Plexus Corp. Financial Ratios — PLXS Stock

Profitability (USD)

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Return on Common Equity (%)	10.28	12.2	11.78	11.62	8.69	11.54	1.34	12.16	12.75	13.85	13.02	12.04	8.81	12.44	- -
Return on Assets (%)	4.57	5.75	5.71	5.72	4.42	5.99	0.67	5.52	5.48	5.85	4.72	4.14	3.45	5.5	- -
Return on Capital (%)	8.27	10.05	9.83	9.92	7.82	9.89	1.19	10.58	10.51	11.34	10.45	10.16	8.32	11.38	- -
Return on Invested Capital (%)	8.05	9.96	9.37	9.53	7.63	9.5	1.17	10.84	10.66	11.46	10.7	10.34	8.82	11.56	- -
Gross Margin (%)	9.53	9.57	9.48	9.03	8.9	10.12	8.96	9.22	9.22	9.6	9.11	9.37	9.56	10.08	- -
EBITDA Margin (%)	6.65	6.56	6.24	6.17	5.75	6.93	5.8	6.14	6.2	7.04	6.32	6.31	6.2	6.95	- -
Operating Margin (%)	4.52	4.34	4.7	4.41	4.17	5.14	4.12	4.54	4.7	5.33	4.73	5.2	4.75	5.13	- -
Incremental Operating Margin (%)	3.95	9.58	10.16	1.9	10.84	- -	- -	8.75	6.92	- -	0.15	9.7	12.4	26.43	- -
Pretax Margin (%)	3.95	3.81	3.92	4	3.42	4.82	3.74	3.98	3.99	4.76	4.15	3.82	3.27	4.66	- -
Profit Margin (%)	2.69	3.69	3.67	3.55	2.99	4.43	0.45	3.43	3.47	4.12	3.63	3.3	2.82	4.29	- -
Net Income to Common Margin (%)	2.69	3.69	3.67	3.55	2.99	4.43	0.45	3.43	3.47	4.12	3.63	3.3	2.82	4.29	- -
Effective Tax Rate (%)	31.94	3.21	6.55	11.25	12.55	8.01	87.88	13.77	13.23	13.4	12.67	13.61	13.68	8.05	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	10.28	12.2	11.78	11.62	8.69	11.54	1.34	12.16	12.75	13.85	13.02	12.04	8.81	12.44	- -

Credit (USD)

Credit Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Total Debt	270	261	266	262	263	313	189	288	372	291	495	470	280	167	- -
ST Debt	10	4	4	4	79	287	6	101	147	66	274	240	157	46	- -
LT Debt	260	258	262	258	184	26	183	187	225	225	221	229	122	121	- -
Total Debt/EBITDA	1.76	1.79	1.79	1.6	1.79	1.79	1.13	1.48	1.77	1.23	2.06	1.77	1.14	0.6	- -
Net Debt/EBITDA	-0.18	-0.55	-0.54	-0.58	-1.16	-1.46	-0.65	0.33	-0.24	-0.07	0.78	0.66	-0.4	-0.6	- -
Total Debt/EBIT	2.6	2.7	2.65	2.27	2.64	2.41	1.59	2.03	2.42	1.65	2.78	2.4	1.67	0.83	- -
Net Debt/EBIT	-0.26	-0.83	-0.8	-0.83	-1.71	-1.97	-0.92	0.45	-0.33	-0.1	1.05	0.89	-0.58	-0.83	- -
EBITDA to Interest Expense	9.55	11.56	12.08	11.73	10.03	12.91	13.62	15.11	13	16.65	15.19	8.42	8.5	24.14	- -
EBITDA-CapEx/Interest Expense	5.58	3	6.77	9.22	7.91	10.07	8.49	8.07	9.9	12.64	8.78	5.12	5.21	15.93	- -
EBIT to Interest Expense	6.48	7.65	9.1	8.39	7.28	9.57	9.67	11.18	9.86	12.6	11.36	6.94	6.51	17.84	- -
