PMV Pharmaceuticals, Inc.

PMVP

PMVPPMV Pharmaceuticals, Inc. US flag

NASDAQ Global Select

1.31

USD

+0.03

- -

69.86MMarket Cap

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-30.45	-14.7	-16.6	-24.36	-26.4	-26.48	-50.51
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	11	14	13	1	1
ST Debt	- -	- -	- -	- -	1	1	- -	- -
LT Debt	- -	- -	- -	11	13	12	1	- -
Total Debt/EBITDA	- -	- -	- -	-0.19	-0.18	-0.17	-0.01	-0.01
Net Debt/EBITDA	1.63	2.79	10.44	2.97	1.41	0.48	0.48	0.44
Total Debt/EBIT	- -	- -	- -	-0.19	-0.18	-0.17	-0.01	-0.01
Net Debt/EBIT	1.6	2.75	10.34	2.96	1.41	0.47	0.48	0.44
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-78.93	-73.22	-30.06	-50.59	-89.17	-122.94	-192.75	-383.02
Long-Term Debt/Equity (%)	- -	- -	- -	3.5	5.47	5.51	0.48	0.42
Long-Term Debt/Capital (%)	- -	- -	- -	-6.89	-5.92	-4.19	-0.23	-0.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	3.25	4.98	4.93	0.44	0.37
Total Debt/Equity (%)	- -	- -	- -	3.63	5.68	5.89	0.68	0.8
Total Debt/Capital (%)	- -	- -	- -	-7.15	-6.16	-4.48	-0.32	-0.19
Total Debt/Total Assets (%)	- -	- -	- -	3.38	5.17	5.27	0.62	0.72
Net Debt to Equity	65.68	103.98	-100.64	-55.89	-44.02	-16.71	-23.21	-36.27
Net Debt/Capital (%)	37.7	49.27	76.69	52.42	32.29	11.27	10.01	7.85
EBITDA	-19	-26	-35	-58	-77	-79	-84	-86
EBITDA-CapEx	-19	-26	-35	-59	-85	-80	-85	-86
Operating Income (Loss)	-19	-27	-35	-58	-77	-80	-85	-86

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	26.6	22.44	56.38	24.32	22.25	14.47	11.79	9.89
Current Ratio	26.75	22.57	56.9	24.66	22.8	14.78	12.22	10.09
Quick Ratio	26.6	22.44	56.38	24.32	22.25	14.47	11.79	9.89
CFO/Avg Current Liab	- -	-6.44	-5.99	-5	-5.53	-4.48	-3.61	-5.71
Common Equity/Total Assets	-78.93	-73.22	-30.06	-50.59	-89.17	-122.94	-192.75	-383.02
Long-Term Debt/Equity (%)	- -	- -	- -	3.5	5.47	5.51	0.48	0.42
Long-Term Debt/Capital (%)	- -	- -	- -	-6.89	-5.92	-4.19	-0.23	-0.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	3.25	4.98	4.93	0.44	0.37
Total Debt/Equity (%)	- -	- -	- -	3.63	5.68	5.89	0.68	0.8
Total Debt/Capital (%)	- -	- -	- -	-7.15	-6.16	-4.48	-0.32	-0.19
Total Debt/Total Assets (%)	- -	- -	- -	3.38	5.17	5.27	0.62	0.72
CFO/Total Liabilities	-13.85	-12.72	-510.75	-202.4	-262.6	-210.32	-337.2	-620.9
CFO/CapEx	-33.58	-202.43	-221.21	-34.52	-7.99	-57.86	-78.29	-2,537.14
Altman's Z-Score	-0.95	-0.74	83.14	26.95	8.66	1.53	-0.09	-3.41

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	884	1,043	397	149	78	66
- Cash & Cash Equivalents	30	73	361	172	108	38	41	38
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	11	14	13	1	1
Enterprise Value	-62	-101	522	757	170	-41	-90	-46
Total Capital	-50	-75	-110	-157	-227	-297	-368	-446
Total Debt/Capital (%)	- -	- -	- -	-7.15	-6.16	-4.48	-0.32	-0.19
Total Debt / EV	- -	- -	- -	0.01	0.08	-0.32	-0.01	-0.02
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	884	1,043	397	149	78	66
Diluted Enterprise Value	-30	-73	522	881	302	124	38	29
EV per Share	- -	- -	36.35	16.76	3.72	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-19	-26	-35	-58	-77	-79	-84	-86
TTM Operating Income	-19	-27	-35	-58	-77	-80	-85	-86
TTM Cash Flow to Firm	-15	-22	-33	-47	-64	-56	-51	-74
TTM Free Cash Flow to Firm	-15	-22	-33	-45	-56	-55	-51	-74

