8.45	6.07	4.46	15.61
TTM Sales	75	76	69	54	78	106
TTM EBITDA	-6	-55	-82	-26	-19	-8
TTM Operating Income	-7	-56	-85	-29	-20	-8
TTM Cash Flow to Firm	1	-13	-80	-20	-10	-7
TTM Free Cash Flow to Firm	2	-11	-79	-20	-9	-7

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	1,237.33	-4.38	-0.78	-1.86	-4.4	-28.15
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	1,206	90	67	50	49	283
Low Price	134.96	34.02	7.51	2.52	3.2	2.75
EV/Sales	15.99	1.19	0.97	0.93	0.63	2.67
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-105.36	-7.02	-3.02	-1.06	-2.89	-3.05
Price/Earnings High	-110.2	-10.19	-7.51	-2.14	-4.7	-7.12
Price/Earnings Low	-103.34	-2.14	-0.75	-0.56	-2.01	-1.16
Price/Book Value	-15.99	-1.18	-0.28	-0.17	-0.18	-0.97
Price/Book Value Average	-15.46	-3.51	-1.08	-0.15	-0.19	-0.43
Price/Book Value High	-16.17	-5.1	-2.67	-0.31	-0.31	-1.01
Price/Book Value Low	-15.16	-1.07	-0.27	-0.08	-0.13	-0.16
Price/Tangible Book Value	-16.72	3.16	-4.82	-1.1	-1.85	13.27
Price/Tangible Book Value Average	-16.16	9.41	-18.55	-1	-1.91	5.95
Price/Tangible Book Value High	-16.9	13.66	-46.11	-2.02	-3.11	13.89
Price/Tangible Book Value Low	-15.85	2.87	-4.63	-0.52	-1.33	2.25
Price/Sales	15.21	2.23	0.9	0.81	0.62	2.77
Price/Sales Average	14.7	6.64	3.46	0.73	0.65	1.24
Price/Sales High	15.38	9.64	8.61	1.48	1.05	2.9
Price/Sales Low	14.42	2.03	0.86	0.39	0.45	0.47
Price/Cash Flow	-8,891.48	-4.16	-0.76	-1.86	-4.35	-27.14
Price/Cash Flow Average	-8,593.33	-12.41	-2.94	-1.68	-4.5	-12.16
Price/Cash Flow High	-8,987.65	-18.02	-7.32	-3.41	-7.33	-28.4
Price/Cash Flow Low	-8,428.11	-3.79	-0.73	-0.89	-3.13	-4.61
Price/Free Cash Flow Average	1,195.84	-13.06	-3	-1.69	-4.55	-12.61
Price/Free Cash Flow High	1,250.71	-18.96	-7.46	-3.42	-7.41	-29.46
Price/Free Cash Flow Low	1,172.84	-3.99	-0.75	-0.89	-3.16	-4.78
EV/Sales Average	15.48	5.6	3.53	0.85	0.65	1.14
EV/Sales High	16.16	8.6	8.68	1.61	1.05	2.8
EV/Sales Low	15.2	0.99	0.93	0.51	0.45	0.37
EV/EBITDA Average	-190.84	-7.77	-2.98	-1.74	-2.68	-15.74
EV/EBITDA High	-199.15	-11.93	-7.33	-3.28	-4.36	-38.6
EV/EBITDA Low	-187.36	-1.37	-0.79	-1.04	-1.86	-5.13
EV/EBIT Average	-167.01	-7.62	-2.89	-1.61	-2.5	-14.62
EV/EBIT High	-174.28	-11.69	-7.1	-3.03	-4.06	-35.84
EV/EBIT Low	-163.96	-1.35	-0.76	-0.96	-1.74	-4.76
Last Price	142.38	37.38	7.83	5.28	4.45	16.19
High Price	143.92	161.84	74.9	9.69	7.5	16.94
Enterprise Value Average	1,168	425	245	46	51	121
Enterprise Value High	1,218	652	600	87	82	296
Enterprise Value Low	1,146	75	65	27	35	39

