Profitability | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | - - | - - | -27.89 | -24.5 | -12.6 | -5.92 | -19.92 | -57.49 | -58.68 | 42.75 | 74.04 | ||
-110.88 | -19.38 | 0.3 | -5.89 | -21.95 | -7.63 | -7.99 | -6.45 | -2.6 | -1.31 | -3.41 | -5.17 | -2.37 | 3.29 | 14.95 | ||
- - | - - | -0.93 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 11 | - - | ||
- - | - - | 1.29 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 7.37 | - - | ||
67.95 | 72.79 | 72.35 | 72.29 | 73.32 | 72.9 | 73.16 | 72.86 | 71.63 | 72.12 | 70.68 | 70.05 | 68.76 | 72.29 | 74.35 | ||
-40.04 | -6.93 | 3.93 | -2.2 | -9.14 | -7.64 | -8.31 | -6.04 | -0.34 | 3.44 | 0.8 | -1.03 | 1.7 | 9.71 | 12.05 | ||
-42.35 | -8.77 | 1.53 | -4.7 | -12.39 | -10.75 | -11.41 | -9.45 | -4.58 | -1.87 | -5.25 | -7.15 | -3.43 | 5.62 | 8.52 | ||
- - | - - | 10.47 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 41.41 | 26.14 | ||
-43.21 | -10.16 | 1.1 | -4.71 | -37.14 | -13.13 | -12.5 | -10.26 | -4.63 | -2.57 | -6.8 | -10.93 | -3.77 | 8.22 | 12.31 | ||
-43.32 | -10.56 | 0.29 | -7.38 | -37.86 | -14.15 | -13.98 | -11.57 | -5.37 | -2.82 | -7.83 | -11.72 | -4.85 | 6.38 | 32.11 | ||
-43.32 | -10.56 | 0.29 | -7.38 | -37.86 | -14.15 | -13.98 | -11.57 | -5.37 | -2.82 | -7.83 | -11.72 | -4.85 | 6.38 | 32.11 | ||
- - | - - | 73.67 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 22.36 | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | -27.89 | -24.5 | -12.6 | -5.92 | -19.92 | -57.49 | -58.68 | 42.75 | 74.04 |
Credit | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | - - | - - | 467 | 487 | 500 | 525 | 1,920 | 1,430 | 3,421 | 3,539 | 3,953 | 2,271 | 1,344 | ||
- - | - - | - - | - - | 467 | - - | 500 | 525 | 1,370 | 1,430 | 3,421 | 1,982 | 276 | 279 | 380 | ||
- - | - - | - - | - - | - - | 487 | - - | - - | 550 | - - | - - | 1,558 | 3,677 | 1,992 | 964 | ||
- - | - - | - - | - - | -8.54 | -6.87 | -4.37 | -4.95 | -246.17 | 14.34 | 126.23 | -80.99 | 42.14 | 3.39 | 1.39 | ||
0.96 | 4.93 | -32.18 | 35.58 | 3.42 | -1.57 | 2.05 | 2.07 | 75.23 | 4.7 | 4.65 | -30.93 | 16.61 | 1.28 | -0.59 | ||
- - | - - | - - | - - | -6.3 | -4.88 | -3.18 | -3.16 | -18.43 | -26.43 | -19.11 | -11.64 | -20.94 | 5.86 | 1.97 | ||
0.91 | 3.89 | -82.92 | 16.68 | 2.52 | -1.12 | 1.49 | 1.32 | 5.63 | -8.66 | -0.7 | -4.45 | -8.25 | 2.21 | -0.84 | ||
