Presidential Realty Corporation Financial Ratios — PDNLA

Profitability (USD)

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Return on Common Equity (%)	-17.64	51.78	-36.43	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-3.26	10.75	-8.67	-26.76	-10.81	11.81	-71.88	-40.57	-78.61	10.29	-138.79	-2.12	-0.76	-4.53	-11.55
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-15.45	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	-12.59	- -	- -	- -	- -	- -
Gross Margin (%)	44.92	39.49	36.7	36.83	22.48	25.08	27.94	29.34	31.47	23.82	30.58	31.34	31.29	35.81	37.04
EBITDA Margin (%)	10.64	-26.4	-33.87	-690.84	-115.39	-133.5	-91.63	-61.1	-68.81	-7.59	13.13	19.76	17.18	9.15	4.97
Operating Margin (%)	-0.92	-39.74	-43.58	-698.96	-121.84	-139.36	-97.86	-68.82	-75.23	-14.34	6.65	13.4	10.3	2.01	-1.79
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	324.62	139.59	630.74	-671.07	- -
Pretax Margin (%)	-67.43	-16.6	-81.33	-425.67	-122.99	-133.78	-107.98	-53.15	-88.01	40.34	-443.79	-2.06	-0.77	-4.64	-10.87
Profit Margin (%)	-17	64.96	-40.21	-508.43	-224.61	121.56	-107.98	-53.15	-88.01	34.32	-443.79	-2.06	-0.77	-4.64	-10.87
Net Income to Common Margin (%)	-17	64.96	-40.21	-508.43	-224.61	121.56	-107.98	-53.15	-88.01	34.32	-443.79	-2.06	-0.77	-4.64	-10.87
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	-50.71	- -	- -	-22.56	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	-26.58	51.78	-36.43	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Total Debt	33	30	16	16	1	1	1	3	3	2	2	2	1	1	1
ST Debt	16	15	15	14	- -	- -	- -	2	2	2	2	2	1	1	1
LT Debt	16	15	1	1	- -	- -	- -	2	2	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	51.08	-24.69	-8.27	-2.17	-1.09	-0.85	-1.18	-5.58	-4.88	-22.55	12.09	7.53	8.57	15.63	26.45
Net Debt/EBITDA	41.76	-24.04	-7.86	-2.04	-0.14	-0.43	-0.62	-4.81	-4.76	-21.13	11.1	6.61	7.39	13.24	23.63
Total Debt/EBIT	-591.49	-16.4	-6.42	-2.15	-1.03	-0.82	-1.1	-4.96	-4.46	-11.94	23.88	11.1	14.3	71	-73.56
Net Debt/EBIT	-483.52	-15.97	-6.11	-2.02	-0.13	-0.41	-0.58	-4.27	-4.35	-11.19	21.92	9.74	12.33	60.15	-65.71
EBITDA to Interest Expense	0.41	-0.8	-1.25	-37,780.62	-54.63	-29.97	-16.19	-6.09	-5.32	-0.58	1.09	1.75	1.55	0.85	0.51
EBITDA-CapEx/Interest Expense	-0.05	-1.11	-1.37	-37,984.66	-54.63	-29.97	-16.19	-6.09	-5.32	-0.58	1.09	1.75	1.55	0.85	0.51
EBIT to Interest Expense	-0.04	-1.2	-1.61	-38,224.93	-57.68	-31.29	-17.29	-6.86	-5.82	-1.1	0.55	1.19	0.93	0.19	-0.18
Interest Expense	2	2	2	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	15.31	26.25	20.97	-12.01	-23.22	-188.74	-303.99	-330.39	-579.9	-88.84	-906.22	-890.41	-848.14	-859.68	-894.4