Profitability (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-79.6	-80.08	-64.37	-26.78	-58.72
Return on Capital (%)	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -
Gross Margin (%)	47.58	46.23	33.69	41.82	50.36	50.64
EBITDA Margin (%)	-8.11	-72.07	-118.42	-48.92	-24.14	-7.26
Operating Margin (%)	-9.27	-73.56	-122.28	-53.01	-25.9	-7.81
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	-13.93	-94.5	-114.6	-60.9	-15.99	-37.51
Profit Margin (%)	-13.95	-94.54	-114.64	-60.92	-16.06	-37.54
Net Income to Common Margin (%)	-13.95	-94.54	-114.64	-69.42	-22.37	-40.74
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	12.25	28.21	7.88
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	29	17	16	15	12	13
ST Debt	19	9	15	15	7	11
LT Debt	10	8	1	- -	4	2
Total Debt/EBITDA	-4.71	-0.3	-0.2	-0.58	-0.62	-1.7
Net Debt/EBITDA	-1.93	1.44	-0.05	0.05	0.45	2.92
Total Debt/EBIT	-4.13	-0.3	-0.19	-0.53	-0.58	-1.58
Net Debt/EBIT	-1.69	1.41	-0.04	0.05	0.42	2.72
EBITDA to Interest Expense	-4.43	-1.96	-74.23	-8.28	-11.56	-2.24
EBITDA-CapEx/Interest Expense	-5.19	-2.04	-75.65	-8.3	-11.63	-2.36
EBIT to Interest Expense	-5.06	-2	-76.65	-8.97	-12.4	-2.42
Interest Expense	1	28	1	3	2	3
Common Equity/Total Assets	-178.76	-102.4	-383.38	-579.42	-532.89	-354.37
Long-Term Debt/Equity (%)	- -	14.48	- -	- -	- -	6.95
Long-Term Debt/Capital (%)	236.19	-6.3	-0.56	-0.01	-1.78	-0.88
Long-Term Debt/Total Assets (%)	25.38	5.71	2	0.05	8.75	2.88
Total Debt/Equity (%)	-138.5	29.95	-152.33	-51.27	-69.57	36.75
Total Debt/Capital (%)	669.1	-13.03	-7.84	-6.54	-4.8	-4.68
Total Debt/Total Assets (%)	71.88	11.8	27.88	34.49	23.62	15.22
Net Debt to Equity	-56.81	-142.28	-35.8	4.59	50.84	-63.27
Net Debt/Capital (%)	-93.15	35.38	-1.75	0.55	3.24	7.15
EBITDA	-6	-55	-82	-26	-19	-8
EBITDA-CapEx	-7	-57	-84	-26	-19	-8
Operating Income (Loss)	-7	-56	-85	-29	-20	-8

Liquidity (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.36	1.38	0.17	0.37	0.56	0.8
Current Ratio	0.8	1.97	0.77	0.89	1.27	1.85
Quick Ratio	0.58	1.53	0.41	0.68	0.89	1.32
CFO/Avg Current Liab	- -	-0.7	-1.2	-0.42	-0.28	-0.27
Common Equity/Total Assets	-178.76	-102.4	-383.38	-579.42	-532.89	-354.37
Long-Term Debt/Equity (%)	- -	14.48	- -	- -	- -	6.95
Long-Term Debt/Capital (%)	236.19	-6.3	-0.56	-0.01	-1.78	-0.88
Long-Term Debt/Total Assets (%)	25.38	5.71	2	0.05	8.75	2.88
Total Debt/Equity (%)	-138.5	29.95	-152.33	-51.27	-69.57	36.75
Total Debt/Capital (%)	669.1	-13.03	-7.84	-6.54	-4.8	-4.68
Total Debt/Total Assets (%)	71.88	11.8	27.88	34.49	23.62	15.22
CFO/Total Liabilities	-0.21	-47.79	-118.39	-31.88	-16.9	-21.51
CFO/CapEx	-0.12	-20.08	-52	-398.76	-91.88	-27.89
Altman's Z-Score	9.78	-0.46	-9.14	-9.3	-6.82	-0.15

