Peoplesway.com Inc.

PLWY

PLWYPeoplesway.com Inc. US flag

Other OTC

0.00

USD

- -

1,508.00Market Cap

Profitability (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-120.68	-32.44	-156.47
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	56.4	58.57	61.19	51.51
EBITDA Margin (%)	2.07	12.19	-8.31	-24.38
Operating Margin (%)	2.07	11.89	-8.84	-24.66
Incremental Operating Margin (%)	- -	20.91	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	-33.79	-16.17	-11.92	-25.96
Net Income to Common Margin (%)	-33.79	-16.17	-11.92	-25.96
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	0.97	-2.8	-0.47
Net Debt/EBITDA	-0.06	0.96	-2.75	-0.47
Total Debt/EBIT	- -	1	-2.63	-0.46
Net Debt/EBIT	-0.06	0.99	-2.58	-0.46
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-147.42	-184.59	-140.25	-712.36
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-58.1	-8.01	- -
Long-Term Debt/Total Assets (%)	- -	66.35	7.14	- -
Total Debt/Equity (%)	- -	-44.54	-66.33	-37.3
Total Debt/Capital (%)	- -	-61.63	-57.48	-20.62
Total Debt/Total Assets (%)	- -	70.39	51.19	121.77
Net Debt to Equity	0.42	-44.03	-65.15	-37.29
Net Debt/Capital (%)	0.42	-60.51	-55.89	-20.61
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Cash Ratio	- -	- -	0.01	- -
Current Ratio	0.41	0.48	0.57	0.22
Quick Ratio	- -	0.17	0.35	- -
CFO/Avg Current Liab	- -	-0.39	-0.05	-0.02
Common Equity/Total Assets	-147.42	-184.59	-140.25	-712.36
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-58.1	-8.01	- -
Long-Term Debt/Total Assets (%)	- -	66.35	7.14	- -
Total Debt/Equity (%)	- -	-44.54	-66.33	-37.3
Total Debt/Capital (%)	- -	-61.63	-57.48	-20.62
Total Debt/Total Assets (%)	- -	70.39	51.19	121.77
CFO/Total Liabilities	-14.53	-25.69	-4.41	-1.9
CFO/CapEx	- -	-7.04	- -	- -
Altman's Z-Score	70.49	9.4	4.97	-8.51

Working Capital (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	14.16	3.6	5.77
Accounts Payable Turnover Days	- -	25.78	101.42	63.22
Cash Conversion Cycle	- -	-25.78	-101.42	-63.22
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Market Capitalization	29	4	5	3
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	29	4	5	3
Total Capital	- -	- -	- -	-1
Total Debt/Capital (%)	- -	-61.63	-57.48	-20.62
Total Debt / EV	- -	0.03	0.03	0.04
EV/Sales	59.2	3.75	8.71	2.56
EV/EBITDA	2,858.37	30.73	- -	- -
EV/EBIT	2,858.37	31.51	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	29	4	5	3
Diluted Enterprise Value	29	4	5	3
EV per Share	3	0.26	0.41	0.21
TTM Sales	- -	1	1	1
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Price/Free Cash Flow	-795.93	-37.88	-239.19	-320.12
EV/EBIT	2,858.37	31.51	- -	- -
Enterprise Value	29	4	5	3
Low Price	2.5	0.25	0.1	0.08
EV/Sales	59.2	3.75	8.71	2.56
EV/EBITDA	2,858.37	30.73	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	-257.3	-107.61	-83.9	-12.72
Price/Earnings High	-321.2	-269.4	-169.06	-38.62
Price/Earnings Low	-146	-22.45	-17.8	-3.77
Price/Book Value	-193.32	-11.67	-13.32	-3.65
Price/Book Value Average	-283.91	-55.95	-15.7	-4.93
Price/Book Value High	-354.42	-140.08	-31.64	-14.96
Price/Book Value Low	-161.1	-11.67	-3.33	-1.46
Price/Tangible Book Value	-194.61	-13.63	-24.21	-7.96
Price/Tangible Book Value Average	-285.8	-65.35	-28.54	-10.75
Price/Tangible Book Value High	-356.78	-163.6	-57.5	-32.64
Price/Tangible Book Value Low	-162.17	-13.63	-6.05	-3.18
Price/Sales	59.2	3.63	8.49	2.45
Price/Sales Average	86.95	17.4	10	3.3
Price/Sales High	108.54	43.55	20.15	10.03
Price/Sales Low	49.34	3.63	2.12	0.98
Price/Cash Flow	-795.93	-32.5	-239.19	-320.12
Price/Cash Flow Average	-1,168.89	-155.79	-281.94	-432.28
Price/Cash Flow High	-1,459.2	-390.01	-568.07	-1,312.5
Price/Cash Flow Low	-663.27	-32.5	-59.8	-128.05
Price/Free Cash Flow Average	-1,168.89	-181.58	-281.94	-432.28
Price/Free Cash Flow High	-1,459.2	-454.58	-568.07	-1,312.5
Price/Free Cash Flow Low	-663.27	-37.88	-59.8	-128.05
EV/Sales Average	86.94	17.51	10.23	3.42
EV/Sales High	108.54	43.67	20.38	10.14
EV/Sales Low	49.34	3.75	2.35	1.09
EV/EBITDA Average	4,197.8	143.65	-123.03	-14.01
EV/EBITDA High	5,240.4	358.18	-245.1	-41.6
EV/EBITDA Low	2,381.97	30.73	-28.26	-4.48
EV/EBIT Average	4,197.8	147.32	-115.67	-13.86
EV/EBIT High	5,240.4	367.33	-230.44	-41.13
EV/EBIT Low	2,381.97	31.51	-26.57	-4.43
Last Price	3	0.25	0.4	0.2
High Price	5.5	3	0.95	0.82
Enterprise Value Average	43	18	6	4
Enterprise Value High	53	45	13	12
Enterprise Value Low	24	4	1	1