Interest Expense	16	13	12	14	15	14	12	13	16	14	16	32	29	12	- -
Common Equity/Total Assets	45.98	48.3	48.55	49.79	51.92	51.92	47.66	43.26	42.69	41.77	32.29	36.56	42.01	46.37	- -
Long-Term Debt/Equity (%)	40.09	36.86	33.55	30.67	20.07	2.55	19.88	21.64	22.99	21.88	20.21	18.89	9.23	8.35	- -
Long-Term Debt/Capital (%)	28.3	26.83	25.02	23.39	15.6	1.95	16.5	16.23	16.66	17.05	13.92	13.62	7.62	7.49	- -
Long-Term Debt/Total Assets (%)	18.44	17.81	16.29	15.27	10.42	1.32	9.47	9.36	9.82	9.14	6.52	6.91	3.88	3.87	- -
Total Debt/Equity (%)	41.67	37.37	34.11	31.08	28.63	30.52	20.48	33.27	38.01	28.33	45.21	38.67	21.1	11.49	- -
Total Debt/Capital (%)	29.41	27.21	25.43	23.71	22.26	23.38	17	24.96	27.54	22.08	31.13	27.89	17.43	10.31	- -
Total Debt/Total Assets (%)	19.16	18.05	16.56	15.48	14.87	15.84	9.76	14.39	16.23	11.83	14.6	14.14	8.87	5.33	- -
Net Debt to Equity	-4.19	-11.51	-10.26	-11.31	-18.59	-24.93	-11.8	7.42	-5.22	-1.64	17.06	14.4	-7.38	-11.6	- -
Net Debt/Capital (%)	-4.37	-13.01	-11.44	-12.76	-22.84	-33.21	-13.37	6.91	-5.29	-1.6	14.2	12.24	-7.77	-12.82	- -
EBITDA	153	146	148	164	147	175	167	194	210	237	241	266	246	280	- -
EBITDA-CapEx	90	38	83	129	116	137	104	104	160	180	139	162	150	185	- -
Operating Income (Loss)	104	97	112	117	106	130	118	144	159	180	180	219	188	207	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Cash Ratio	0.62	0.73	0.63	0.62	0.67	0.63	0.4	0.26	0.38	0.24	0.14	0.14	0.21	0.2	- -
Current Ratio	2.29	2.29	2.25	2.3	2.2	1.78	2.06	1.78	1.77	1.71	1.4	1.47	1.51	1.58	- -
Quick Ratio	1.29	1.37	1.23	1.28	1.31	1.03	0.94	0.93	0.98	0.8	0.57	0.58	0.66	0.73	- -
CFO/Avg Current Liab	0.34	0.44	0.17	0.14	0.21	0.22	0.08	0.14	0.23	0.13	-0.02	0.09	0.25	0.16	- -
Common Equity/Total Assets	45.98	48.3	48.55	49.79	51.92	51.92	47.66	43.26	42.69	41.77	32.29	36.56	42.01	46.37	- -
Long-Term Debt/Equity (%)	40.09	36.86	33.55	30.67	20.07	2.55	19.88	21.64	22.99	21.88	20.21	18.89	9.23	8.35	- -
Long-Term Debt/Capital (%)	28.3	26.83	25.02	23.39	15.6	1.95	16.5	16.23	16.66	17.05	13.92	13.62	7.62	7.49	- -
Long-Term Debt/Total Assets (%)	18.44	17.81	16.29	15.27	10.42	1.32	9.47	9.36	9.82	9.14	6.52	6.91	3.88	3.87	- -
Total Debt/Equity (%)	41.67	37.37	34.11	31.08	28.63	30.52	20.48	33.27	38.01	28.33	45.21	38.67	21.1	11.49	- -
Total Debt/Capital (%)	29.41	27.21	25.43	23.71	22.26	23.38	17	24.96	27.54	22.08	31.13	27.89	17.43	10.31	- -
