Park Aerospace Corp. Financial Ratios — PKE Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Return on Common Equity (%)	13.29	10.45	-47.47	71.73	78.11	32.44	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	6.51	4.61	-11.34	5.51	5.42	2.98	8.6	63.26	5.3	2.9	5.22	6.7	5.12	4.62	8.53
Return on Capital (%)	13.29	9.01	-26.2	16.79	18.11	- -	- -	-1,163.85	-96.65	-23.1	-37.38	-34.14	-17.89	-13.04	-24.26
Return on Invested Capital (%)	6.63	5.54	-13.26	7.32	6.99	- -	- -	3.74	5.06	3.56	6.05	7.55	5.63	5.04	8.3
Gross Margin (%)	28.33	28.65	29.02	30.2	29.31	26.07	28.06	31.66	31.11	28.51	33.44	30.47	29.52	28.44	30.93
EBITDA Margin (%)	16.76	16	16.1	17.36	17.08	-0.5	8.1	17.61	20.47	17.78	23.9	20.52	17.47	18.13	20.95
Operating Margin (%)	13.71	13.58	13.83	15.16	14.77	-6.31	3.54	14.12	17.9	15.3	21.78	18.41	14.96	15.15	18.42
Incremental Operating Margin (%)	84.19	15.08	9.6	-44.81	18.72	- -	40.94	53.19	39.62	26.66	62.86	-359.33	-80.76	16.87	36.4
Pretax Margin (%)	14.31	11.84	13.32	14.06	14.05	-5.67	0.77	15.84	23.45	15.74	21.99	20.41	16.84	15.33	20.52
Profit Margin (%)	12.13	9.61	-25.54	12.37	12.36	29.16	51.19	222.13	15.92	10.51	15.8	19.85	13.34	9.48	15.38
Net Income to Common Margin (%)	12.13	9.61	-25.54	12.37	12.36	29.16	51.19	222.13	15.92	10.51	15.8	19.85	13.34	9.48	15.38
Effective Tax Rate (%)	15.22	18.79	291.69	12.05	12.05	- -	- -	22.12	27.47	28.73	28.17	2.73	20.78	38.13	25.07
Dvd Payout Ratio (%)	35.39	356.04	-143.01	197.8	45.23	-739.76	372.49	1,507.31	281.44	157.03	96.5	76.28	409.8	171	88.36
Sustainable Growth Rate (%)	8.58	-26.76	-115.36	-70.16	42.78	272.45	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Total Debt	- -	52	104	94	75	72	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	10	10	3	4	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	52	94	84	72	68	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	1.84	3.9	3.34	3.01	-452.83	- -	- -	0.03	0.01	0.02	0.02	0.01	0.03	0.02
Net Debt/EBITDA	-4	-4.75	-1.09	-1.69	-0.91	191.43	-5.6	-7.89	-0.44	-5.06	-1	-0.38	-0.67	-1.92	-5.11
Total Debt/EBIT	- -	2.17	4.54	3.82	3.48	-35.82	- -	- -	0.04	0.02	0.02	0.02	0.02	0.04	0.02
Net Debt/EBIT	-4.89	-5.6	-1.27	-1.93	-1.06	15.14	-12.8	-9.84	-0.5	-5.88	-1.1	-0.43	-0.78	-2.3	-5.81
EBITDA to Interest Expense	- -	2,016	34.93	19.57	15.03	-0.11	1.44	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	1,912.64	33.47	19.27	14.79	-0.16	1.18	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	1,711.07	30.02	17.09	13	-1.4	0.63	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	1	1	2	1	2	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	50.28	38.03	10.01	5.17	8.9	9.47	-11.17	-0.27	-11.45	-14.05	-14.09	-25.48	-32.71	-38.86	-32.44
Long-Term Debt/Equity (%)	- -	17.34	46.87	46.26	39.81	37.47	- -	- -	0.19	0.06	0.13	0.11	0.07	0.3	0.21
