GrabAGun Digital Holdings Inc.

NNYSE:PEWNew York Stock Exchange

1.94

USD

-0.02

(-1.02%)

-0.24EPS

67.21MMarket Cap

Nov 12Next Earn

Profitability (USD)

Profitability Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-4.6
Return on Assets (%)	- -	-3.46
Return on Capital (%)	- -	- -
Return on Invested Capital (%)	- -	- -
Gross Margin (%)	10.43	11.74
EBITDA Margin (%)	4.75	-4.31
Operating Margin (%)	4.42	-4.52
Incremental Operating Margin (%)	- -	- -
Pretax Margin (%)	4.85	-2.59
Profit Margin (%)	4.84	-2.6
Net Income to Common Margin (%)	4.84	-2.6
Effective Tax Rate (%)	0.24	- -
Dvd Payout Ratio (%)	- -	- -
Sustainable Growth Rate (%)	- -	-4.6

Credit (USD)

Credit Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Total Debt	- -	7
ST Debt	- -	- -
LT Debt	- -	7
Total Debt/EBITDA	0.06	-1.67
Net Debt/EBITDA	-1.78	24.91
Total Debt/EBIT	0.07	-1.59
Net Debt/EBIT	-1.92	23.72
EBITDA to Interest Expense	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -
EBIT to Interest Expense	- -	- -
Interest Expense	- -	- -
Common Equity/Total Assets	10.14	81.97
Long-Term Debt/Equity (%)	2.95	6.4
Long-Term Debt/Capital (%)	2.46	6.01
Long-Term Debt/Total Assets (%)	0.3	5.25
Total Debt/Equity (%)	19.71	6.44
Total Debt/Capital (%)	16.47	6.05
Total Debt/Total Assets (%)	2	5.28
Net Debt to Equity	-567.41	-96.2
Net Debt/Capital (%)	126.74	-2,503.82
EBITDA	4	-4
EBITDA-CapEx	4	-13
Operating Income (Loss)	4	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Cash Ratio	0.64	6.58
Current Ratio	1.06	7.19
Quick Ratio	0.64	6.58
CFO/Avg Current Liab	- -	-0.03
Common Equity/Total Assets	10.14	81.97
Long-Term Debt/Equity (%)	2.95	6.4
Long-Term Debt/Capital (%)	2.46	6.01
Long-Term Debt/Total Assets (%)	0.3	5.25
Total Debt/Equity (%)	19.71	6.44
Total Debt/Capital (%)	16.47	6.05
Total Debt/Total Assets (%)	2	5.28
CFO/Total Liabilities	14.28	-1.76
CFO/CapEx	11.72	-0.05
Altman's Z-Score	26.29	3.82

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -
Days Sales Outstanding	- -	- -
Inventory Turnover	- -	13.33
Days Inventory Outstanding	- -	27.39
Accounts Payable Turnover	- -	8.71
Accounts Payable Turnover Days	- -	41.88
Cash Conversion Cycle	- -	- -
Inventory to Cash Days	- -	- -
Inventories	4	9
Raw Materials	- -	- -
Work In Process	- -	- -
Finished Goods	- -	- -
Other Inventory	4	9