Total Debt/Total Assets (%)	19.16	18.05	16.56	15.48	14.87	15.84	9.76	14.39	16.23	11.83	14.6	14.14	8.87	5.33	- -
CFO/Total Liabilities	20.66	27.75	10.68	9.01	15.05	18.07	6.61	10.16	16.03	9.94	-1.14	7.87	23.87	14.81	- -
CFO/CapEx	2.47	1.92	1.35	2.18	4.1	4.46	1.06	1.27	4.2	2.5	-0.26	1.59	4.59	2.62	- -
Altman's Z-Score	3.83	3.92	3.78	3.96	4.03	3.86	4.06	4	3.85	3.87	2.87	3.24	3.8	4.12	- -

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Accounts Receivable Turnover	7.6	7.09	7.56	7.49	6.38	6.46	7.56	7.17	6.99	6.73	6.06	6.02	6.17	6.31	- -
Days Sales Outstanding	48.04	51.49	48.3	48.73	57.23	56.48	48.29	50.93	52.23	54.27	60.21	60.65	59.16	57.87	- -
Inventory Turnover	4.57	4.68	4.63	4.41	4.11	3.73	3.61	3.84	4.2	3.51	2.69	2.41	2.49	2.85	- -
Days Inventory Outstanding	79.89	78.05	78.84	82.78	88.83	97.89	101.09	95	86.84	104.01	135.66	151.37	146.39	127.89	- -
Accounts Payable Turnover	6.44	5.99	6.41	6.17	5.82	5.83	5.99	5.84	6.53	5.65	5.68	5.2	5.32	5.32	- -
Accounts Payable Turnover Days	56.66	60.92	56.95	59.18	62.67	62.66	60.95	62.47	55.86	64.56	64.21	70.21	68.63	68.63	- -
Cash Conversion Cycle	71.28	68.62	70.2	72.34	83.39	91.71	88.43	83.46	83.2	93.72	131.66	141.81	136.91	117.14	- -
Inventory to Cash Days	-31.85	-26.57	-30.54	-34.05	-31.6	-41.41	-52.8	-44.07	-34.6	-49.74	-75.46	-90.72	-87.23	-70.01	- -
Inventories	458	404	526	569	564	655	794	701	763	972	1,603	1,562	1,311	1,230	- -
Raw Materials	338	289	372	408	414	478	579	578	631	861	1,433	1,410	1,184	1,069	- -
Work In Process	47	58	77	84	69	86	102	49	54	48	81	66	50	58	- -
Finished Goods	73	58	78	77	80	90	113	74	79	63	88	86	78	103	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Market Capitalization	1,063	1,249	1,243	1,292	1,565	1,877	1,863	1,813	2,048	2,508	2,424	2,554	3,708	3,882	6,972
- Cash & Cash Equivalents	298	342	347	357	433	569	297	224	386	270	275	256	345	306	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	270	261	266	262	263	313	189	288	372	291	495	470	280	167	- -
Enterprise Value	1,036	1,168	1,163	1,197	1,395	1,621	1,754	1,877	2,034	2,529	2,644	2,767	3,642	3,742	6,972
Total Capital	919	961	1,048	1,104	1,179	1,339	1,110	1,154	1,349	1,320	1,591	1,684	1,604	1,622	- -
Total Debt/Capital (%)	29.41	27.21	25.43	23.71	22.26	23.38	17	24.96	27.54	22.08	31.13	27.89	17.43	10.31	- -
Total Debt / EV	0.26	0.22	0.23	0.22	0.19	0.19	0.11	0.15	0.18	0.12	0.19	0.17	0.08	0.04	- -
EV/Sales	0.45	0.52	0.49	0.45	0.55	0.64	0.61	0.59	0.6	0.75	0.69	0.66	0.92	0.93	- -