Long-Term Debt/Equity (%)	766.45	262.68	49.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	44.24	40.53	4.88	11.39	-10.4	-22.32	-18.6	-168.31	-87.59	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	58.77	54.16	4.07	8.74	3.05	35.1	41.88	127.36	184.59	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	1,532.9	525.35	795.36	-1,484.42	-29.61	-116.26	-133.16	-312.91	-171.06	-196.59	-186.92	-179.84	-175.56	-163.47	-141.6
Total Debt/Capital (%)	88.47	81.07	77.92	126.6	-20.8	-43.09	-34.99	-336.62	-175.19	-50.66	-20.81	-20.42	-20.04	-19.52	-18.78
Total Debt/Total Assets (%)	117.54	108.31	65.04	97.2	6.11	67.77	78.79	254.72	369.17	29.87	156.13	151.02	141.61	140.39	141.44
Net Debt to Equity	1,253.08	511.59	756.48	-1,394.76	-3.78	-58.8	-70.51	-269.33	-166.8	-184.22	-171.6	-157.92	-151.41	-138.51	-126.49
Net Debt/Capital (%)	86.25	80.66	77.05	128.8	-2.25	-17.97	-15.91	-197.25	-163.69	-46	-18.79	-17.5	-16.82	-16.06	-16.45
EBITDA	1	-1	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	-2	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	-2	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Cash Ratio	0.29	0.24	0.21	0.06	0.05	0.43	0.55	0.2	0.03	0.06	0.07	0.1	0.11	0.12	0.08
Current Ratio	0.49	0.51	0.4	0.93	0.82	0.66	0.78	0.33	0.12	0.21	0.21	0.22	0.22	0.21	0.17
Quick Ratio	0.41	0.43	0.35	0.06	0.05	0.45	0.59	0.21	0.04	0.07	0.09	0.11	0.14	0.13	0.09
CFO/Avg Current Liab	0.03	-0.13	-0.12	-0.39	-0.03	-0.09	-0.24	-0.41	-0.12	0.05	0.07	0.11	0.03	0.06	0.04
Common Equity/Total Assets	15.31	26.25	20.97	-12.01	-23.22	-188.74	-303.99	-330.39	-579.9	-88.84	-906.22	-890.41	-848.14	-859.68	-894.4
Long-Term Debt/Equity (%)	766.45	262.68	49.82	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	44.24	40.53	4.88	11.39	-10.4	-22.32	-18.6	-168.31	-87.59	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	58.77	54.16	4.07	8.74	3.05	35.1	41.88	127.36	184.59	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	1,532.9	525.35	795.36	-1,484.42	-29.61	-116.26	-133.16	-312.91	-171.06	-196.59	-186.92	-179.84	-175.56	-163.47	-141.6
Total Debt/Capital (%)	88.47	81.07	77.92	126.6	-20.8	-43.09	-34.99	-336.62	-175.19	-50.66	-20.81	-20.42	-20.04	-19.52	-18.78
Total Debt/Total Assets (%)	117.54	108.31	65.04	97.2	6.11	67.77	78.79	254.72	369.17	29.87	156.13	151.02	141.61	140.39	141.44
CFO/Total Liabilities	2.13	-11.72	-9.93	-38.6	-2.82	-38.28	-11.77	-27.54	-10.52	1.92	6.23	10.31	3.1	5.35	3.7
CFO/CapEx	0.75	-5.37	-12.73	-170.14	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	0.13	-0.06	-0.2	-1.54	-0.68	-4.55	-5.39	-6.62	-12.3	-1.17	-12.27	-12.58	-12.06	-12.27	-13.13

