Peer to Peer Network

PTOP

PTOPPeer to Peer Network US flag

Other OTC

0.01

USD

- -

735,009.00Market Cap

Profitability (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-259.61	-636.59	-3,625.93	-14,202.78	-139.99	-131.92	-342.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	- -	- -	- -	- -	- -	100	100
EBITDA Margin (%)	100	- -	- -	- -	- -	- -	-42,632.12	-16,001.62
Operating Margin (%)	100	- -	- -	- -	- -	- -	-44,988.86	-17,600.28
Incremental Operating Margin (%)	- -	2,678.1	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-44,988.86	-22,161.57
Profit Margin (%)	97.49	- -	- -	- -	- -	- -	-44,988.86	-22,161.57
Net Income to Common Margin (%)	97.49	- -	- -	- -	- -	- -	-44,988.86	-22,161.57
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.41	-1.84	-3.76	- -	- -	- -	-0.12
Net Debt/EBITDA	-17.64	-0.32	-1.82	-3.74	0.01	1.34	0.18	-0.11
Total Debt/EBIT	- -	-0.41	-1.84	-3.76	- -	- -	- -	-0.11
Net Debt/EBIT	-17.64	-0.32	-1.82	-3.74	0.01	1.32	0.17	-0.1
EBITDA to Interest Expense	39.83	-450.85	-147.45	-107.78	- -	-5,499.87	- -	-3.68
EBITDA-CapEx/Interest Expense	39.83	-450.85	-147.45	-107.78	- -	-5,499.87	- -	-3.68
EBIT to Interest Expense	39.83	-450.85	-147.45	-107.78	- -	-5,580.79	- -	-4.04
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	38.04	-845.01	-15,302.78	-25,775	6,646.3	-68.36	-620.89	-1,203.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-127.62	-89.13	-95.05	- -	- -	- -	-102.37
Total Debt/Capital (%)	- -	-120.69	-112.32	-169.82	- -	- -	- -	-2.95
Total Debt/Total Assets (%)	- -	462.11	8,095.24	16,222.22	- -	- -	- -	34.45
Net Debt to Equity	-100	-100	-88.03	-94.47	0.21	-99.1	-104.16	-94.52
Net Debt/Capital (%)	161.39	-74.99	-109.41	-167.02	-1.53	57.43	8.48	-2.71
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Cash Ratio	- -	0.22	0.01	0.01	- -	13.26	1.28	0.02
Current Ratio	- -	0.22	0.01	0.01	- -	13.29	1.28	0.02
Quick Ratio	- -	0.22	0.01	0.01	- -	13.26	1.28	0.02
CFO/Avg Current Liab	- -	-4.94	-0.44	-0.19	-0.4	-5.55	-7.94	-2.3
Common Equity/Total Assets	38.04	-845.01	-15,302.78	-25,775	6,646.3	-68.36	-620.89	-1,203.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-127.62	-89.13	-95.05	- -	- -	- -	-102.37
Total Debt/Capital (%)	- -	-120.69	-112.32	-169.82	- -	- -	- -	-2.95
Total Debt/Total Assets (%)	- -	462.11	8,095.24	16,222.22	- -	- -	- -	34.45
CFO/Total Liabilities	- -	-247.01	-36.27	-16.36	-32.28	-654.65	-651.65	-165.25
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-57.31	-513.74	670,004.81	402,026.01	185,479.3	5,137	2,112.29