EV/EBITDA	6.75	7.99	7.83	7.31	9.5	9.25	10.53	9.66	9.68	10.66	10.98	10.42	14.83	13.36	- -
EV/EBIT	9.95	12.09	11.56	10.37	14.03	12.48	14.83	13.22	13.26	14.35	14.84	14.13	21.72	18.49	- -
EV/Cash Flow to Firm	6.15	5.31	11.64	13.46	9.92	8.8	25.68	14.85	9.07	16.32	- -	14.33	7.89	14.4	- -
EV/Free Cash Flow to Firm	9.89	10.45	33.57	22.21	12.75	11.13	317.07	52.46	11.67	25.85	- -	31.08	9.95	22.73	- -
Diluted Market Cap	1,076	1,297	1,280	1,326	1,595	1,938	1,985	1,942	2,113	2,608	2,490	2,614	3,815	3,996	7,131
Diluted Enterprise Value	1,049	1,216	1,200	1,231	1,425	1,682	1,876	2,007	2,099	2,629	2,711	2,827	3,750	3,856	7,131
EV per Share	29.52	34.76	34.55	35.74	41.69	48.44	55.1	64.72	70.14	90.16	95.53	100.75	134.29	139.5	260.95
TTM Sales	2,307	2,228	2,378	2,654	2,556	2,528	2,874	3,164	3,390	3,369	3,811	4,210	3,961	4,033	- -
TTM EBITDA	153	146	148	164	147	175	167	194	210	237	241	266	246	280	- -
TTM Operating Income	104	97	112	117	106	130	118	144	159	180	180	219	188	207	- -
TTM Cash Flow to Firm	168	220	100	89	141	184	68	126	224	155	-12	193	461	260	- -
TTM Free Cash Flow to Firm	105	112	35	54	109	146	6	36	174	98	-114	89	366	165	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	2026 Y
As of date	09/30/2012	09/30/2013	09/30/2014	09/30/2015	09/30/2016	09/30/2017	09/30/2018	09/30/2019	09/30/2020	09/30/2021	09/30/2022	09/30/2023	09/30/2024	09/30/2025	09/30/2026

Price/Free Cash Flow	11.47	13.03	55.29	31.96	16.51	14.55	489.9	78.64	13.18	30.51	-19.48	42.32	11.18	25.95	- -
EV/EBIT	9.95	12.09	11.56	10.37	14.03	12.48	14.83	13.22	13.26	14.35	14.84	14.13	21.72	18.49	- -
Enterprise Value	1,036	1,168	1,163	1,197	1,395	1,621	1,754	1,877	2,034	2,529	2,644	2,767	3,642	3,742	6,972
Low Price	21.06	19.63	36.25	34.07	28.72	44.35	53.21	47.63	35.16	64.35	72.88	83.84	87.21	103.43	132.03
EV/Sales	0.45	0.52	0.49	0.45	0.55	0.64	0.61	0.59	0.6	0.75	0.69	0.66	0.92	0.93	- -
EV/EBITDA	6.75	7.99	7.83	7.31	9.5	9.25	10.53	9.66	9.68	10.66	10.98	10.42	14.83	13.36	- -
Price/Earnings	17.01	15.51	14.31	13.75	20.43	16.82	148.08	17.42	17.55	18.39	17.65	18.44	33.5	22.63	- -
Price/Earnings Average	17.13	11.77	15.76	14.41	17.57	15.81	153.63	16.1	17.12	17.59	17.44	19.33	25.82	21.78	- -
Price/Earnings High	21.62	15.6	17.64	16.55	20.93	17.62	169.01	18.67	21.5	20.81	19.98	22.88	33.86	27.04	- -
Price/Earnings Low	11.83	8.19	14.04	12.14	12.54	13.3	134.67	13.27	8.74	13.24	14.69	16.63	21.37	16.18	- -