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Market Capitalization	371	90
- Cash & Cash Equivalents	8	110
+ Preferred Equity and Hybrid Capital	- -	- -
+ Minority/Non Controlling Interest	- -	- -
+ Total Debt	- -	7
Enterprise Value	363	-13
Total Capital	2	115
Total Debt/Capital (%)	16.47	6.05
Total Debt / EV	- -	-0.52
EV/Sales	3.9	- -
EV/EBITDA	82.06	- -
EV/EBIT	88.22	- -
EV/Cash Flow to Firm	206.51	- -
EV/Free Cash Flow to Firm	225.77	- -
Diluted Market Cap	371	59
Diluted Enterprise Value	363	-45
EV per Share	11.51	- -
TTM Sales	93	96
TTM EBITDA	4	-4
TTM Operating Income	4	-4
TTM Cash Flow to Firm	2	- -
TTM Free Cash Flow to Firm	2	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Price/Free Cash Flow	230.51	-6.25
EV/EBIT	88.22	- -
Enterprise Value	363	-13
Low Price	9.16	3
EV/Sales	3.9	- -
EV/EBITDA	82.06	- -
Price/Earnings	82.2	- -
Price/Earnings Average	72.7	- -
Price/Earnings High	85.91	- -
Price/Earnings Low	64.08	- -
Price/Book Value	266.66	0.84
Price/Book Value Average	235.83	2.47
Price/Book Value High	278.69	5.96
Price/Book Value Low	207.88	0.84
Price/Tangible Book Value	375.92	0.84
Price/Tangible Book Value Average	332.46	2.49
Price/Tangible Book Value High	392.88	6.01
Price/Tangible Book Value Low	293.06	0.84
Price/Sales	3.98	0.61
Price/Sales Average	3.52	1.8
Price/Sales High	4.16	4.33
Price/Sales Low	3.1	0.61
Price/Cash Flow	210.84	-140.99
Price/Cash Flow Average	186.47	-415.22
Price/Cash Flow High	220.35	-1,002.36
Price/Cash Flow Low	164.37	-140.52
Price/Free Cash Flow Average	203.86	-18.42
Price/Free Cash Flow High	240.91	-44.46
Price/Free Cash Flow Low	179.7	-6.23
EV/Sales Average	3.44	1.68
EV/Sales High	4.08	5.58
EV/Sales Low	3.02	- -
EV/EBITDA Average	72.38	- -
EV/EBITDA High	85.84	- -
EV/EBITDA Low	63.59	- -
EV/EBIT Average	77.81	- -
EV/EBIT High	92.29	- -
EV/EBIT Low	68.37	- -
Last Price	11.75	3.01
High Price	12.28	21.4
Enterprise Value Average	320	162
Enterprise Value High	380	538
Enterprise Value Low	281	-14

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Shares Outstanding	32	30
Diluted Weighted Avg Shares	32	20
Basic Weighted Avg Shares	32	20
Revenue per Share	2.95	4.94
EBITDA per Share	0.14	-0.21
Operating Income per Share	0.13	-0.22
Basic EPS, GAAP	0.14	-0.13
Basic EPS from Cont Ops	0.14	-0.13
Diluted EPS, GAAP	0.14	-0.13
Diluted EPS from Cont Ops	0.14	-0.13
Dividend per Share	- -	- -
Cash Flow per Share	0.06	-0.02
Free Cash Flow per Basic Share	0.05	-0.48
Cash & Equivalents per Share	0.25	3.68
Book Value per Share	0.04	3.59
Tangible Book Value per Share	0.03	3.56

Profitability (USD)

Profitability Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	-4.6
Return on Assets (%)	- -	-3.46
Return on Capital (%)	- -	- -
Return on Invested Capital (%)	- -	- -
Gross Margin (%)	10.43	11.74
EBITDA Margin (%)	4.75	-4.31
Operating Margin (%)	4.42	-4.52
Incremental Operating Margin (%)	- -	- -
Pretax Margin (%)	4.85	-2.59
Profit Margin (%)	4.84	-2.6
Net Income to Common Margin (%)	4.84	-2.6
Effective Tax Rate (%)	0.24	- -
Dvd Payout Ratio (%)	- -	- -
Sustainable Growth Rate (%)	- -	-4.6

Credit (USD)

Credit Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Total Debt	- -	7
ST Debt	- -	- -
LT Debt	- -	7
Total Debt/EBITDA	0.06	-1.67
Net Debt/EBITDA	-1.78	24.91
Total Debt/EBIT	0.07	-1.59
Net Debt/EBIT	-1.92	23.72
EBITDA to Interest Expense	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -
EBIT to Interest Expense	- -	- -
Interest Expense	- -	- -
Common Equity/Total Assets	10.14	81.97
Long-Term Debt/Equity (%)	2.95	6.4
Long-Term Debt/Capital (%)	2.46	6.01
Long-Term Debt/Total Assets (%)	0.3	5.25
Total Debt/Equity (%)	19.71	6.44
Total Debt/Capital (%)	16.47	6.05
Total Debt/Total Assets (%)	2	5.28
Net Debt to Equity	-567.41	-96.2
Net Debt/Capital (%)	126.74	-2,503.82
EBITDA	4	-4
EBITDA-CapEx	4	-13
Operating Income (Loss)	4	-4

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Cash Ratio	0.64	6.58
Current Ratio	1.06	7.19
Quick Ratio	0.64	6.58
CFO/Avg Current Liab	- -	-0.03
Common Equity/Total Assets	10.14	81.97
Long-Term Debt/Equity (%)	2.95	6.4
Long-Term Debt/Capital (%)	2.46	6.01
Long-Term Debt/Total Assets (%)	0.3	5.25
Total Debt/Equity (%)	19.71	6.44
Total Debt/Capital (%)	16.47	6.05
Total Debt/Total Assets (%)	2	5.28
CFO/Total Liabilities	14.28	-1.76
CFO/CapEx	11.72	-0.05
Altman's Z-Score	26.29	3.82