- - | - - | 278.47 | -117.96 | -28.79 | -3.18 | -4.89 | -4.33 | -0.26 | 1.19 | 0.32 | -0.28 | 4.64 | 32.66 | 201.5 | ||
- - | - - | -126.11 | -421.23 | -47.79 | -4.7 | -7.99 | -11 | -4.05 | -0.38 | -2.2 | -1.01 | -4.9 | 25.52 | 168.83 | ||
- - | - - | 108.08 | -251.64 | -39 | -4.48 | -6.72 | -6.77 | -3.52 | -0.64 | -2.1 | -1.92 | -9.35 | 18.89 | 142.48 | ||
- - | - - | - - | - - | 2 | 22 | 23 | 24 | 30 | 84 | 85 | 158 | 20 | 20 | 5 | ||
-179.01 | -88.58 | -19.62 | -18.66 | -22.71 | 24.83 | 31.27 | 22.19 | 19.78 | 24.12 | 12.04 | 6.29 | 2.17 | 12.35 | 25.87 | ||
- - | - - | - - | - - | 99.64 | - - | 55.89 | 69.08 | 115.86 | 90.15 | 310.46 | 259.49 | 131.48 | 15.97 | 7.36 | ||
- - | - - | - - | - - | 355.97 | - - | 35.88 | 40.75 | 44.23 | 47.35 | 75.81 | 47.36 | 6.54 | 6.87 | 5.84 | ||
- - | - - | - - | - - | 31.58 | - - | 17.5 | 15.26 | 23.02 | 21.69 | 37.73 | 19.35 | 2.25 | 1.93 | 1.9 | ||
- - | - - | - - | - - | 99.64 | 84.6 | 55.89 | 69.08 | 162.42 | 90.15 | 310.46 | 463.51 | 1,882.33 | 129.87 | 26.01 | ||
- - | - - | - - | - - | 355.97 | 49.95 | 35.88 | 40.75 | 62 | 47.35 | 75.81 | 84.6 | 93.7 | 55.9 | 20.63 | ||
- - | - - | - - | - - | 31.58 | 24.79 | 17.5 | 15.26 | 32.28 | 21.69 | 37.73 | 34.56 | 32.26 | 15.66 | 6.73 | ||
28.69 | 56.7 | -140.85 | -114.02 | -39.89 | 19.33 | -26.17 | -28.91 | -49.64 | 29.54 | 11.44 | 177.03 | 742.05 | 48.97 | -11.05 | ||
21.63 | 33.41 | 80.13 | 73.98 | 35.77 | 18.57 | -35.5 | -40.41 | -99.47 | 22.76 | 8.11 | 58.53 | 74.2 | 29.25 | -11.47 | ||
-20 | -8 | 10 | -9 | -55 | -71 | -114 | -106 | -8 | 100 | 27 | -44 | 94 | 670 | 967 | ||
-21 | -21 | -5 | -31 | -91 | -105 | -187 | -269 | -120 | -32 | -187 | -160 | -99 | 523 | 810 | ||
-21 | -10 | 4 | -19 | -74 | -100 | -157 | -166 | -104 | -54 | -179 | -304 | -189 | 387 | 684 |
Liquidity | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.66 | 0.6 | 2.64 | 2.04 | 2.22 | 0.76 | 1.52 | 1.14 | 1.62 | 1.37 | 1.39 | 0.57 | 0.44 | 0.31 | 0.34 | ||
1.24 | 1.15 | 3.13 | 2.57 | 2.75 | 1.04 | 2.09 | 1.65 | 1.97 | 1.78 | 1.91 | 0.91 | 0.77 | 0.78 | 0.89 | ||
1.15 | 1.05 | 3.02 | 2.46 | 2.61 | 0.97 | 1.93 | 1.5 | 1.84 | 1.65 | 1.78 | 0.81 | 0.71 | 0.68 | 0.77 | ||
-0.19 | 0.67 | 0.82 | 0.7 | 0.32 | 0.51 | 0.7 | 0.85 | 0.63 | 0.51 | 0.44 | 0.38 | 0.3 | 0.35 | 0.42 | ||