Price/Book Value	1.64	1.79	1.59	1.53	1.71	1.83	2.02	2.09	2.1	2.44	2.21	2.1	2.8	2.67	- -
Price/Book Value Average	1.65	1.35	1.75	1.61	1.47	1.72	2.1	1.94	2.04	2.33	2.19	2.2	2.16	2.57	- -
Price/Book Value High	2.08	1.8	1.96	1.85	1.75	1.92	2.31	2.24	2.57	2.76	2.5	2.61	2.83	3.19	- -
Price/Book Value Low	1.14	0.94	1.56	1.36	1.05	1.45	1.84	1.6	1.04	1.76	1.84	1.9	1.79	1.91	- -
Price/Tangible Book Value	1.64	1.79	1.59	1.53	1.71	1.83	2.04	2.09	2.1	2.44	2.21	2.1	2.8	2.67	- -
Price/Tangible Book Value Average	1.65	1.35	1.75	1.61	1.47	1.72	2.12	1.94	2.04	2.33	2.19	2.2	2.16	2.57	- -
Price/Tangible Book Value High	2.08	1.8	1.96	1.85	1.75	1.92	2.33	2.24	2.57	2.76	2.5	2.61	2.83	3.19	- -
Price/Tangible Book Value Low	1.14	0.94	1.56	1.36	1.05	1.45	1.86	1.6	1.04	1.76	1.84	1.9	1.79	1.91	- -
Price/Sales	0.46	0.57	0.52	0.49	0.61	0.75	0.67	0.6	0.61	0.76	0.64	0.61	0.95	0.97	- -
Price/Sales Average	0.46	0.43	0.58	0.51	0.53	0.7	0.7	0.55	0.59	0.73	0.63	0.64	0.73	0.93	- -
Price/Sales High	0.58	0.58	0.65	0.59	0.63	0.78	0.77	0.64	0.75	0.86	0.72	0.76	0.96	1.16	- -
Price/Sales Low	0.32	0.3	0.51	0.43	0.37	0.59	0.61	0.46	0.3	0.55	0.53	0.55	0.6	0.69	- -
Price/Cash Flow	6.71	6.14	14.11	16.94	12.22	10.98	28.89	16.41	9.8	17.92	-92.97	15.47	8.58	15.7	- -
Price/Cash Flow Average	6.75	4.66	15.54	17.75	10.51	10.31	29.98	15.17	9.56	17.13	-91.88	16.21	6.61	15.11	- -
Price/Cash Flow High	8.52	6.18	17.39	20.39	12.53	11.5	32.98	17.58	12.01	20.28	-105.24	19.19	8.67	18.76	- -
Price/Cash Flow Low	4.66	3.25	13.85	14.96	7.5	8.68	26.28	12.5	4.88	12.9	-77.39	13.95	5.47	11.22	- -
Price/Free Cash Flow Average	11.55	9.88	60.91	33.5	14.2	13.67	508.26	72.68	12.86	29.17	-19.25	44.36	8.62	24.97	- -
Price/Free Cash Flow High	14.58	13.1	68.16	38.48	16.92	15.24	559.15	84.26	16.15	34.52	-22.05	52.5	11.3	31.01	- -
Price/Free Cash Flow Low	7.98	6.88	54.27	28.23	10.14	11.51	445.53	59.92	6.56	21.96	-16.21	38.16	7.13	18.55	- -
EV/Sales Average	0.45	0.39	0.54	0.47	0.46	0.6	0.63	0.55	0.59	0.72	0.69	0.69	0.71	0.89	- -
EV/Sales High	0.57	0.53	0.61	0.55	0.56	0.68	0.7	0.63	0.74	0.85	0.78	0.8	0.93	1.12	- -
EV/Sales Low	0.31	0.26	0.48	0.39	0.31	0.49	0.55	0.46	0.3	0.54	0.59	0.6	0.58	0.65	- -
EV/EBITDA Average	6.8	5.93	8.68	7.69	8.01	8.6	10.95	8.96	9.44	10.19	10.86	10.88	11.37	12.84	- -
EV/EBITDA High	8.63	8.05	9.78	8.92	9.76	9.76	12.11	10.33	11.88	12.05	12.31	12.73	15	16.06	- -
EV/EBITDA Low	4.64	3.96	7.68	6.39	5.38	7.01	9.52	7.44	4.79	7.7	9.29	9.47	9.36	9.41	- -