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -
Days Sales Outstanding	- -	- -
Inventory Turnover	- -	13.33
Days Inventory Outstanding	- -	27.39
Accounts Payable Turnover	- -	8.71
Accounts Payable Turnover Days	- -	41.88
Cash Conversion Cycle	- -	- -
Inventory to Cash Days	- -	- -
Inventories	4	9
Raw Materials	- -	- -
Work In Process	- -	- -
Finished Goods	- -	- -
Other Inventory	4	9

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Market Capitalization	371	90
- Cash & Cash Equivalents	8	110
+ Preferred Equity and Hybrid Capital	- -	- -
+ Minority/Non Controlling Interest	- -	- -
+ Total Debt	- -	7
Enterprise Value	363	-13
Total Capital	2	115
Total Debt/Capital (%)	16.47	6.05
Total Debt / EV	- -	-0.52
EV/Sales	3.9	- -
EV/EBITDA	82.06	- -
EV/EBIT	88.22	- -
EV/Cash Flow to Firm	206.51	- -
EV/Free Cash Flow to Firm	225.77	- -
Diluted Market Cap	371	59
Diluted Enterprise Value	363	-45
EV per Share	11.51	- -
TTM Sales	93	96
TTM EBITDA	4	-4
TTM Operating Income	4	-4
TTM Cash Flow to Firm	2	- -
TTM Free Cash Flow to Firm	2	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Price/Free Cash Flow	230.51	-6.25
EV/EBIT	88.22	- -
Enterprise Value	363	-13
Low Price	9.16	3
EV/Sales	3.9	- -
EV/EBITDA	82.06	- -
Price/Earnings	82.2	- -
Price/Earnings Average	72.7	- -
Price/Earnings High	85.91	- -
Price/Earnings Low	64.08	- -
Price/Book Value	266.66	0.84
Price/Book Value Average	235.83	2.47
Price/Book Value High	278.69	5.96
Price/Book Value Low	207.88	0.84
Price/Tangible Book Value	375.92	0.84
Price/Tangible Book Value Average	332.46	2.49
Price/Tangible Book Value High	392.88	6.01
Price/Tangible Book Value Low	293.06	0.84
Price/Sales	3.98	0.61
Price/Sales Average	3.52	1.8
Price/Sales High	4.16	4.33
Price/Sales Low	3.1	0.61
Price/Cash Flow	210.84	-140.99
Price/Cash Flow Average	186.47	-415.22
Price/Cash Flow High	220.35	-1,002.36
Price/Cash Flow Low	164.37	-140.52
Price/Free Cash Flow Average	203.86	-18.42
Price/Free Cash Flow High	240.91	-44.46
Price/Free Cash Flow Low	179.7	-6.23
EV/Sales Average	3.44	1.68
EV/Sales High	4.08	5.58
EV/Sales Low	3.02	- -
EV/EBITDA Average	72.38	- -
EV/EBITDA High	85.84	- -
EV/EBITDA Low	63.59	- -
EV/EBIT Average	77.81	- -
EV/EBIT High	92.29	- -
EV/EBIT Low	68.37	- -
Last Price	11.75	3.01
High Price	12.28	21.4
Enterprise Value Average	320	162
Enterprise Value High	380	538
Enterprise Value Low	281	-14

Per Share Data Items (USD)

Per-Share Data API ChatGPT

	2024 Y	2025 Y
As of date	12/31/2024	12/31/2025

Shares Outstanding	32	30
Diluted Weighted Avg Shares	32	20
Basic Weighted Avg Shares	32	20
Revenue per Share	2.95	4.94
EBITDA per Share	0.14	-0.21
Operating Income per Share	0.13	-0.22
Basic EPS, GAAP	0.14	-0.13
Basic EPS from Cont Ops	0.14	-0.13
Diluted EPS, GAAP	0.14	-0.13
Diluted EPS from Cont Ops	0.14	-0.13
Dividend per Share	- -	- -
Cash Flow per Share	0.06	-0.02
Free Cash Flow per Basic Share	0.05	-0.48
Cash & Equivalents per Share	0.25	3.68
Book Value per Share	0.04	3.59
Tangible Book Value per Share	0.03	3.56