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-27.11	-23.06	-7.11	-2.72	-1.54	-0.89
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-62	-101	522	757	170	-41	-90	-46
Low Price	- -	- -	31.05	19.73	8.13	1.18	1.4	0.81
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-16.3	-25.08	-8.9	-3.79	-1.49	-0.86
Price/Earnings High	- -	- -	-26.03	-49.33	-15.09	-6.77	-3.05	-1.24
Price/Earnings Low	- -	- -	-12.95	-15.4	-5.06	-0.82	-1.23	-0.55
Price/Book Value	- -	- -	-8.04	-6.22	-1.65	-0.48	-0.21	-0.15
Price/Book Value Average	- -	- -	-5.11	-8.65	-2.71	-0.84	-0.24	-0.15
Price/Book Value High	- -	- -	-8.16	-17.01	-4.59	-1.51	-0.49	-0.22
Price/Book Value Low	- -	- -	-4.06	-5.31	-1.54	-0.18	-0.2	-0.1
Price/Tangible Book Value	- -	- -	2.46	3.38	1.61	0.66	0.44	0.63
Price/Tangible Book Value Average	- -	- -	1.56	4.7	2.65	1.16	0.5	0.64
Price/Tangible Book Value High	- -	- -	2.5	9.25	4.5	2.07	1.02	0.92
Price/Tangible Book Value Low	- -	- -	1.24	2.89	1.51	0.25	0.41	0.41
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-26.99	-22.39	-6.22	-2.67	-1.52	-0.89
Price/Cash Flow Average	- -	- -	-17.15	-31.15	-10.23	-4.7	-1.71	-0.9
Price/Cash Flow High	- -	- -	-27.38	-61.27	-17.35	-8.39	-3.49	-1.31
Price/Cash Flow Low	- -	- -	-13.62	-19.12	-5.81	-1.01	-1.41	-0.58
Price/Free Cash Flow Average	- -	- -	-17.23	-32.08	-11.7	-4.78	-1.73	-0.9
Price/Free Cash Flow High	- -	- -	-27.51	-63.1	-19.84	-8.53	-3.54	-1.31
Price/Free Cash Flow Low	- -	- -	-13.69	-19.69	-6.65	-1.03	-1.43	-0.58
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	1.63	2.79	-5.78	-22.24	-7.28	-3	-0.57	-0.34
EV/EBITDA High	1.63	2.79	-15.45	-46.43	-13.19	-5.61	-1.65	-0.69
EV/EBITDA Low	1.63	2.79	-2.44	-12.58	-3.6	-0.41	-0.39	-0.06
EV/EBIT Average	1.6	2.75	-5.72	-22.12	-7.25	-2.96	-0.56	-0.34
EV/EBIT High	1.6	2.75	-15.31	-46.19	-13.14	-5.52	-1.63	-0.69
EV/EBIT Low	1.6	2.75	-2.42	-12.51	-3.59	-0.4	-0.38	-0.06
Last Price	- -	- -	61.51	23.1	8.7	3.1	1.51	1.25
High Price	- -	- -	62.41	63.22	24.26	9.72	3.47	1.84
Enterprise Value Average	-30	-73	200	1,289	558	237	48	29
Enterprise Value High	-30	-73	535	2,692	1,012	442	139	60
Enterprise Value Low	-30	-73	85	729	276	32	33	5