EV/EBIT Average	10.02	8.97	12.81	10.91	11.82	11.61	15.42	12.25	12.93	13.72	14.68	14.76	16.65	17.77	- -
EV/EBIT High	12.71	12.17	14.43	12.65	14.42	13.16	17.06	14.13	16.27	16.22	16.63	17.27	21.96	22.23	- -
EV/EBIT Low	6.84	5.99	11.33	9.06	7.95	9.46	13.4	10.18	6.56	10.36	12.56	12.85	13.71	13.02	- -
Last Price	30.29	37.16	36.93	38.58	46.78	56.08	58.51	62.51	70.63	89.41	87.56	92.98	136.71	144.69	260.95
High Price	38.5	37.38	45.53	46.44	47.94	58.74	66.78	66.98	86.53	101.17	99.12	115.36	138.2	172.89	307.06
Enterprise Value Average	1,043	867	1,289	1,259	1,176	1,508	1,824	1,740	1,984	2,419	2,616	2,891	2,793	3,596	5,697
Enterprise Value High	1,324	1,175	1,452	1,460	1,433	1,710	2,017	2,007	2,495	2,859	2,964	3,382	3,683	4,499	8,204
Enterprise Value Low	712	579	1,140	1,046	790	1,228	1,585	1,446	1,005	1,826	2,238	2,516	2,300	2,636	3,528

Shares Outstanding	35	34	34	34	33	33	32	29	29	28	28	27	27	27	27
Diluted Weighted Avg Shares	36	35	35	34	34	35	34	31	30	29	28	28	28	28	27
Basic Weighted Avg Shares	35	34	34	34	33	34	33	30	29	29	28	28	27	27	27
Revenue per Share	66.14	64.9	70.39	78.95	76.59	75.21	87.07	104.54	116.13	117.9	136.79	152.65	144.57	149.16	- -
EBITDA per Share	4.4	4.26	4.39	4.87	4.4	5.21	5.05	6.42	7.2	8.3	8.65	9.63	8.96	10.36	- -
Operating Income per Share	2.99	2.81	3.31	3.48	3.19	3.86	3.58	4.75	5.46	6.28	6.47	7.94	6.86	7.66	- -
Basic EPS, GAAP	1.78	2.4	2.58	2.81	2.29	3.33	0.4	3.59	4.02	4.86	4.96	5.04	4.08	6.39	- -
Basic EPS from Cont Ops	1.78	2.4	2.58	2.81	2.29	3.33	0.4	3.59	4.02	4.86	4.96	5.04	4.08	6.39	- -
Diluted EPS, GAAP	1.75	2.36	2.52	2.74	2.24	3.24	0.38	3.5	3.93	4.76	4.86	4.95	4.01	6.26	- -
Diluted EPS from Cont Ops	1.75	2.36	2.52	2.74	2.24	3.24	0.38	3.5	3.93	4.76	4.86	4.95	4.01	6.26	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	4.52	6.05	2.62	2.28	3.83	5.11	2.02	3.81	7.21	4.99	-0.94	6.01	15.93	9.22	- -
Free Cash Flow per Basic Share	2.69	2.9	0.69	1.23	2.89	3.96	0.12	0.82	5.49	2.99	-4.59	2.24	12.46	5.69	- -
Cash & Equivalents per Share	8.48	10.17	10.3	10.66	12.94	17	9.34	7.71	13.3	9.63	9.93	9.33	12.72	11.42	- -
Book Value per Share	18.49	20.81	23.21	25.14	27.4	30.66	28.93	29.84	33.7	36.66	39.59	44.21	48.85	54.22	- -
Tangible Book Value per Share	18.49	20.81	23.21	25.14	27.4	30.66	28.67	29.84	33.7	36.66	39.59	44.21	48.85	54.22	- -

Plexus Corp.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)