Working Capital (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Accounts Receivable Turnover	- -	- -	- -	- -	48.99	30.41	27.64	27.51	37.98	87.26	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	7.45	12	13.21	13.27	9.61	4.18	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	6.71	4.26	6.5	3.99	29.1	167.87	268.04	151.19	319.63	10.17	3.67	2.73	2.28	4.02	- -
Accounts Payable Turnover Days	54.37	85.66	56.12	91.51	12.54	2.17	1.36	2.41	1.14	35.88	99.37	133.58	159.76	90.7	- -
Cash Conversion Cycle	-54.37	-85.66	-56.12	-91.51	-5.09	9.83	11.84	10.85	8.47	-31.7	-99.37	-133.58	-159.76	-90.7	- -
Inventory to Cash Days	- -	- -	- -	- -	7.45	12	13.21	13.27	9.61	4.18	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Market Capitalization	8	1	6	4	1	2	2	2	3	3	3	- -	- -	1	1
- Cash & Cash Equivalents	6	1	1	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	-1	-1	-2	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	33	30	16	16	1	1	1	3	3	2	2	2	1	1	1
Enterprise Value	35	27	17	18	-1	2	3	4	6	4	4	2	2	3	2
Total Capital	37	37	20	13	-5	-2	-3	-1	-2	-3	-7	-7	-7	-8	-8
Total Debt/Capital (%)	88.47	81.07	77.92	126.6	-20.8	-43.09	-34.99	-336.62	-175.19	-50.66	-20.81	-20.42	-20.04	-19.52	-18.78
Total Debt / EV	0.94	1.12	0.92	0.9	-1.77	0.48	0.36	0.75	0.5	0.36	0.37	0.92	0.85	0.58	0.62
EV/Sales	5.77	5.8	3.06	16.66	- -	2.39	3.02	4.55	6.7	4.73	4.29	1.61	1.73	2.47	2.12
EV/EBITDA	54.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.67	8.15	10.07	27	42.61
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	64.52	12.02	16.78	122.65	- -
EV/Cash Flow to Firm	16.55	- -	- -	- -	- -	- -	- -	- -	- -	18.34	18.09	5.38	10.23	11.84	12.71
EV/Free Cash Flow to Firm	12.3	- -	- -	- -	- -	- -	- -	- -	- -	18.34	18.09	5.38	10.23	11.84	12.71
Diluted Market Cap	8	1	6	4	1	2	2	2	3	3	3	- -	- -	1	1
Diluted Enterprise Value	35	30	20	18	-1	2	3	4	6	5	4	2	2	3	2
EV per Share	9.45	7.88	5.01	5.13	- -	0.55	0.62	0.99	1.47	0.83	0.8	0.32	0.34	0.49	0.45
TTM Sales	6	5	6	1	1	1	1	1	1	1	1	1	1	1	1
TTM EBITDA	1	-1	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	-2	-2	-7	-1	-1	-1	-1	-1	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2	-1	-1	-7	-1	-1	- -	-1	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	3	-1	-1	-7	-1	-1	- -	-1	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API Chat

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Price/Free Cash Flow	6.3	-0.66	-2.8	-0.61	-2.35	-2.38	-9.53	-2.41	-11.34	27.19	24.36	1.63	7.87	12.44	13.71
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	64.52	12.02	16.78	122.65	- -
Enterprise Value	35	27	17	18	-1	2	3	4	6	4	4	2	2	3	2
Low Price	2.95	0.4	0.3	0.6	0.32	0.15	0.4	0.35	0.3	0.53	0.53	0.04	0.01	0.02	0.16
EV/Sales	5.77	5.8	3.06	16.66	- -	2.39	3.02	4.55	6.7	4.73	4.29	1.61	1.73	2.47	2.12
EV/EBITDA	54.25	- -	- -	- -	- -	- -	- -	- -	- -	- -	32.67	8.15	10.07	27	42.61