Working Capital (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	7.23	5.24	3.61	5.98	6.03
Days Sales Outstanding	- -	50.52	69.69	101.14	61.04	60.54
Inventory Turnover	- -	3.15	2.51	2.51	4.55	4.04
Days Inventory Outstanding	- -	115.86	145.14	145.24	80.14	90.29
Accounts Payable Turnover	- -	2.3	1.6	0.88	3.43	4.9
Accounts Payable Turnover Days	- -	158.43	228.78	414.94	106.48	74.51
Cash Conversion Cycle	- -	7.95	-13.95	-168.56	34.7	76.33
Inventory to Cash Days	- -	-65.35	-75.45	-44.11	-19.1	-29.75
Inventories	8	18	19	6	11	15
Raw Materials	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -
Finished Goods	8	18	19	- -	10	15
Other Inventory	- -	- -	- -	6	- -	- -

Enterprise Value (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	1,147	169	62	44	49	293
- Cash & Cash Equivalents	17	95	11	17	20	35
+ Preferred Equity and Hybrid Capital	47	- -	- -	8	9	12
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -
+ Total Debt	29	17	16	15	12	13
Enterprise Value	1,206	90	67	50	49	283
Total Capital	4	-127	-207	-233	-244	-278
Total Debt/Capital (%)	669.1	-13.03	-7.84	-6.54	-4.8	-4.68
Total Debt / EV	0.02	0.18	0.24	0.3	0.24	0.05
EV/Sales	15.99	1.19	0.97	0.93	0.63	2.67
EV/EBITDA	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	960.49	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	521.72	- -	- -	- -	- -	- -
Diluted Market Cap	1,147	169	62	44	49	293
Diluted Enterprise Value	1,206	90	67	50	49	283
EV per Share	149.71	19.99	8.45	6.07	4.46	15.61
TTM Sales	75	76	69	54	78	106
TTM EBITDA	-6	-55	-82	-26	-19	-8
TTM Operating Income	-7	-56	-85	-29	-20	-8
TTM Cash Flow to Firm	1	-13	-80	-20	-10	-7
TTM Free Cash Flow to Firm	2	-11	-79	-20	-9	-7

Multiples (USD)