Profitability (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-30.45	-14.7	-16.6	-24.36	-26.4	-26.48	-50.51
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	11	14	13	1	1
ST Debt	- -	- -	- -	- -	1	1	- -	- -
LT Debt	- -	- -	- -	11	13	12	1	- -
Total Debt/EBITDA	- -	- -	- -	-0.19	-0.18	-0.17	-0.01	-0.01
Net Debt/EBITDA	1.63	2.79	10.44	2.97	1.41	0.48	0.48	0.44
Total Debt/EBIT	- -	- -	- -	-0.19	-0.18	-0.17	-0.01	-0.01
Net Debt/EBIT	1.6	2.75	10.34	2.96	1.41	0.47	0.48	0.44
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-78.93	-73.22	-30.06	-50.59	-89.17	-122.94	-192.75	-383.02
Long-Term Debt/Equity (%)	- -	- -	- -	3.5	5.47	5.51	0.48	0.42
Long-Term Debt/Capital (%)	- -	- -	- -	-6.89	-5.92	-4.19	-0.23	-0.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	3.25	4.98	4.93	0.44	0.37
Total Debt/Equity (%)	- -	- -	- -	3.63	5.68	5.89	0.68	0.8
Total Debt/Capital (%)	- -	- -	- -	-7.15	-6.16	-4.48	-0.32	-0.19
Total Debt/Total Assets (%)	- -	- -	- -	3.38	5.17	5.27	0.62	0.72
Net Debt to Equity	65.68	103.98	-100.64	-55.89	-44.02	-16.71	-23.21	-36.27
Net Debt/Capital (%)	37.7	49.27	76.69	52.42	32.29	11.27	10.01	7.85
EBITDA	-19	-26	-35	-58	-77	-79	-84	-86
EBITDA-CapEx	-19	-26	-35	-59	-85	-80	-85	-86
Operating Income (Loss)	-19	-27	-35	-58	-77	-80	-85	-86

Liquidity (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	26.6	22.44	56.38	24.32	22.25	14.47	11.79	9.89
Current Ratio	26.75	22.57	56.9	24.66	22.8	14.78	12.22	10.09
Quick Ratio	26.6	22.44	56.38	24.32	22.25	14.47	11.79	9.89
CFO/Avg Current Liab	- -	-6.44	-5.99	-5	-5.53	-4.48	-3.61	-5.71
Common Equity/Total Assets	-78.93	-73.22	-30.06	-50.59	-89.17	-122.94	-192.75	-383.02
Long-Term Debt/Equity (%)	- -	- -	- -	3.5	5.47	5.51	0.48	0.42
Long-Term Debt/Capital (%)	- -	- -	- -	-6.89	-5.92	-4.19	-0.23	-0.1
Long-Term Debt/Total Assets (%)	- -	- -	- -	3.25	4.98	4.93	0.44	0.37
Total Debt/Equity (%)	- -	- -	- -	3.63	5.68	5.89	0.68	0.8
Total Debt/Capital (%)	- -	- -	- -	-7.15	-6.16	-4.48	-0.32	-0.19
Total Debt/Total Assets (%)	- -	- -	- -	3.38	5.17	5.27	0.62	0.72
CFO/Total Liabilities	-13.85	-12.72	-510.75	-202.4	-262.6	-210.32	-337.2	-620.9
CFO/CapEx	-33.58	-202.43	-221.21	-34.52	-7.99	-57.86	-78.29	-2,537.14
Altman's Z-Score	-0.95	-0.74	83.14	26.95	8.66	1.53	-0.09	-3.41

Working Capital (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	884	1,043	397	149	78	66
- Cash & Cash Equivalents	30	73	361	172	108	38	41	38
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	11	14	13	1	1
Enterprise Value	-62	-101	522	757	170	-41	-90	-46
Total Capital	-50	-75	-110	-157	-227	-297	-368	-446
Total Debt/Capital (%)	- -	- -	- -	-7.15	-6.16	-4.48	-0.32	-0.19
Total Debt / EV	- -	- -	- -	0.01	0.08	-0.32	-0.01	-0.02
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	884	1,043	397	149	78	66
Diluted Enterprise Value	-30	-73	522	881	302	124	38	29
EV per Share	- -	- -	36.35	16.76	3.72	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	-19	-26	-35	-58	-77	-79	-84	-86
TTM Operating Income	-19	-27	-35	-58	-77	-80	-85	-86
TTM Cash Flow to Firm	-15	-22	-33	-47	-64	-56	-51	-74
TTM Free Cash Flow to Firm	-15	-22	-33	-45	-56	-55	-51	-74

Multiples (USD)