Long-Term Debt/Capital (%)	- -	27	66.32	74.9	69.89	67.68	- -	- -	-1.39	-0.38	-0.78	-0.32	-0.19	-0.68	-0.6
Long-Term Debt/Total Assets (%)	- -	14.07	24.93	23.95	22.87	22.2	- -	- -	0.16	0.05	0.11	0.08	0.06	0.26	0.19
Total Debt/Equity (%)	- -	17.34	51.86	51.76	41.47	39.38	- -	- -	0.3	0.09	0.17	0.16	0.12	0.33	0.24
Total Debt/Capital (%)	- -	27	73.37	83.82	72.8	71.14	- -	- -	-2.18	-0.52	-1.01	-0.45	-0.31	-0.76	-0.69
Total Debt/Total Assets (%)	- -	14.07	27.58	26.8	23.83	23.33	- -	- -	0.24	0.07	0.14	0.11	0.1	0.29	0.22
Net Debt to Equity	-37.73	-44.72	-14.54	-26.18	-12.58	-16.65	-13.5	-44.66	-3.82	-30.6	-9.45	-3.65	-5.82	-20.18	-60.4
Net Debt/Capital (%)	-237.55	-2,069.71	-339.39	161.73	-432.56	2,474.63	48.99	99.29	21.93	64.55	36.34	9.49	13.21	31.46	63.14
EBITDA	32	28	27	28	25	- -	3	9	12	8	13	11	10	11	15
EBITDA-CapEx	28	27	26	28	25	- -	3	6	5	1	8	10	9	10	13
Operating Income (Loss)	26	24	23	25	22	-2	1	7	11	7	12	10	8	9	14

Liquidity (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Cash Ratio	12.54	16.5	11.15	9.16	14.24	16.89	8.85	13.59	14.05	14.58	17.54	3.69	7.99	7.43	15
Current Ratio	14.53	19.23	12.84	10.54	16.32	19.06	11.55	15.05	16.68	16.56	20.1	4.37	10.23	9.75	18.24
Quick Ratio	13.63	18.05	12.1	9.88	15.59	18.11	9.42	14.43	15.31	15.54	18.87	4.04	9.28	8.83	16.84
CFO/Avg Current Liab	1.35	1.01	1.48	1.08	0.6	0.85	0.25	0.65	0.53	1.56	1.15	0.37	0.23	0.5	1.51
Common Equity/Total Assets	50.28	38.03	10.01	5.17	8.9	9.47	-11.17	-0.27	-11.45	-14.05	-14.09	-25.48	-32.71	-38.86	-32.44
Long-Term Debt/Equity (%)	- -	17.34	46.87	46.26	39.81	37.47	- -	- -	0.19	0.06	0.13	0.11	0.07	0.3	0.21
Long-Term Debt/Capital (%)	- -	27	66.32	74.9	69.89	67.68	- -	- -	-1.39	-0.38	-0.78	-0.32	-0.19	-0.68	-0.6
Long-Term Debt/Total Assets (%)	- -	14.07	24.93	23.95	22.87	22.2	- -	- -	0.16	0.05	0.11	0.08	0.06	0.26	0.19
Total Debt/Equity (%)	- -	17.34	51.86	51.76	41.47	39.38	- -	- -	0.3	0.09	0.17	0.16	0.12	0.33	0.24
Total Debt/Capital (%)	- -	27	73.37	83.82	72.8	71.14	- -	- -	-2.18	-0.52	-1.01	-0.45	-0.31	-0.76	-0.69
Total Debt/Total Assets (%)	- -	14.07	27.58	26.8	23.83	23.33	- -	- -	0.24	0.07	0.14	0.11	0.1	0.29	0.22
CFO/Total Liabilities	138.01	27.72	17.21	17.16	10.42	10.47	9.58	25.28	17.33	47.19	32.47	14.96	22.73	31.54	93.66
CFO/CapEx	7.87	13.36	27.2	67.47	35.05	193.63	5.85	2.73	0.76	1.74	1.88	6.2	6.83	5.31	5.64
Altman's Z-Score	18.04	6.79	3.75	3.39	3.13	3.08	6.99	8.54	7.1	7.36	8.06	5.6	10.6	12.23	27.09

Working Capital (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Accounts Receivable Turnover	7.24	7.14	6.8	7.32	6.63	1.6	3.32	6.27	5.92	4.99	6.71	5.9	5.01	4.91	6.14
Days Sales Outstanding	50.39	51.12	53.68	49.89	55.07	228.27	109.78	58.24	61.66	73.19	54.4	61.88	72.9	74.39	59.45
Inventory Turnover	9.65	8.76	8.78	7.99	8.36	2.21	3.84	7.58	7.1	5.92	7.55	6.58	5.99	6.52	6.92
Days Inventory Outstanding	37.83	41.67	41.55	45.67	43.64	165.3	94.96	48.18	51.41	61.63	48.37	55.48	60.9	55.99	52.71