API ChatGPT

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	1,237.33	-4.38	-0.78	-1.86	-4.4	-28.15
EV/EBIT	- -	- -	- -	- -	- -	- -
Enterprise Value	1,206	90	67	50	49	283
Low Price	134.96	34.02	7.51	2.52	3.2	2.75
EV/Sales	15.99	1.19	0.97	0.93	0.63	2.67
EV/EBITDA	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -
Price/Earnings Average	-105.36	-7.02	-3.02	-1.06	-2.89	-3.05
Price/Earnings High	-110.2	-10.19	-7.51	-2.14	-4.7	-7.12
Price/Earnings Low	-103.34	-2.14	-0.75	-0.56	-2.01	-1.16
Price/Book Value	-15.99	-1.18	-0.28	-0.17	-0.18	-0.97
Price/Book Value Average	-15.46	-3.51	-1.08	-0.15	-0.19	-0.43
Price/Book Value High	-16.17	-5.1	-2.67	-0.31	-0.31	-1.01
Price/Book Value Low	-15.16	-1.07	-0.27	-0.08	-0.13	-0.16
Price/Tangible Book Value	-16.72	3.16	-4.82	-1.1	-1.85	13.27
Price/Tangible Book Value Average	-16.16	9.41	-18.55	-1	-1.91	5.95
Price/Tangible Book Value High	-16.9	13.66	-46.11	-2.02	-3.11	13.89
Price/Tangible Book Value Low	-15.85	2.87	-4.63	-0.52	-1.33	2.25
Price/Sales	15.21	2.23	0.9	0.81	0.62	2.77
Price/Sales Average	14.7	6.64	3.46	0.73	0.65	1.24
Price/Sales High	15.38	9.64	8.61	1.48	1.05	2.9
Price/Sales Low	14.42	2.03	0.86	0.39	0.45	0.47
Price/Cash Flow	-8,891.48	-4.16	-0.76	-1.86	-4.35	-27.14
Price/Cash Flow Average	-8,593.33	-12.41	-2.94	-1.68	-4.5	-12.16
Price/Cash Flow High	-8,987.65	-18.02	-7.32	-3.41	-7.33	-28.4
Price/Cash Flow Low	-8,428.11	-3.79	-0.73	-0.89	-3.13	-4.61
Price/Free Cash Flow Average	1,195.84	-13.06	-3	-1.69	-4.55	-12.61
Price/Free Cash Flow High	1,250.71	-18.96	-7.46	-3.42	-7.41	-29.46
Price/Free Cash Flow Low	1,172.84	-3.99	-0.75	-0.89	-3.16	-4.78
EV/Sales Average	15.48	5.6	3.53	0.85	0.65	1.14
EV/Sales High	16.16	8.6	8.68	1.61	1.05	2.8
EV/Sales Low	15.2	0.99	0.93	0.51	0.45	0.37
EV/EBITDA Average	-190.84	-7.77	-2.98	-1.74	-2.68	-15.74
EV/EBITDA High	-199.15	-11.93	-7.33	-3.28	-4.36	-38.6
EV/EBITDA Low	-187.36	-1.37	-0.79	-1.04	-1.86	-5.13
EV/EBIT Average	-167.01	-7.62	-2.89	-1.61	-2.5	-14.62
EV/EBIT High	-174.28	-11.69	-7.1	-3.03	-4.06	-35.84
EV/EBIT Low	-163.96	-1.35	-0.76	-0.96	-1.74	-4.76
Last Price	142.38	37.38	7.83	5.28	4.45	16.19
High Price	143.92	161.84	74.9	9.69	7.5	16.94
Enterprise Value Average	1,168	425	245	46	51	121
Enterprise Value High	1,218	652	600	87	82	296
Enterprise Value Low	1,146	75	65	27	35	39

Shares Outstanding	8	8	8	9	16	27
Diluted Weighted Avg Shares	8	5	8	8	11	18
Basic Weighted Avg Shares	8	5	8	8	11	18
Revenue per Share	9.36	16.8	8.7	6.53	7.13	5.84
EBITDA per Share	-0.76	-12.1	-10.31	-3.19	-1.72	-0.42
Operating Income per Share	-0.87	-12.36	-10.64	-3.46	-1.85	-0.46
Basic EPS, GAAP	-1.31	-15.88	-9.98	-4.53	-1.59	-2.38
Basic EPS from Cont Ops	-1.31	-15.88	-9.98	-3.98	-1.14	-2.19
Diluted EPS, GAAP	-1.31	-15.88	-9.98	-4.53	-1.59	-2.38
Diluted EPS from Cont Ops	-1.31	-15.88	-9.98	-3.98	-1.14	-2.19
Dividend per Share	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.02	-8.98	-10.24	-2.84	-1.02	-0.6
Free Cash Flow per Basic Share	-0.15	-9.43	-10.43	-2.85	-1.03	-0.62
Cash & Equivalents per Share	2.11	21.05	1.41	2	1.85	1.96
Book Value per Share	-8.9	-31.76	-28.02	-30.89	-24.09	-16.77
Tangible Book Value per Share	-8.52	11.85	-1.62	-4.8	-2.41	1.22

Owlet, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)