Profitability (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Return on Common Equity (%)	- -	- -	- -	- -
Return on Assets (%)	- -	-120.68	-32.44	-156.47
Return on Capital (%)	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -
Gross Margin (%)	56.4	58.57	61.19	51.51
EBITDA Margin (%)	2.07	12.19	-8.31	-24.38
Operating Margin (%)	2.07	11.89	-8.84	-24.66
Incremental Operating Margin (%)	- -	20.91	- -	- -
Pretax Margin (%)	- -	- -	- -	- -
Profit Margin (%)	-33.79	-16.17	-11.92	-25.96
Net Income to Common Margin (%)	-33.79	-16.17	-11.92	-25.96
Effective Tax Rate (%)	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Total Debt	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -
Total Debt/EBITDA	- -	0.97	-2.8	-0.47
Net Debt/EBITDA	-0.06	0.96	-2.75	-0.47
Total Debt/EBIT	- -	1	-2.63	-0.46
Net Debt/EBIT	-0.06	0.99	-2.58	-0.46
EBITDA to Interest Expense	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -
Common Equity/Total Assets	-147.42	-184.59	-140.25	-712.36
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-58.1	-8.01	- -
Long-Term Debt/Total Assets (%)	- -	66.35	7.14	- -
Total Debt/Equity (%)	- -	-44.54	-66.33	-37.3
Total Debt/Capital (%)	- -	-61.63	-57.48	-20.62
Total Debt/Total Assets (%)	- -	70.39	51.19	121.77
Net Debt to Equity	0.42	-44.03	-65.15	-37.29
Net Debt/Capital (%)	0.42	-60.51	-55.89	-20.61
EBITDA	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Cash Ratio	- -	- -	0.01	- -
Current Ratio	0.41	0.48	0.57	0.22
Quick Ratio	- -	0.17	0.35	- -
CFO/Avg Current Liab	- -	-0.39	-0.05	-0.02
Common Equity/Total Assets	-147.42	-184.59	-140.25	-712.36
Long-Term Debt/Equity (%)	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	-58.1	-8.01	- -
Long-Term Debt/Total Assets (%)	- -	66.35	7.14	- -
Total Debt/Equity (%)	- -	-44.54	-66.33	-37.3
Total Debt/Capital (%)	- -	-61.63	-57.48	-20.62
Total Debt/Total Assets (%)	- -	70.39	51.19	121.77
CFO/Total Liabilities	-14.53	-25.69	-4.41	-1.9
CFO/CapEx	- -	-7.04	- -	- -
Altman's Z-Score	70.49	9.4	4.97	-8.51

Working Capital (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Accounts Receivable Turnover	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -
Accounts Payable Turnover	- -	14.16	3.6	5.77
Accounts Payable Turnover Days	- -	25.78	101.42	63.22
Cash Conversion Cycle	- -	-25.78	-101.42	-63.22
Inventory to Cash Days	- -	- -	- -	- -
Inventories	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Market Capitalization	29	4	5	3
- Cash & Cash Equivalents	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -
Enterprise Value	29	4	5	3
Total Capital	- -	- -	- -	-1
Total Debt/Capital (%)	- -	-61.63	-57.48	-20.62
Total Debt / EV	- -	0.03	0.03	0.04
EV/Sales	59.2	3.75	8.71	2.56
EV/EBITDA	2,858.37	30.73	- -	- -
EV/EBIT	2,858.37	31.51	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -
Diluted Market Cap	29	4	5	3
Diluted Enterprise Value	29	4	5	3
EV per Share	3	0.26	0.41	0.21
TTM Sales	- -	1	1	1
TTM EBITDA	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2000 Y	2001 Y	2002 Y	2003 Y
As of date	03/31/2000	03/31/2001	03/31/2002	03/31/2003