Accounts Payable Turnover	15.4	16.49	18.84	17.5	15.17	4.73	7.25	14.52	10.74	7.84	12.18	11.21	9.7	15	16.41
Accounts Payable Turnover Days	23.7	22.13	19.38	20.85	24.06	77.23	50.31	25.15	33.98	46.55	29.97	32.55	37.61	24.34	22.24
Cash Conversion Cycle	64.51	70.66	75.86	74.71	74.65	316.33	154.43	81.28	79.09	88.27	72.8	84.81	96.19	106.05	89.92
Inventory to Cash Days	12.56	9.44	12.13	4.22	11.43	62.97	14.81	10.06	10.25	11.56	6.04	6.4	11.99	18.4	6.73
Inventories	16	13	14	14	10	11	4	5	6	5	5	7	6	7	7
Raw Materials	9	7	8	8	6	6	3	5	5	3	4	5	5	5	5
Work In Process	3	3	3	3	2	2	- -	- -	- -	- -	- -	1	- -	1	1
Finished Goods	4	3	3	4	2	3	1	- -	1	1	- -	1	1	2	1
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Market Capitalization	591	526	594	454	290	387	344	353	285	283	283	336	309	278	528
- Cash & Cash Equivalents	130	186	133	142	98	102	18	71	5	42	13	4	7	22	78
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	52	104	94	75	72	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	322	303	428	276	127	220	236	201	163	167	173	231	232	209	439
Total Capital	184	193	142	112	103	101	-19	-1	-19	-23	-22	-40	-43	-47	-46
Total Debt/Capital (%)	- -	27	73.37	83.82	72.8	71.14	- -	- -	-2.18	-0.52	-1.01	-0.45	-0.31	-0.76	-0.69
Total Debt / EV	- -	0.17	0.24	0.34	0.59	0.33	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	1.67	1.72	2.58	1.7	0.87	6.92	5.87	3.94	2.72	3.6	3.23	4.27	4.14	3.38	5.98
EV/EBITDA	9.96	10.74	16.02	9.8	5.1	- -	72.48	22.35	13.29	20.27	13.52	20.81	23.71	18.63	28.55
EV/EBIT	12.17	12.65	18.65	11.22	5.9	- -	165.64	27.88	15.21	23.56	14.84	23.18	27.68	22.3	32.48
EV/Cash Flow to Firm	10.26	15.67	14.79	9.11	8.25	15.7	1.7	26.67	31.3	12.82	21.11	35.55	52.62	44.41	38.13
EV/Free Cash Flow to Firm	9.1	14.58	14.24	8.98	8.04	15.62	1.7	19.52	13.54	8.13	13.77	30.62	45.9	37.37	32.39
Diluted Market Cap	593	527	594	456	290	387	345	354	286	284	285	337	310	279	531
Diluted Enterprise Value	463	393	565	408	267	357	327	283	281	243	272	333	304	258	453
EV per Share	15.54	14.57	20.51	13.19	6.25	10.89	11.67	9.92	7.96	8.18	8.48	11.28	11.42	10.42	21.96
TTM Sales	193	176	166	162	146	32	40	51	60	46	54	54	56	62	73
TTM EBITDA	32	28	27	28	25	- -	3	9	12	8	13	11	10	11	15
TTM Operating Income	26	24	23	25	22	-2	1	7	11	7	12	10	8	9	14
TTM Cash Flow to Firm	31	19	29	30	15	14	139	8	5	13	8	6	4	5	11
TTM Free Cash Flow to Firm	35	21	30	31	16	14	139	10	12	21	13	8	5	6	14

Multiples (USD)

API Chat

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Price/Free Cash Flow	16.73	25.35	18.86	15.48	20.19	29.24	88.18	34.39	23.75	13.87	22.67	44.67	61.43	49.81	39.26
EV/EBIT	12.17	12.65	18.65	11.22	5.9	- -	165.64	27.88	15.21	23.56	14.84	23.18	27.68	22.3	32.48
Enterprise Value	322	303	428	276	127	220	236	201	163	167	173	231	232	209	439