Working Capital (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	28.56
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	12.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Market Capitalization	- -	- -	- -	34,545	34,545	11,654	506	480
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	34,545	34,545	11,653	506	480
Total Capital	- -	- -	- -	- -	- -	- -	-1	-1
Total Debt/Capital (%)	- -	-120.69	-112.32	-169.82	- -	- -	- -	-2.95
Total Debt / EV	- -	1.28	1.01	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	512,517.29	269,113.59
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	34,545	34,545	11,654	506	480
Diluted Enterprise Value	- -	- -	- -	34,545	34,545	11,653	506	480
EV per Share	- -	- -	- -	420	420	139.99	6	5.6
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Price/Free Cash Flow	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-1,323.01	-2,171.96
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	34,545	34,545	11,653	506	480
Low Price	- -	- -	- -	420	420	140	2.8	4.04
EV/Sales	- -	- -	- -	- -	- -	- -	512,517.29	269,113.59
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-4,410,750.77	-1,689,076.86	-82,769.54	-7,667.75	-2,148.71
Price/Earnings High	- -	- -	- -	-4,410,750.77	-1,689,076.86	-175,443.16	-47,474.13	-5,967.15
Price/Earnings Low	- -	- -	- -	-4,410,750.77	-1,689,076.86	-30,702.55	-531.71	-875.99
Price/Book Value	- -	- -	- -	-744,584.55	4,812,621.9	-31,443.57	-621.71	-398.53
Price/Book Value Average	- -	- -	- -	-744,584.55	4,812,621.9	-84,767.22	-4,183.99	-705.23
Price/Book Value High	- -	- -	- -	-744,584.55	4,812,621.9	-179,677.56	-25,904.76	-1,958.47
Price/Book Value Low	- -	- -	- -	-744,584.55	4,812,621.9	-31,443.57	-290.13	-287.51
Price/Tangible Book Value	- -	- -	- -	-1,124,511.72	-675,076.21	25,158.67	30,277.08	-7,895.72
Price/Tangible Book Value Average	- -	- -	- -	-1,124,511.72	-675,076.21	67,824.06	203,757.46	-13,972.16
Price/Tangible Book Value High	- -	- -	- -	-1,124,511.72	-675,076.21	143,763.85	1,261,544.87	-38,801.82
Price/Tangible Book Value Low	- -	- -	- -	-1,124,511.72	-675,076.21	25,158.67	14,129.3	-5,696.2
Price/Sales	- -	- -	- -	- -	- -	- -	512,593.67	269,095.87
Price/Sales Average	- -	- -	- -	- -	- -	- -	3,449,632.39	476,188.34
Price/Sales High	- -	- -	- -	- -	- -	- -	21,358,069.66	1,322,414.01
Price/Sales Low	- -	- -	- -	- -	- -	- -	239,210.38	194,133.45
Price/Cash Flow	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-1,323.01	-2,171.96
Price/Cash Flow Average	- -	- -	- -	-6,835,180.06	-2,087,058.97	-127,302.82	-8,903.55	-3,843.48
Price/Cash Flow High	- -	- -	- -	-6,835,180.06	-2,087,058.97	-269,838.51	-55,125.45	-10,673.65
Price/Cash Flow Low	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-617.41	-1,566.92
Price/Free Cash Flow Average	- -	- -	- -	-6,835,180.06	-2,087,058.97	-127,302.82	-8,903.55	-3,843.48
Price/Free Cash Flow High	- -	- -	- -	-6,835,180.06	-2,087,058.97	-269,838.51	-55,125.45	-10,673.65
Price/Free Cash Flow Low	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-617.41	-1,566.92
EV/Sales Average	- -	- -	- -	- -	- -	- -	3,449,556	476,206.18
EV/Sales High	- -	- -	- -	- -	- -	- -	21,357,993.27	1,322,431.86
EV/Sales Low	- -	- -	- -	- -	- -	- -	239,133.99	194,151.3
EV/EBITDA Average	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-84,001.15	-8,091.45	-2,975.99
EV/EBITDA High	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-178,055.24	-50,098.36	-8,264.36
EV/EBITDA Low	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-31,158.56	-560.92	-1,213.32
EV/EBIT Average	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-82,783.05	-7,667.58	-2,705.67
EV/EBIT High	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-175,473.28	-47,473.96	-7,513.7
EV/EBIT Low	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-30,706.74	-531.54	-1,103.11
Last Price	- -	- -	- -	420	420	140	6	5.6
High Price	- -	- -	- -	420	420	800	250	27.52
Enterprise Value Average	- -	- -	- -	34,545	34,545	31,416	3,405	850
Enterprise Value High	- -	- -	- -	34,545	34,545	66,591	21,080	2,361
Enterprise Value Low	- -	- -	- -	34,545	34,545	11,653	236	347