Price/Free Cash Flow	-795.93	-37.88	-239.19	-320.12
EV/EBIT	2,858.37	31.51	- -	- -
Enterprise Value	29	4	5	3
Low Price	2.5	0.25	0.1	0.08
EV/Sales	59.2	3.75	8.71	2.56
EV/EBITDA	2,858.37	30.73	- -	- -
Price/Earnings	- -	- -	- -	- -
Price/Earnings Average	-257.3	-107.61	-83.9	-12.72
Price/Earnings High	-321.2	-269.4	-169.06	-38.62
Price/Earnings Low	-146	-22.45	-17.8	-3.77
Price/Book Value	-193.32	-11.67	-13.32	-3.65
Price/Book Value Average	-283.91	-55.95	-15.7	-4.93
Price/Book Value High	-354.42	-140.08	-31.64	-14.96
Price/Book Value Low	-161.1	-11.67	-3.33	-1.46
Price/Tangible Book Value	-194.61	-13.63	-24.21	-7.96
Price/Tangible Book Value Average	-285.8	-65.35	-28.54	-10.75
Price/Tangible Book Value High	-356.78	-163.6	-57.5	-32.64
Price/Tangible Book Value Low	-162.17	-13.63	-6.05	-3.18
Price/Sales	59.2	3.63	8.49	2.45
Price/Sales Average	86.95	17.4	10	3.3
Price/Sales High	108.54	43.55	20.15	10.03
Price/Sales Low	49.34	3.63	2.12	0.98
Price/Cash Flow	-795.93	-32.5	-239.19	-320.12
Price/Cash Flow Average	-1,168.89	-155.79	-281.94	-432.28
Price/Cash Flow High	-1,459.2	-390.01	-568.07	-1,312.5
Price/Cash Flow Low	-663.27	-32.5	-59.8	-128.05
Price/Free Cash Flow Average	-1,168.89	-181.58	-281.94	-432.28
Price/Free Cash Flow High	-1,459.2	-454.58	-568.07	-1,312.5
Price/Free Cash Flow Low	-663.27	-37.88	-59.8	-128.05
EV/Sales Average	86.94	17.51	10.23	3.42
EV/Sales High	108.54	43.67	20.38	10.14
EV/Sales Low	49.34	3.75	2.35	1.09
EV/EBITDA Average	4,197.8	143.65	-123.03	-14.01
EV/EBITDA High	5,240.4	358.18	-245.1	-41.6
EV/EBITDA Low	2,381.97	30.73	-28.26	-4.48
EV/EBIT Average	4,197.8	147.32	-115.67	-13.86
EV/EBIT High	5,240.4	367.33	-230.44	-41.13
EV/EBIT Low	2,381.97	31.51	-26.57	-4.43
Last Price	3	0.25	0.4	0.2
High Price	5.5	3	0.95	0.82
Enterprise Value Average	43	18	6	4
Enterprise Value High	53	45	13	12
Enterprise Value Low	24	4	1	1

Shares Outstanding	16	13	13	15
Diluted Weighted Avg Shares	10	15	13	14
Basic Weighted Avg Shares	10	15	13	14
Revenue per Share	0.05	0.07	0.05	0.08
EBITDA per Share	- -	0.01	- -	-0.02
Operating Income per Share	- -	0.01	- -	-0.02
Basic EPS, GAAP	-0.02	-0.01	-0.01	-0.02
Basic EPS from Cont Ops	-0.02	-0.01	-0.01	-0.02
Diluted EPS, GAAP	-0.02	-0.01	-0.01	-0.02
Diluted EPS from Cont Ops	-0.02	-0.01	-0.01	-0.02
Dividend per Share	- -	- -	- -	- -
Cash Flow per Share	- -	-0.01	- -	- -
Free Cash Flow per Basic Share	- -	-0.01	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -
Book Value per Share	-0.02	-0.02	-0.03	-0.05
Tangible Book Value per Share	-0.02	-0.02	-0.02	-0.03

Peoplesway.com Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)