Low Price	19.44	22.54	22.3	19.31	13.65	13.76	16	16.45	13.65	9.14	12.73	10.08	11.91	11.96	11.97
EV/Sales	1.67	1.72	2.58	1.7	0.87	6.92	5.87	3.94	2.72	3.6	3.23	4.27	4.14	3.38	5.98
EV/EBITDA	9.96	10.74	16.02	9.8	5.1	- -	72.48	22.35	13.29	20.27	13.52	20.81	23.71	18.63	28.55
Price/Earnings	25.22	31.03	- -	22.65	16.06	41.68	16.72	3.11	29.86	58.22	33.47	31.31	41.35	47.26	46.8
Price/Earnings Average	24.48	31.92	-13.19	27.24	20.59	36.19	18.04	3.5	35.59	51.57	33.85	23.95	38.61	48.5	31.99
Price/Earnings High	29.25	38.44	-15.09	33.87	26.67	43.23	23.17	4.32	41.41	62.91	39.09	31.54	45.97	57.95	50.26
Price/Earnings Low	17.2	27.64	-10.98	20.15	15.4	29.99	15.72	2.94	29.3	38.31	30.72	19.22	32.36	40.87	21.2
Price/Book Value	3.21	3.74	15.74	25.02	10.33	13.25	-18.13	-693.14	-14.5	-12.33	-12.49	-8.28	-7.14	-5.86	-11.43
Price/Book Value Average	3.12	3.85	14.8	30.09	13.25	11.5	-19.55	-780.05	-17.28	-10.92	-12.64	-6.33	-6.67	-6.01	-7.81
Price/Book Value High	3.73	4.64	16.93	37.41	17.16	13.74	-25.11	-962.98	-20.1	-13.32	-14.59	-8.34	-7.94	-7.18	-12.28
Price/Book Value Low	2.19	3.33	12.32	22.26	9.91	9.53	-17.04	-655.67	-14.23	-8.11	-11.47	-5.08	-5.59	-5.07	-5.18
Price/Tangible Book Value	1.76	1.81	3.11	2.64	1.69	2.24	2.75	2.36	2.16	2.24	2.25	3.17	3	2.85	4.39
Price/Tangible Book Value Average	1.71	1.87	2.93	3.18	2.17	1.94	2.96	2.66	2.58	1.99	2.28	2.42	2.8	2.93	3
Price/Tangible Book Value High	2.04	2.25	3.35	3.95	2.81	2.32	3.8	3.29	3	2.43	2.63	3.19	3.33	3.5	4.71
Price/Tangible Book Value Low	1.2	1.62	2.44	2.35	1.62	1.61	2.58	2.24	2.12	1.48	2.07	1.94	2.34	2.47	1.99
Price/Sales	3.06	2.98	3.58	2.8	1.99	12.15	8.56	6.9	4.75	6.12	5.29	6.22	5.52	4.48	7.2
Price/Sales Average	2.97	3.07	3.37	3.37	2.54	10.55	9.24	7.77	5.67	5.42	5.35	4.75	5.15	4.6	4.92
Price/Sales High	3.55	3.7	3.85	4.19	3.3	12.6	11.86	9.59	6.59	6.61	6.17	6.26	6.13	5.5	7.73
Price/Sales Low	2.09	2.66	2.8	2.49	1.9	8.75	8.05	6.53	4.66	4.03	4.85	3.82	4.32	3.88	3.26
Price/Cash Flow	18.81	27.22	19.55	15.65	20.76	29.38	103.09	46.77	54.67	21.76	34.54	51.77	70.11	58.93	45.88
Price/Cash Flow Average	18.26	28	18.38	18.82	26.61	25.51	111.21	52.64	65.16	19.28	34.94	39.59	65.45	60.48	31.36
Price/Cash Flow High	21.81	33.72	21.03	23.4	34.47	30.47	142.83	64.98	75.81	23.52	40.34	52.15	77.94	72.27	49.26
Price/Cash Flow Low	12.83	24.25	15.3	13.92	19.91	21.15	96.91	44.24	53.65	14.32	31.7	31.78	54.86	50.96	20.79
Price/Free Cash Flow Average	16.23	26.08	17.73	18.61	25.88	25.39	95.12	38.71	28.3	12.29	22.93	34.17	57.35	51.12	26.84
Price/Free Cash Flow High	19.4	31.4	20.28	23.14	33.52	30.32	122.16	47.78	32.93	14.99	26.48	45	68.29	61.08	42.16
Price/Free Cash Flow Low	11.41	22.59	14.76	13.76	19.36	21.04	82.89	32.53	23.3	9.13	20.81	27.43	48.07	43.07	17.79
EV/Sales Average	2.3	2.31	3.19	3.08	2.39	9.6	8.78	6.38	5.58	4.52	5.11	4.68	5.04	4.26	3.85
EV/Sales High	2.88	2.94	3.68	3.89	3.14	11.65	11.41	8.2	6.51	5.72	5.94	6.19	6.02	5.15	6.66