Price/Earnings	- -	0.46	- -	- -	- -	2	- -	- -	- -	9.1	- -	- -	- -	- -	- -
Price/Earnings Average	-11.73	1.09	-1.13	-0.64	-2.85	1.45	-2.02	-3.09	-2.72	12.16	-0.79	-63.51	-44	-27.88	-8.83
Price/Earnings High	-22.27	3.34	-4.55	-1.28	-4.16	4.81	-3.4	-4.33	-4.67	21.35	-0.9	-130.22	-362.11	-119.53	-10.84
Price/Earnings Low	-10.59	0.45	-0.46	-0.38	-0.67	0.53	-1.81	-3.03	-1.56	8.77	-0.64	-9.83	-6.58	-2.17	-6.98
Price/Book Value	1.88	0.19	1.12	-2.08	-0.34	-0.76	-0.59	-0.36	-0.65	-0.61	-0.31	-0.03	-0.05	-0.14	-0.11
Price/Book Value Average	2.82	0.45	0.5	-1.76	-1.34	-0.55	-0.52	-0.37	-0.45	-0.82	-0.38	-0.15	-0.04	-0.15	-0.12
Price/Book Value High	5.35	1.37	2.03	-3.52	-1.96	-1.84	-0.88	-0.52	-0.78	-1.44	-0.43	-0.31	-0.32	-0.63	-0.14
Price/Book Value Low	2.54	0.19	0.2	-1.05	-0.31	-0.2	-0.47	-0.36	-0.26	-0.59	-0.31	-0.02	-0.01	-0.01	-0.09
Price/Tangible Book Value	3.75	0.24	2.88	-3.82	-0.39	-2.48	-3.02	-1.48	-1.75	-3.59	-3.33	-0.37	-0.55	-1.44	-1.02
Price/Tangible Book Value Average	5.63	0.57	1.29	-3.23	-1.51	-1.8	-2.69	-1.5	-1.22	-4.79	-4.15	-1.59	-0.41	-1.48	-1.04
Price/Tangible Book Value High	10.68	1.75	5.2	-6.45	-2.2	-5.97	-4.53	-2.11	-2.09	-8.41	-4.72	-3.25	-3.34	-6.33	-1.27
Price/Tangible Book Value Low	5.08	0.24	0.52	-1.93	-0.35	-0.66	-2.41	-1.48	-0.7	-3.45	-3.33	-0.25	-0.06	-0.12	-0.82
Price/Sales	1.33	0.3	1.01	3.86	1.64	2.43	2.45	1.61	3.43	3.12	2.83	0.3	0.46	1.26	0.94
Price/Sales Average	1.99	0.71	0.45	3.26	6.41	1.76	2.18	1.64	2.39	4.17	3.52	1.31	0.34	1.29	0.96
Price/Sales High	3.79	2.17	1.83	6.52	9.34	5.85	3.67	2.3	4.11	7.33	4.01	2.69	2.8	5.54	1.18
Price/Sales Low	1.8	0.29	0.18	1.95	1.5	0.65	1.96	1.61	1.37	3.01	2.83	0.2	0.05	0.1	0.76
Price/Cash Flow	14.66	-0.53	-2.58	-0.61	-2.35	-2.38	-9.53	-2.41	-11.34	24.62	24.36	1.63	7.87	12.44	13.71
Price/Cash Flow Average	21.97	-1.26	-1.16	-0.51	-9.18	-1.73	-8.49	-2.45	-7.93	32.9	30.31	7.02	5.85	12.76	13.97
Price/Cash Flow High	41.7	-3.88	-4.66	-1.03	-13.37	-5.74	-14.29	-3.44	-13.61	57.74	34.48	14.4	48.12	54.72	17.14
Price/Cash Flow Low	19.84	-0.53	-0.47	-0.31	-2.15	-0.64	-7.62	-2.41	-4.54	23.72	24.36	1.09	0.87	0.99	11.04
Price/Free Cash Flow Average	9.45	-1.55	-1.26	-0.52	-9.18	-1.73	-8.49	-2.45	-7.93	36.33	30.31	7.02	5.85	12.76	13.97
Price/Free Cash Flow High	17.93	-4.77	-5.06	-1.03	-13.37	-5.74	-14.29	-3.44	-13.61	63.77	34.48	14.4	48.12	54.72	17.14
Price/Free Cash Flow Low	8.53	-0.65	-0.51	-0.31	-2.15	-0.64	-7.62	-2.41	-4.54	26.2	24.36	1.09	0.87	0.99	11.04
EV/Sales Average	6.44	7	3.01	16.06	4.06	1.73	2.75	4.58	5.67	5.78	4.98	2.62	1.61	2.5	2.13
EV/Sales High	8.23	8.46	4.38	19.32	6.98	5.82	4.24	5.24	7.38	8.93	5.47	3.99	4.07	6.75	2.35