-179.01 | -88.58 | -19.62 | -18.66 | -22.71 | 24.83 | 31.27 | 22.19 | 19.78 | 24.12 | 12.04 | 6.29 | 2.17 | 12.35 | 25.87 | ||
- - | - - | - - | - - | 99.64 | - - | 55.89 | 69.08 | 115.86 | 90.15 | 310.46 | 259.49 | 131.48 | 15.97 | 7.36 | ||
- - | - - | - - | - - | 355.97 | - - | 35.88 | 40.75 | 44.23 | 47.35 | 75.81 | 47.36 | 6.54 | 6.87 | 5.84 | ||
- - | - - | - - | - - | 31.58 | - - | 17.5 | 15.26 | 23.02 | 21.69 | 37.73 | 19.35 | 2.25 | 1.93 | 1.9 | ||
- - | - - | - - | - - | 99.64 | 84.6 | 55.89 | 69.08 | 162.42 | 90.15 | 310.46 | 463.51 | 1,882.33 | 129.87 | 26.01 | ||
- - | - - | - - | - - | 355.97 | 49.95 | 35.88 | 40.75 | 62 | 47.35 | 75.81 | 84.6 | 93.7 | 55.9 | 20.63 | ||
- - | - - | - - | - - | 31.58 | 24.79 | 17.5 | 15.26 | 32.28 | 21.69 | 37.73 | 34.56 | 32.26 | 15.66 | 6.73 | ||
-2.59 | 19.74 | 43.29 | 36.57 | 8.75 | 25.39 | 33.55 | 32.43 | 21.78 | 21.09 | 13.01 | 15.86 | 16.48 | 21.78 | 21.98 | ||
-1.59 | 2.47 | 5.31 | 5.1 | 2.45 | 10.44 | 9.08 | 5.32 | 9.27 | 8.05 | 4.83 | 12.96 | 10.29 | 18.98 | 20.78 | ||
-2.79 | -0.19 | 4.9 | 7.42 | 4.05 | 6.52 | 3.9 | 2.98 | 2.91 | 3.25 | 2.46 | 2.49 | 2.48 | 3.96 | 4.88 |
Working Capital | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6.85 | 5.4 | 6.77 | 5.95 | 5.37 | 5.34 | 4.91 | 4.5 | 5.06 | 5.53 | 4.21 | 3.74 | 3.25 | 2.99 | 3.16 | ||
53.28 | 67.58 | 53.88 | 61.33 | 68.03 | 68.41 | 74.28 | 81.19 | 72.17 | 66.05 | 86.71 | 97.66 | 112.22 | 121.95 | 115.53 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
11.58 | 7.93 | 9.63 | 8.87 | 10.62 | 18.14 | 17.05 | 14.5 | 15.2 | 13.18 | 14.6 | 21.16 | 18.59 | 14.67 | 16.57 | ||
31.53 | 46.01 | 37.89 | 41.17 | 34.38 | 20.12 | 21.41 | 25.17 | 24.02 | 27.7 | 25 | 17.25 | 19.63 | 24.88 | 22.03 | ||
21.75 | 21.57 | 15.98 | 20.16 | 33.64 | 48.29 | 52.88 | 56.02 | 48.15 | 38.35 | 61.72 | 80.41 | 92.59 | 97.07 | 93.5 | ||
53.28 | 67.58 | 53.88 | 61.33 | 68.03 | 68.41 | 74.28 | 81.19 | 72.17 | 66.05 | 86.71 | 97.66 | 112.22 | 121.95 | 115.53 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - |
Enterprise Value | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 1,118 | 3,363 | 6,009 | 15,163 | 11,398 | 11,937 | 18,179 | 21,410 | 24,797 | 38,456 | 49,176 | 75,788 | 103,657 | ||