EV/Sales Low	1.42	1.9	2.63	2.2	1.75	7.79	7.59	5.14	4.58	3.13	4.62	3.74	4.2	3.53	2.19
EV/EBITDA Average	13.72	14.43	19.83	17.72	13.99	-1,921.24	108.41	36.23	27.27	25.44	21.39	22.81	28.84	23.47	18.39
EV/EBITDA High	17.17	18.35	22.84	22.43	18.39	-2,332.21	140.82	46.57	31.79	32.15	24.86	30.16	34.46	28.42	31.79
EV/EBITDA Low	8.45	11.86	16.33	12.66	10.24	-1,559.72	93.75	29.19	22.38	17.61	19.32	18.24	24.06	19.48	10.47
EV/EBIT Average	16.77	17	23.08	20.28	16.17	-151.98	247.76	45.18	31.19	29.58	23.48	25.41	33.66	28.1	20.92
EV/EBIT High	20.99	21.61	26.59	25.68	21.26	-184.49	321.83	58.09	36.36	37.37	27.28	33.6	40.23	34.02	36.17
EV/EBIT Low	10.33	13.97	19	14.49	11.84	-123.38	214.26	36.41	25.6	20.47	21.2	20.32	28.09	23.32	11.91
Last Price	28.5	25.3	28.49	21.71	14.23	19.12	17.02	17.39	13.91	13.89	13.87	16.42	15.22	13.83	26.42
High Price	33.05	31.34	30.64	32.46	23.63	19.83	23.58	24.16	19.29	15.01	16.2	16.54	16.92	16.96	28.37
Enterprise Value Average	444	407	529	498	348	305	353	326	335	209	274	253	282	264	282
Enterprise Value High	556	518	610	631	458	371	459	419	391	265	318	334	337	320	488
Enterprise Value Low	274	335	436	356	255	248	306	263	275	145	247	202	235	219	161

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
Shares Outstanding	21	21	21	21	20	20	20	20	21	20	20	20	20	20	21
Diluted Weighted Avg Shares	21	21	21	21	20	20	20	20	21	20	21	21	20	20	20
Basic Weighted Avg Shares	21	21	21	21	20	20	20	20	21	20	20	20	20	20	20
Revenue per Share	9.32	8.48	7.95	7.75	7.17	1.57	1.99	2.52	2.93	2.27	2.62	2.64	2.76	3.09	3.67
EBITDA per Share	1.56	1.36	1.28	1.35	1.22	-0.01	0.16	0.44	0.6	0.4	0.63	0.54	0.48	0.56	0.77
Operating Income per Share	1.28	1.15	1.1	1.18	1.06	-0.1	0.07	0.36	0.52	0.35	0.57	0.49	0.41	0.47	0.68
Basic EPS, GAAP	1.13	0.82	-2.03	0.96	0.89	0.46	1.02	5.6	0.47	0.24	0.41	0.52	0.37	0.29	0.56
Basic EPS from Cont Ops	1.13	0.82	-2.03	0.96	0.89	-0.05	0.91	0.31	0.5	0.25	0.41	0.52	0.37	0.29	0.56
Diluted EPS, GAAP	1.13	0.81	-2.03	0.96	0.89	0.46	1.02	5.57	0.46	0.24	0.41	0.52	0.37	0.29	0.56
Diluted EPS from Cont Ops	1.13	0.81	-2.03	0.96	0.89	-0.05	0.91	0.31	0.5	0.25	0.41	0.52	0.37	0.29	0.56
Dividend per Share	0.4	2.9	2.9	1.9	0.4	0.4	3.4	4.69	1.4	0.4	0.4	0.4	1.51	0.5	0.5
Cash Flow per Share	1.52	0.93	1.46	1.39	0.69	0.65	0.17	0.37	0.25	0.64	0.4	0.32	0.22	0.23	0.58
Free Cash Flow per Basic Share	1.32	0.86	1.4	1.37	0.67	0.65	0.14	0.24	-0.08	0.27	0.19	0.27	0.19	0.19	0.47
Cash & Equivalents per Share	12.96	13.23	12.97	13.01	11.67	11.79	5.35	7.47	5.97	5.72	5.4	5.15	3.8	3.42	4.48
Book Value per Share	8.87	6.76	1.81	0.87	1.38	1.44	-0.94	-0.03	-0.96	-1.13	-1.11	-1.98	-2.13	-2.36	-2.31
Tangible Book Value per Share	16.17	13.94	9.15	8.21	8.41	8.55	6.2	7.35	6.43	6.19	6.16	5.19	5.08	4.84	6.02

Park Aerospace Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)