EV/Sales Low	6.24	6.58	2.74	14.74	- -	0.62	2.53	4.55	4.64	4.61	4.29	1.51	1.32	1.31	1.93
EV/EBITDA Average	60.5	-26.5	-8.88	-2.33	-3.51	-1.29	-3	-7.49	-8.24	-76.08	37.93	13.24	9.38	27.36	42.97
EV/EBITDA High	77.34	-32.05	-12.94	-2.8	-6.05	-4.36	-4.63	-8.57	-10.73	-117.59	41.63	20.21	23.72	73.77	47.36
EV/EBITDA Low	58.69	-24.94	-8.08	-2.13	0.74	-0.46	-2.76	-7.44	-6.75	-60.76	32.67	7.64	7.69	14.34	38.91
EV/EBIT Average	-700.6	-17.61	-6.9	-2.3	-3.33	-1.24	-2.81	-6.65	-7.53	-40.29	74.91	19.53	15.64	124.29	-119.5
EV/EBIT High	-895.53	-21.29	-10.06	-2.76	-5.73	-4.17	-4.33	-7.61	-9.82	-62.27	82.2	29.81	39.55	335.15	-131.7
EV/EBIT Low	-679.56	-16.57	-6.28	-2.11	0.7	-0.44	-2.58	-6.61	-6.17	-32.17	64.52	11.26	12.82	65.15	-108.21
Last Price	2.18	0.41	1.66	1.19	0.35	0.56	0.5	0.35	0.75	0.55	0.53	0.06	0.09	0.25	0.2
High Price	6.2	2.95	3	2.01	1.99	1.35	0.75	0.5	0.9	1.29	0.75	0.53	0.55	1.1	0.25
Enterprise Value Average	39	32	17	17	3	1	2	4	5	5	5	3	2	3	2
Enterprise Value High	50	39	24	20	5	5	4	5	7	8	5	4	4	7	3
Enterprise Value Low	38	30	15	16	-1	1	2	4	4	4	4	2	1	1	2

	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y
Shares Outstanding	3	3	3	4	4	4	4	4	4	5	5	5	5	5	5
Diluted Weighted Avg Shares	4	3	3	3	4	4	4	4	4	6	5	5	5	5	5
Basic Weighted Avg Shares	4	3	3	3	4	4	4	4	4	5	5	5	5	5	5
Revenue per Share	1.64	1.36	1.64	0.31	0.21	0.23	0.2	0.22	0.22	0.18	0.19	0.2	0.2	0.2	0.21
EBITDA per Share	0.17	-0.36	-0.56	-2.13	-0.25	-0.31	-0.19	-0.13	-0.15	-0.01	0.02	0.04	0.03	0.02	0.01
Operating Income per Share	-0.02	-0.54	-0.71	-2.15	-0.26	-0.32	-0.2	-0.15	-0.16	-0.03	0.01	0.03	0.02	- -	- -
Basic EPS, GAAP	-0.28	0.88	-0.66	-1.57	-0.48	0.28	-0.22	-0.12	-0.19	0.06	-0.83	- -	- -	-0.01	-0.02
Basic EPS from Cont Ops	-1.1	-0.23	-1.33	-1.31	-0.26	-0.31	-0.22	-0.12	-0.19	0.07	-0.83	- -	- -	-0.01	-0.02
Diluted EPS, GAAP	-0.28	0.88	-0.66	-1.57	-0.48	0.28	-0.22	-0.12	-0.19	0.05	-0.83	- -	- -	-0.01	-0.02
Diluted EPS from Cont Ops	-1.1	-0.23	-1.33	-1.31	-0.26	-0.31	-0.22	-0.12	-0.19	0.06	-0.83	- -	- -	-0.01	-0.02
Dividend per Share	0.56	- -	- -	0.35	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	0.15	-0.76	-0.64	-1.96	-0.15	-0.24	-0.05	-0.15	-0.07	0.02	0.02	0.04	0.01	0.02	0.01
Free Cash Flow per Basic Share	-0.05	-0.9	-0.69	-1.97	-0.15	-0.24	-0.05	-0.15	-0.07	0.02	0.02	0.04	0.01	0.02	0.01
Cash & Equivalents per Share	1.63	1.3	1.06	0.28	0.23	0.13	0.1	0.1	0.02	0.02	0.02	0.04	0.04	0.04	0.03
Book Value per Share	1.16	2.15	1.48	-0.57	-1.02	-0.73	-0.85	-0.96	-1.15	-0.9	-1.72	-1.73	-1.73	-1.74	-1.76
Tangible Book Value per Share	0.58	1.69	0.58	-0.31	-0.9	-0.23	-0.17	-0.24	-0.43	-0.15	-0.16	-0.16	-0.16	-0.17	-0.2

Presidential Realty Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)