19 | 41 | 323 | 311 | 654 | 376 | 734 | 744 | 2,507 | 961 | 2,958 | 1,874 | 2,118 | 1,135 | 1,535 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
- - | - - | - - | - - | 467 | 487 | 500 | 525 | 1,920 | 1,430 | 3,421 | 3,539 | 3,953 | 2,271 | 1,344 | ||
-19 | -41 | 795 | 2,943 | 5,704 | 14,861 | 10,613 | 11,087 | 16,695 | 20,037 | 24,470 | 39,094 | 49,494 | 75,669 | 102,423 | ||
-68 | -81 | -80 | -109 | 131 | 975 | 1,394 | 1,288 | 3,097 | 3,020 | 4,512 | 4,184 | 4,218 | 4,062 | 6,516 | ||
- - | - - | - - | - - | 355.97 | 49.95 | 35.88 | 40.75 | 62 | 47.35 | 75.81 | 84.6 | 93.7 | 55.9 | 20.63 | ||
- - | - - | - - | - - | 0.08 | 0.03 | 0.05 | 0.05 | 0.12 | 0.07 | 0.14 | 0.09 | 0.08 | 0.03 | 0.01 | ||
- - | - - | 3.12 | 7.43 | 9.53 | 16.01 | 7.7 | 6.32 | 7.34 | 6.91 | 7.18 | 9.19 | 9 | 10.98 | 12.76 | ||
- - | - - | 79.32 | - - | - - | - - | - - | - - | - - | 200.97 | 902.94 | - - | 527.66 | 113.02 | 105.9 | ||
- - | - - | 204.35 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 195.37 | 149.76 | ||
- - | - - | 10.28 | 25.67 | 63.14 | 39.44 | 15.5 | 12.37 | 15.57 | 17.46 | 21.58 | 23.37 | 24.62 | 27.09 | 31.32 | ||
- - | - - | 8.65 | 21.47 | 45.11 | 36.19 | 14.01 | 10.46 | 14.1 | 15.67 | 18.15 | 21.86 | 22.46 | 25.74 | 29.89 | ||
- - | - - | 1,118 | 3,363 | 6,009 | 15,163 | 11,398 | 11,937 | 18,179 | 21,410 | 24,797 | 38,456 | 49,176 | 85,561 | 114,958 | ||
-19 | -41 | 795 | 3,052 | 5,822 | 15,274 | 11,164 | 11,718 | 17,592 | 21,879 | 25,259 | 40,121 | 51,010 | 86,697 | 114,767 | ||
- - | - - | 6.77 | 7.14 | 12.79 | 30.35 | 20.31 | 20.4 | 30.34 | 35.34 | 42.09 | 67.61 | 83.72 | 124.78 | 160.44 | ||
49 | 119 | 255 | 396 | 598 | 928 | 1,378 | 1,755 | 2,274 | 2,900 | 3,408 | 4,256 | 5,502 | 6,893 | 8,028 | ||
-20 | -8 | 10 | -9 | -55 | -71 | -114 | -106 | -8 | 100 | 27 | -44 | 94 | 670 | 967 | ||
-21 | -10 | 4 | -19 | -74 | -100 | -157 | -166 | -104 | -54 | -179 | -304 | -189 | 387 | 684 | ||
-3 | 32 | 77 | 115 | 90 | 377 | 685 | 896 | 1,072 | 1,148 | 1,134 | 1,673 | 2,011 | 2,793 | 3,270 | ||
-1 | 45 | 92 | 137 | 126 | 411 | 757 | 1,060 | 1,184 | 1,279 | 1,348 | 1,789 | 2,204 | 2,940 | 3,427 |
Multiples | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
- - | - - | 1,516.66 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 172.36 | 40.21 | ||
- - | - - | 1,486.99 | -128.47 | -20.01 | -81.8 | -69.83 | -60.17 | -126.44 | -246.56 | -78.85 | -62.27 | -188.69 | 126.88 | 35.5 | ||
