PhenixFIN Corporation Financial Ratios — PFX Stock

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Return on Common Equity (%)	- -	508.02	442.71	307.2	-70.04	-178.82	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	7.05	6.61	4.97	-1.15	-2.46	-1.51	-13.04	-15.73	-16.61	0.48	-2.75	11.74	6.86	1.34
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	87.32	82.99	85.61	86.71	315.89	126.75	307.58	114.56	154.24	108.99	15.51	-513.72	76.89	62.06	28.61
Profit Margin (%)	87.32	82.99	85.61	84.14	317.21	126.36	286.81	114.08	154.24	108.99	15.51	-513.72	76.89	65.17	30.14
Net Income to Common Margin (%)	87.32	82.99	85.61	84.14	317.21	126.36	286.81	114.08	154.24	108.99	15.51	-513.72	76.89	65.17	30.14
Effective Tax Rate (%)	- -	- -	- -	2.96	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	67.22	102.01	108.79	139.99	-501.25	-222.17	-274.6	-25.54	-8.46	- -	- -	-4.35	- -	14.21	69.5
Sustainable Growth Rate (%)	- -	-10.22	-38.91	-122.85	-421.12	-576.09	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Total Debt	- -	110	256	522	607	502	487	410	252	151	77	78	84	136	148
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	110	256	522	607	502	487	410	252	151	77	78	84	136	148
Total Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.47	1.34	1.57	1.64	1.64	1.05	-25.49	-50.89	-94.01	-170.45	-242.2	-253.37	-228.67	-179.88	-171.62
Long-Term Debt/Equity (%)	- -	38.02	50.21	71.45	97.93	97.03	105.79	127.6	116.31	100.23	53.89	64.51	57.43	84.66	92.06
Long-Term Debt/Capital (%)	- -	95.17	95.44	96	96.75	97.88	200.89	1,264.64	-122.54	-40.71	-16.55	-16.36	-18.16	-33.19	-37.39
Long-Term Debt/Total Assets (%)	- -	26.46	32.97	39.38	48.8	48.65	50.76	55.26	51.77	49.32	34.4	35.62	35.15	44.83	46.7
Total Debt/Equity (%)	- -	38.02	50.21	71.45	97.93	97.03	105.79	127.6	116.31	100.23	53.89	64.51	57.43	84.66	92.06
Total Debt/Capital (%)	- -	95.17	95.44	96	96.75	97.88	200.89	1,264.64	-122.54	-40.71	-16.55	-16.36	-18.16	-33.19	-37.39
Total Debt/Total Assets (%)	- -	26.46	32.97	39.38	48.8	48.65	50.76	55.26	51.77	49.32	34.4	35.62	35.15	44.83	46.7
Net Debt to Equity	-7.9	31.14	-1.68	-5.03	-2.53	-20.21	-23.58	-23.56	-31.53	-37.53	-48.32	-18.84	-4.08	-42.15	-4.53
Net Debt/Capital (%)	123.18	81.4	-3.3	-7.25	-2.57	-25.61	-81.09	174.91	24.94	13.23	12.93	4.56	1.27	14.18	1.81
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	1.47	1.34	1.57	1.64	1.64	1.05	-25.49	-50.89	-94.01	-170.45	-242.2	-253.37	-228.67	-179.88	-171.62
Long-Term Debt/Equity (%)	- -	38.02	50.21	71.45	97.93	97.03	105.79	127.6	116.31	100.23	53.89	64.51	57.43	84.66	92.06
Long-Term Debt/Capital (%)	- -	95.17	95.44	96	96.75	97.88	200.89	1,264.64	-122.54	-40.71	-16.55	-16.36	-18.16	-33.19	-37.39
Long-Term Debt/Total Assets (%)	- -	26.46	32.97	39.38	48.8	48.65	50.76	55.26	51.77	49.32	34.4	35.62	35.15	44.83	46.7
Total Debt/Equity (%)	- -	38.02	50.21	71.45	97.93	97.03	105.79	127.6	116.31	100.23	53.89	64.51	57.43	84.66	92.06
Total Debt/Capital (%)	- -	95.17	95.44	96	96.75	97.88	200.89	1,264.64	-122.54	-40.71	-16.55	-16.36	-18.16	-33.19	-37.39
Total Debt/Total Assets (%)	- -	26.46	32.97	39.38	48.8	48.65	50.76	55.26	51.77	49.32	34.4	35.62	35.15	44.83	46.7
CFO/Total Liabilities	-4,228.85	-132.5	-119.29	-67.27	-3.29	53.1	13.17	18.72	66.55	50.4	116.87	-29.89	-22.27	11.31	-43.12
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	42.22	1.28	1.02	0.63	0.43	0.49	0.03	-0.55	-1.13	-2.4	-2.51	-3.05	-2.54	-2.01	-1.99