Profitability (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	- -	-259.61	-636.59	-3,625.93	-14,202.78	-139.99	-131.92	-342.2
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	- -	- -	- -	- -	- -	100	100
EBITDA Margin (%)	100	- -	- -	- -	- -	- -	-42,632.12	-16,001.62
Operating Margin (%)	100	- -	- -	- -	- -	- -	-44,988.86	-17,600.28
Incremental Operating Margin (%)	- -	2,678.1	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-44,988.86	-22,161.57
Profit Margin (%)	97.49	- -	- -	- -	- -	- -	-44,988.86	-22,161.57
Net Income to Common Margin (%)	97.49	- -	- -	- -	- -	- -	-44,988.86	-22,161.57
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	-0.41	-1.84	-3.76	- -	- -	- -	-0.12
Net Debt/EBITDA	-17.64	-0.32	-1.82	-3.74	0.01	1.34	0.18	-0.11
Total Debt/EBIT	- -	-0.41	-1.84	-3.76	- -	- -	- -	-0.11
Net Debt/EBIT	-17.64	-0.32	-1.82	-3.74	0.01	1.32	0.17	-0.1
EBITDA to Interest Expense	39.83	-450.85	-147.45	-107.78	- -	-5,499.87	- -	-3.68
EBITDA-CapEx/Interest Expense	39.83	-450.85	-147.45	-107.78	- -	-5,499.87	- -	-3.68
EBIT to Interest Expense	39.83	-450.85	-147.45	-107.78	- -	-5,580.79	- -	-4.04
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	38.04	-845.01	-15,302.78	-25,775	6,646.3	-68.36	-620.89	-1,203.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-127.62	-89.13	-95.05	- -	- -	- -	-102.37
Total Debt/Capital (%)	- -	-120.69	-112.32	-169.82	- -	- -	- -	-2.95
Total Debt/Total Assets (%)	- -	462.11	8,095.24	16,222.22	- -	- -	- -	34.45
Net Debt to Equity	-100	-100	-88.03	-94.47	0.21	-99.1	-104.16	-94.52
Net Debt/Capital (%)	161.39	-74.99	-109.41	-167.02	-1.53	57.43	8.48	-2.71
EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Cash Ratio	- -	0.22	0.01	0.01	- -	13.26	1.28	0.02
Current Ratio	- -	0.22	0.01	0.01	- -	13.29	1.28	0.02
Quick Ratio	- -	0.22	0.01	0.01	- -	13.26	1.28	0.02
CFO/Avg Current Liab	- -	-4.94	-0.44	-0.19	-0.4	-5.55	-7.94	-2.3
Common Equity/Total Assets	38.04	-845.01	-15,302.78	-25,775	6,646.3	-68.36	-620.89	-1,203.67
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Equity (%)	- -	-127.62	-89.13	-95.05	- -	- -	- -	-102.37
Total Debt/Capital (%)	- -	-120.69	-112.32	-169.82	- -	- -	- -	-2.95
Total Debt/Total Assets (%)	- -	462.11	8,095.24	16,222.22	- -	- -	- -	34.45
CFO/Total Liabilities	- -	-247.01	-36.27	-16.36	-32.28	-654.65	-651.65	-165.25
CFO/CapEx	- -	- -	- -	- -	- -	- -	- -	- -
Altman's Z-Score	- -	-57.31	-513.74	670,004.81	402,026.01	185,479.3	5,137	2,112.29