- - | - - | 1,647.3 | -170.5 | -28.15 | -124.62 | -88 | -73.93 | -164.61 | -300.74 | -92.87 | -78.26 | -236.52 | 178.51 | 47.16 | ||
- - | - - | 1,357.35 | -91.73 | -13.25 | -47.77 | -50.2 | -47.88 | -94.96 | -184.71 | -45.53 | -42.37 | -132.26 | 91.17 | 24.91 | ||
- - | - - | -13.97 | -30.77 | -17.9 | 31.07 | 12.75 | 15.65 | 15.45 | 13.47 | 22.72 | 59.68 | 185.15 | 42.3 | 20.04 | ||
- - | - - | -13.7 | -34.39 | -13.5 | 22.01 | 15.05 | 16.01 | 13.13 | 12.7 | 19.29 | 48.21 | 189.68 | 31.14 | 17.69 | ||
- - | - - | -15.17 | -45.63 | -18.99 | 33.53 | 18.97 | 19.67 | 17.09 | 15.49 | 22.72 | 60.59 | 237.77 | 43.81 | 23.51 | ||
- - | - - | -12.5 | -24.55 | -8.94 | 12.85 | 10.82 | 12.74 | 9.86 | 9.51 | 11.14 | 32.8 | 132.95 | 22.38 | 12.42 | ||
- - | - - | 4.88 | 12.41 | 22.63 | 42.17 | 16.58 | 25.56 | 35.05 | -459.44 | -23.19 | -15.73 | -16.83 | -50.73 | 71.75 | ||
- - | - - | 4.78 | 13.86 | 17.06 | 29.87 | 19.58 | 26.15 | 29.79 | -433.34 | -19.69 | -12.7 | -17.24 | -37.35 | 63.33 | ||
- - | - - | 5.3 | 18.4 | 24 | 45.5 | 24.67 | 32.13 | 38.79 | -528.55 | -23.19 | -15.97 | -21.61 | -52.55 | 84.14 | ||
- - | - - | 4.37 | 9.9 | 11.3 | 17.44 | 14.07 | 20.81 | 22.38 | -324.63 | -11.37 | -8.65 | -12.08 | -26.84 | 44.45 | ||
- - | - - | 4.38 | 8.49 | 10.05 | 16.34 | 8.27 | 6.8 | 8 | 7.38 | 7.28 | 9.04 | 8.94 | 11 | 12.91 | ||
- - | - - | 4.3 | 9.49 | 7.57 | 11.57 | 9.76 | 6.96 | 6.8 | 6.96 | 6.18 | 7.3 | 9.16 | 8.09 | 11.4 | ||
- - | - - | 4.76 | 12.59 | 10.66 | 17.63 | 12.3 | 8.55 | 8.85 | 8.49 | 7.28 | 9.17 | 11.48 | 11.39 | 15.14 | ||
- - | - - | 3.92 | 6.77 | 5.02 | 6.76 | 7.02 | 5.54 | 5.1 | 5.22 | 3.57 | 4.97 | 6.42 | 5.82 | 8 | ||
- - | - - | 14.45 | 29.36 | 67.98 | 42.98 | 17.31 | 13.74 | 17.51 | 20.28 | 23.94 | 25.59 | 24.78 | 27.29 | 31.82 | ||
- - | - - | 14.16 | 32.81 | 51.26 | 30.44 | 20.43 | 14.06 | 14.88 | 19.13 | 20.33 | 20.67 | 25.38 | 20.09 | 28.09 | ||
- - | - - | 15.69 | 43.54 | 72.11 | 46.38 | 25.75 | 17.28 | 19.38 | 23.33 | 23.94 | 25.98 | 31.82 | 28.26 | 37.32 | ||
- - | - - | 12.93 | 23.43 | 33.94 | 17.78 | 14.69 | 11.19 | 11.18 | 14.33 | 11.74 | 14.06 | 17.79 | 14.43 | 19.71 | ||
- - | - - | 12.16 | 24.55 | 48.27 | 39.22 | 15.59 | 11.57 | 15.81 | 18.04 | 19.84 | 23.75 | 22.58 | 29.26 | 33.67 | ||