Working Capital (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Accounts Receivable Turnover	- -	9.61	23.37	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	37.99	15.62	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Market Capitalization	174	252	417	559	429	423	325	208	141	49	115	81	79	97	96
- Cash & Cash Equivalents	17	5	9	37	16	104	109	76	68	57	69	23	6	68	7
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	110	256	522	607	502	487	410	252	151	77	78	84	136	148
Enterprise Value	157	357	665	1,044	1,020	820	704	542	325	143	123	136	158	165	237
Total Capital	3	116	268	543	627	512	242	32	-205	-371	-468	-477	-464	-409	-396
Total Debt/Capital (%)	- -	95.17	95.44	96	96.75	97.88	200.89	1,264.64	-122.54	-40.71	-16.55	-16.36	-18.16	-33.19	-37.39
Total Debt / EV	- -	0.31	0.39	0.5	0.6	0.61	0.69	0.76	0.78	1.06	0.63	0.57	0.53	0.82	0.63
EV/Sales	14.36	13.23	14.43	16.84	- -	- -	- -	- -	- -	- -	14.92	114.61	4.5	5.78	17.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	3	10.71	6.89	1.81	1.82	1.29	- -	- -	10.26	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	3	10.71	6.89	1.81	1.82	1.29	- -	- -	10.26	- -
Diluted Market Cap	174	252	417	559	429	423	325	208	141	49	115	81	79	97	96
Diluted Enterprise Value	157	357	665	1,044	1,020	820	704	542	325	143	123	136	158	165	237
EV per Share	181.67	398.71	439.42	440.89	354.04	295.95	258.37	199.08	119.17	52.5	45.89	58.63	75.31	81	117.46
TTM Sales	11	27	46	62	-5	-22	-5	-97	-63	-60	8	1	35	29	14
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	-105	-168	-318	-400	-21	273	66	79	180	78	95	-29	-21	16	-67
TTM Free Cash Flow to Firm	-105	-168	-318	-400	-21	273	66	79	180	78	95	-29	-21	16	-67

Multiples (USD)

API ChatGPT

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	09/30/2011	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025

Price/Free Cash Flow	-1.66	-1.51	-1.31	-1.4	-20.91	1.55	4.95	2.64	0.79	0.62	1.21	-2.77	-3.83	6.03	-1.43
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	157	357	665	1,044	1,020	820	704	542	325	143	123	136	158	165	237
Low Price	0.39	173.4	253.6	233	146.6	105.2	115	67	43.8	7	17.55	32.61	30.53	36.38	44.56
EV/Sales	14.36	13.23	14.43	16.84	- -	- -	- -	- -	- -	- -	14.92	114.61	4.5	5.78	17.17
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	18.25	11.25	10.58	10.73	- -	- -	- -	- -	- -	- -	89.9	- -	2.95	5.22	23.1
Price/Earnings Average	20.42	8.99	11.09	12.15	-36.97	-13.91	-25.53	-2.18	-1.71	-1.1	70.11	-15.04	2.8	4.78	23.99
Price/Earnings High	22.63	11.75	12.47	13.44	-46.86	-16.23	-29.12	-3.02	-2.24	-2.19	92.2	-16.55	3.11	5.28	27.84
Price/Earnings Low	0.04	6.93	9.73	10.58	-28.62	-10.42	-20.78	-1.65	-1.24	-0.29	36.78	-12.41	2.37	3.99	21.61
Price/Book Value	53.74	45.16	34.12	25.74	21.01	38.9	-1.33	-0.55	-0.31	-0.09	-0.21	-0.15	-0.14	-0.18	-0.18
Price/Book Value Average	60.15	36.07	35.76	29.17	26.74	35.8	-1.57	-0.64	-0.36	-0.14	-0.16	-0.17	-0.14	-0.16	-0.18
Price/Book Value High	66.64	47.15	40.21	32.26	33.88	41.76	-1.79	-0.89	-0.47	-0.28	-0.22	-0.18	-0.15	-0.18	-0.21
Price/Book Value Low	0.1	27.83	31.37	25.39	20.7	26.82	-1.28	-0.48	-0.26	-0.04	-0.09	-0.14	-0.12	-0.14	-0.17
Price/Tangible Book Value	0.8	0.87	0.82	0.77	0.69	0.82	0.71	0.65	0.65	0.32	0.8	0.67	0.54	0.61	0.6
Price/Tangible Book Value Average	0.89	0.7	0.86	0.87	0.88	0.75	0.84	0.75	0.76	0.48	0.62	0.76	0.51	0.56	0.62
Price/Tangible Book Value High	0.99	0.91	0.96	0.96	1.12	0.88	0.95	1.04	1	0.96	0.82	0.84	0.57	0.61	0.72
Price/Tangible Book Value Low	- -	0.54	0.75	0.76	0.68	0.56	0.68	0.57	0.55	0.13	0.33	0.63	0.44	0.46	0.56
Price/Sales	15.93	9.34	9.06	9.02	-92.15	-19.1	-61.87	-2.14	-2.25	-0.8	13.95	68.18	2.27	3.4	6.96
Price/Sales Average	17.83	7.46	9.5	10.23	-117.27	-17.58	-73.21	-2.49	-2.64	-1.2	10.88	77.25	2.15	3.11	7.23
Price/Sales High	19.76	9.75	10.67	11.31	-148.63	-20.5	-83.52	-3.44	-3.45	-2.39	14.3	85.03	2.39	3.44	8.39
Price/Sales Low	0.03	5.76	8.33	8.9	-90.79	-13.17	-59.59	-1.88	-1.91	-0.32	5.7	63.74	1.82	2.6	6.51
Price/Cash Flow	-1.66	-1.51	-1.31	-1.4	-20.91	1.55	4.95	2.64	0.79	0.62	1.21	-2.77	-3.83	6.03	-1.43
Price/Cash Flow Average	-1.86	-1.2	-1.38	-1.59	-26.61	1.43	5.85	3.07	0.92	0.92	0.94	-3.13	-3.64	5.53	-1.48
Price/Cash Flow High	-2.06	-1.57	-1.55	-1.75	-33.72	1.66	6.68	4.25	1.2	1.84	1.24	-3.45	-4.04	6.1	-1.72
Price/Cash Flow Low	- -	-0.93	-1.21	-1.38	-20.6	1.07	4.76	2.32	0.66	0.24	0.49	-2.59	-3.09	4.61	-1.33
Price/Free Cash Flow Average	-1.86	-1.2	-1.38	-1.59	-26.61	1.43	5.85	3.07	0.92	0.92	0.94	-3.13	-3.64	5.53	-1.48
Price/Free Cash Flow High	-2.06	-1.57	-1.55	-1.75	-33.72	1.66	6.68	4.25	1.2	1.84	1.24	-3.45	-4.04	6.1	-1.72
Price/Free Cash Flow Low	- -	-0.93	-1.21	-1.38	-20.6	1.07	4.76	2.32	0.66	0.24	0.49	-2.59	-3.09	4.61	-1.33
EV/Sales Average	16.26	11.35	14.87	18.05	- -	- -	- -	- -	- -	- -	11.85	123.68	4.39	5.5	17.44
EV/Sales High	18.18	13.64	16.05	19.13	- -	- -	- -	- -	- -	- -	15.27	131.46	4.63	5.82	18.59
EV/Sales Low	29.17	9.65	13.7	16.72	- -	- -	- -	- -	- -	- -	6.68	110.17	4.06	4.98	16.72
EV/EBITDA Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	201.6	281.4	275.8	236.2	148.8	152.6	119.4	76.4	51.8	17.83	42.9	34.88	37.9	47.6	47.63
High Price	250	293.8	325	296	240	163.8	161.2	122.94	79.4	53	44	43.5	40	48.15	57.4
Enterprise Value Average	178	306	685	1,119	1,137	786	763	576	349	167	98	147	154	157	240
Enterprise Value High	199	368	739	1,186	1,283	851	818	669	400	239	126	156	162	166	256
Enterprise Value Low	-17	260	631	1,037	1,014	688	692	517	303	114	55	131	142	142	231