API ChatGPT

	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	-27.11	-23.06	-7.11	-2.72	-1.54	-0.89
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-62	-101	522	757	170	-41	-90	-46
Low Price	- -	- -	31.05	19.73	8.13	1.18	1.4	0.81
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	-16.3	-25.08	-8.9	-3.79	-1.49	-0.86
Price/Earnings High	- -	- -	-26.03	-49.33	-15.09	-6.77	-3.05	-1.24
Price/Earnings Low	- -	- -	-12.95	-15.4	-5.06	-0.82	-1.23	-0.55
Price/Book Value	- -	- -	-8.04	-6.22	-1.65	-0.48	-0.21	-0.15
Price/Book Value Average	- -	- -	-5.11	-8.65	-2.71	-0.84	-0.24	-0.15
Price/Book Value High	- -	- -	-8.16	-17.01	-4.59	-1.51	-0.49	-0.22
Price/Book Value Low	- -	- -	-4.06	-5.31	-1.54	-0.18	-0.2	-0.1
Price/Tangible Book Value	- -	- -	2.46	3.38	1.61	0.66	0.44	0.63
Price/Tangible Book Value Average	- -	- -	1.56	4.7	2.65	1.16	0.5	0.64
Price/Tangible Book Value High	- -	- -	2.5	9.25	4.5	2.07	1.02	0.92
Price/Tangible Book Value Low	- -	- -	1.24	2.89	1.51	0.25	0.41	0.41
Price/Sales	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
Price/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
Price/Cash Flow	- -	- -	-26.99	-22.39	-6.22	-2.67	-1.52	-0.89
Price/Cash Flow Average	- -	- -	-17.15	-31.15	-10.23	-4.7	-1.71	-0.9
Price/Cash Flow High	- -	- -	-27.38	-61.27	-17.35	-8.39	-3.49	-1.31
Price/Cash Flow Low	- -	- -	-13.62	-19.12	-5.81	-1.01	-1.41	-0.58
Price/Free Cash Flow Average	- -	- -	-17.23	-32.08	-11.7	-4.78	-1.73	-0.9
Price/Free Cash Flow High	- -	- -	-27.51	-63.1	-19.84	-8.53	-3.54	-1.31
Price/Free Cash Flow Low	- -	- -	-13.69	-19.69	-6.65	-1.03	-1.43	-0.58
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	1.63	2.79	-5.78	-22.24	-7.28	-3	-0.57	-0.34
EV/EBITDA High	1.63	2.79	-15.45	-46.43	-13.19	-5.61	-1.65	-0.69
EV/EBITDA Low	1.63	2.79	-2.44	-12.58	-3.6	-0.41	-0.39	-0.06
EV/EBIT Average	1.6	2.75	-5.72	-22.12	-7.25	-2.96	-0.56	-0.34
EV/EBIT High	1.6	2.75	-15.31	-46.19	-13.14	-5.52	-1.63	-0.69
EV/EBIT Low	1.6	2.75	-2.42	-12.51	-3.59	-0.4	-0.38	-0.06
Last Price	- -	- -	61.51	23.1	8.7	3.1	1.51	1.25
High Price	- -	- -	62.41	63.22	24.26	9.72	3.47	1.84
Enterprise Value Average	-30	-73	200	1,289	558	237	48	29
Enterprise Value High	-30	-73	535	2,692	1,012	442	139	60
Enterprise Value Low	-30	-73	85	729	276	32	33	5

Shares Outstanding	43	45	45	45	46	51	52	53
Diluted Weighted Avg Shares	31	31	14	45	46	48	52	53
Basic Weighted Avg Shares	31	31	14	45	46	48	52	53
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	-0.59	-0.84	-2.41	-1.28	-1.68	-1.64	-1.63	-1.64
Operating Income per Share	-0.6	-0.85	-2.43	-1.29	-1.69	-1.67	-1.66	-1.64
Basic EPS, GAAP	-0.56	-0.81	-2.4	-1.28	-1.61	-1.44	-1.14	-1.48
Basic EPS from Cont Ops	-0.56	-0.81	-2.4	-1.28	-1.61	-1.44	-1.14	-1.48
Diluted EPS, GAAP	-0.56	-0.81	-2.4	-1.28	-1.61	-1.44	-1.14	-1.48
Diluted EPS from Cont Ops	-0.56	-0.81	-2.4	-1.28	-1.61	-1.44	-1.14	-1.48
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	-0.49	-0.71	-2.28	-1.03	-1.4	-1.16	-0.99	-1.4
Free Cash Flow per Basic Share	-0.5	-0.71	-2.29	-1.06	-1.57	-1.18	-1.01	-1.4
Cash & Equivalents per Share	1.98	3.25	25.16	6.58	5.29	4.23	3.29	2.15
Book Value per Share	-1.6	-2.42	-7.65	-3.72	-5.29	-6.46	-7.15	-8.5
Tangible Book Value per Share	-1.48	-2.26	25	6.84	5.4	4.7	3.41	1.99

PMV Pharmaceuticals, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)