- - | - - | 11.92 | 27.43 | 36.39 | 27.78 | 18.41 | 11.83 | 13.43 | 17.02 | 16.84 | 19.19 | 23.14 | 21.54 | 29.72 | ||
- - | - - | 13.21 | 36.41 | 51.2 | 42.32 | 23.2 | 14.54 | 17.49 | 20.75 | 19.84 | 24.12 | 29 | 30.31 | 39.48 | ||
- - | - - | 10.88 | 19.59 | 24.1 | 16.22 | 13.23 | 9.42 | 10.09 | 12.75 | 9.72 | 13.06 | 16.22 | 15.48 | 20.86 | ||
- - | - - | 3.12 | 7.43 | 9.53 | 16.01 | 7.7 | 6.32 | 7.34 | 6.91 | 7.18 | 9.19 | 9 | 10.98 | 12.76 | ||
- - | - - | 3.03 | 8.7 | 7.26 | 11.69 | 9.59 | 6.83 | 6.54 | 7.13 | 6.31 | 7.69 | 9.49 | 8.26 | 11.37 | ||
- - | - - | 3.49 | 11.8 | 10.34 | 17.75 | 12.13 | 8.43 | 8.59 | 8.66 | 7.41 | 9.57 | 11.81 | 11.55 | 15.12 | ||
- - | - - | 2.66 | 5.99 | 4.7 | 6.88 | 6.85 | 5.41 | 4.85 | 5.38 | 3.7 | 5.36 | 6.75 | 5.98 | 7.98 | ||
- - | - - | 79.32 | - - | - - | - - | - - | - - | - - | 200.97 | 902.94 | - - | 527.66 | 113.02 | 105.9 | ||
0.96 | 4.93 | 77.13 | -394.85 | -79.42 | -153.05 | -115.48 | -113.15 | -1,905.66 | 207.24 | 793.95 | -748.96 | 556.66 | 85.02 | 94.4 | ||
0.96 | 4.93 | 88.92 | -535.65 | -113.13 | -232.35 | -146.06 | -139.52 | -2,503.66 | 251.75 | 932.08 | -931.6 | 692.82 | 118.94 | 125.49 | ||
0.96 | 4.93 | 67.6 | -271.75 | -51.43 | -90.03 | -82.44 | -89.62 | -1,412.43 | 156.43 | 465.67 | -521.84 | 396.02 | 61.58 | 66.2 | ||
- - | - - | 204.35 | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | 195.37 | 149.76 | ||
0.91 | 3.89 | 198.73 | -185.1 | -58.63 | -108.73 | -84.06 | -72.34 | -142.65 | -381.93 | -120.2 | -107.63 | -276.56 | 146.98 | 133.51 | ||
0.91 | 3.89 | 229.1 | -251.1 | -83.51 | -165.07 | -106.32 | -89.2 | -187.41 | -463.94 | -141.11 | -133.87 | -344.21 | 205.6 | 177.47 | ||
0.91 | 3.89 | 174.18 | -127.39 | -37.97 | -63.96 | -60.01 | -57.3 | -105.73 | -288.28 | -70.5 | -74.99 | -196.75 | 106.44 | 93.62 | ||
- - | - - | 9.52 | 8.16 | 13.48 | 30.97 | 21.81 | 21.96 | 33.04 | 37.76 | 42.65 | 66.51 | 83.18 | 124.98 | 162.37 | ||
- - | - - | 10.34 | 12.1 | 14.3 | 33.42 | 32.45 | 27.61 | 36.56 | 43.44 | 42.65 | 67.53 | 106.82 | 129.44 | 190.42 | ||
- - | - - | 8.52 | 6.51 | 6.73 | 12.81 | 18.51 | 17.88 | 21.09 | 26.68 | 20.91 | 36.56 | 59.73 | 66.11 | 100.59 | ||
-19 | -41 | 795 | 2,943 | 5,704 | 14,861 | 10,613 | 11,087 | 16,695 | 20,037 | 24,470 | 39,094 | 49,494 | 75,669 | 102,423 | ||