Shares Outstanding	1	1	2	3	3	3	3	3	3	3	3	2	2	2	2
Diluted Weighted Avg Shares	1	1	2	2	3	3	3	3	3	3	3	2	2	2	2
Basic Weighted Avg Shares	1	1	2	2	3	3	3	3	3	3	3	2	2	2	2
Revenue per Share	12.65	30.13	30.45	26.17	-1.61	-7.99	-1.93	-35.7	-22.99	-22.17	3.08	0.51	16.73	14	6.84
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	11.05	25.01	26.06	22.02	-5.12	-10.09	-5.54	-40.73	-35.46	-24.16	0.48	-2.63	12.87	9.13	2.06
Basic EPS from Cont Ops	11.05	25.01	26.06	22.02	-5.12	-10.09	-5.54	-40.73	-35.46	-24.16	0.48	-2.63	12.87	9.13	2.06
Diluted EPS, GAAP	11.05	25.01	26.06	22.02	-5.12	-10.09	-5.54	-40.73	-35.46	-24.16	0.48	-2.63	12.87	9.13	2.06
Diluted EPS from Cont Ops	11.05	25.01	26.06	22.02	-5.12	-10.09	-5.54	-40.73	-35.46	-24.16	0.48	-2.63	12.87	9.13	2.06
Dividend per Share	7.43	25.51	28.36	30.83	25.67	22.43	15.2	10.4	3	- -	- -	0.11	- -	1.3	1.43
Cash Flow per Share	-121.37	-186.97	-210.26	-168.79	-7.12	98.52	24.13	28.9	65.93	28.77	35.52	-12.61	-9.9	7.89	-33.41
Free Cash Flow per Basic Share	-121.37	-186.97	-210.26	-168.79	-7.12	98.52	24.13	28.9	65.93	28.77	35.52	-12.61	-9.9	7.89	-33.41
Cash & Equivalents per Share	19.93	5.46	5.66	15.51	5.45	37.72	39.86	27.78	25.06	20.75	25.93	9.8	2.86	33.12	3.62
Book Value per Share	3.75	6.23	8.08	9.18	7.08	3.92	-89.81	-138.56	-167.84	-191.56	-203.58	-238.66	-261.96	-266.93	-269.89
Tangible Book Value per Share	252.23	322.94	337.12	308.17	215.16	186.61	169.04	117.92	79.46	55.3	53.66	52.01	70.12	78.57	79.78

PhenixFIN Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)