-19 | -41 | 773 | 3,447 | 4,344 | 10,851 | 13,222 | 11,994 | 14,864 | 20,662 | 21,516 | 32,730 | 52,214 | 56,923 | 91,304 | ||
-19 | -41 | 891 | 4,676 | 6,188 | 16,474 | 16,724 | 14,789 | 19,529 | 25,099 | 25,259 | 40,711 | 64,986 | 79,628 | 121,373 | ||
-19 | -41 | 678 | 2,372 | 2,813 | 6,383 | 9,439 | 9,500 | 11,017 | 15,596 | 12,620 | 22,804 | 37,147 | 41,225 | 64,026 |
Per Share Data Items | 2010 Y | 2011 Y | 2012 Y | 2013 Y | 2014 Y | 2015 Y | 2016 Y | 2017 Y | 2018 Y | 2019 Y | 2020 Y | 2021 Y | 2022 Y | 2023 Y | 2024 Y | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
400 | 400 | 407 | 430 | 477 | 509 | 543 | 549 | 562 | 581 | 578 | 584 | 598 | 617 | 650 | ||
332 | 386 | 117 | 412 | 446 | 490 | 523 | 544 | 550 | 567 | 581 | 578 | 591 | 685 | 708 | ||
332 | 351 | 117 | 412 | 446 | 490 | 523 | 544 | 550 | 567 | 581 | 578 | 591 | 606 | 638 | ||
0.15 | 0.34 | 2.17 | 0.96 | 1.34 | 1.9 | 2.64 | 3.23 | 4.13 | 5.11 | 5.86 | 7.36 | 9.31 | 11.37 | 12.57 | ||
-0.06 | -0.02 | 0.09 | -0.02 | -0.12 | -0.14 | -0.22 | -0.19 | -0.01 | 0.18 | 0.05 | -0.08 | 0.16 | 1.1 | 1.52 | ||
-0.06 | -0.03 | 0.03 | -0.05 | -0.17 | -0.2 | -0.3 | -0.31 | -0.19 | -0.1 | -0.31 | -0.53 | -0.32 | 0.64 | 1.07 | ||
-0.06 | -0.04 | 0.01 | -0.07 | -0.51 | -0.27 | -0.37 | -0.37 | -0.22 | -0.14 | -0.46 | -0.86 | -0.45 | 0.73 | 4.04 | ||
-0.06 | -0.04 | 0.01 | -0.07 | -0.51 | -0.27 | -0.37 | -0.37 | -0.22 | -0.14 | -0.46 | -0.86 | -0.45 | 0.73 | 4.04 | ||
-0.06 | -0.03 | 0.01 | -0.07 | -0.51 | -0.27 | -0.37 | -0.37 | -0.22 | -0.14 | -0.46 | -0.86 | -0.45 | 0.64 | 3.64 | ||
-0.06 | -0.03 | 0.01 | -0.07 | -0.51 | -0.27 | -0.37 | -0.37 | -0.22 | -0.14 | -0.46 | -0.86 | -0.45 | 0.64 | 3.64 | ||
- - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | - - | ||
-0.01 | 0.09 | 0.66 | 0.28 | 0.2 | 0.72 | 1.26 | 1.6 | 1.89 | 1.86 | 1.78 | 2.6 | 3.36 | 4.58 | 5.1 | ||
-0.01 | 0.05 | 0.53 | 0.22 | 0.12 | 0.65 | 1.12 | 1.3 | 1.68 | 1.63 | 1.41 | 2.4 | 3.03 | 4.34 | 4.86 | ||
0.06 | 0.12 | 2.75 | 1.02 | 1.73 | 1.61 | 2.46 | 2.53 | 6.19 | 4.94 | 6.45 | 5.02 | 6.15 | 3.94 | 4.04 | ||
-0.21 | -0.23 | -0.68 | -0.27 | -0.75 | 1 | 1.71 | 1.4 | 2.14 | 2.8 | 1.88 | 1.11 | 0.45 | 2.95 | 8.1 | ||
-0.2 | -0.2 | 1.95 | 0.66 | 0.6 | 0.73 | 1.32 | 0.86 | 0.94 | -0.08 | -1.84 | -4.23 | -4.94 | -2.46 | 2.26 |