Working Capital (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	28.56
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	12.78
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Market Capitalization	- -	- -	- -	34,545	34,545	11,654	506	480
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	34,545	34,545	11,653	506	480
Total Capital	- -	- -	- -	- -	- -	- -	-1	-1
Total Debt/Capital (%)	- -	-120.69	-112.32	-169.82	- -	- -	- -	-2.95
Total Debt / EV	- -	1.28	1.01	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	512,517.29	269,113.59
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	- -	- -	- -	34,545	34,545	11,654	506	480
Diluted Enterprise Value	- -	- -	- -	34,545	34,545	11,653	506	480
EV per Share	- -	- -	- -	420	420	139.99	6	5.6
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -
TTM EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

API ChatGPT

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y
As of date	09/30/2007	09/30/2008	09/30/2009	09/30/2010	09/30/2011	09/30/2012	09/30/2013	09/30/2014

Price/Free Cash Flow	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-1,323.01	-2,171.96
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	34,545	34,545	11,653	506	480
Low Price	- -	- -	- -	420	420	140	2.8	4.04
EV/Sales	- -	- -	- -	- -	- -	- -	512,517.29	269,113.59
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	-4,410,750.77	-1,689,076.86	-82,769.54	-7,667.75	-2,148.71
Price/Earnings High	- -	- -	- -	-4,410,750.77	-1,689,076.86	-175,443.16	-47,474.13	-5,967.15
Price/Earnings Low	- -	- -	- -	-4,410,750.77	-1,689,076.86	-30,702.55	-531.71	-875.99
Price/Book Value	- -	- -	- -	-744,584.55	4,812,621.9	-31,443.57	-621.71	-398.53
Price/Book Value Average	- -	- -	- -	-744,584.55	4,812,621.9	-84,767.22	-4,183.99	-705.23
Price/Book Value High	- -	- -	- -	-744,584.55	4,812,621.9	-179,677.56	-25,904.76	-1,958.47
Price/Book Value Low	- -	- -	- -	-744,584.55	4,812,621.9	-31,443.57	-290.13	-287.51
Price/Tangible Book Value	- -	- -	- -	-1,124,511.72	-675,076.21	25,158.67	30,277.08	-7,895.72
Price/Tangible Book Value Average	- -	- -	- -	-1,124,511.72	-675,076.21	67,824.06	203,757.46	-13,972.16
Price/Tangible Book Value High	- -	- -	- -	-1,124,511.72	-675,076.21	143,763.85	1,261,544.87	-38,801.82
Price/Tangible Book Value Low	- -	- -	- -	-1,124,511.72	-675,076.21	25,158.67	14,129.3	-5,696.2
Price/Sales	- -	- -	- -	- -	- -	- -	512,593.67	269,095.87
Price/Sales Average	- -	- -	- -	- -	- -	- -	3,449,632.39	476,188.34
Price/Sales High	- -	- -	- -	- -	- -	- -	21,358,069.66	1,322,414.01
Price/Sales Low	- -	- -	- -	- -	- -	- -	239,210.38	194,133.45
Price/Cash Flow	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-1,323.01	-2,171.96
Price/Cash Flow Average	- -	- -	- -	-6,835,180.06	-2,087,058.97	-127,302.82	-8,903.55	-3,843.48
Price/Cash Flow High	- -	- -	- -	-6,835,180.06	-2,087,058.97	-269,838.51	-55,125.45	-10,673.65
Price/Cash Flow Low	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-617.41	-1,566.92
Price/Free Cash Flow Average	- -	- -	- -	-6,835,180.06	-2,087,058.97	-127,302.82	-8,903.55	-3,843.48
Price/Free Cash Flow High	- -	- -	- -	-6,835,180.06	-2,087,058.97	-269,838.51	-55,125.45	-10,673.65
Price/Free Cash Flow Low	- -	- -	- -	-6,835,180.06	-2,087,058.97	-47,221.74	-617.41	-1,566.92
EV/Sales Average	- -	- -	- -	- -	- -	- -	3,449,556	476,206.18
EV/Sales High	- -	- -	- -	- -	- -	- -	21,357,993.27	1,322,431.86
EV/Sales Low	- -	- -	- -	- -	- -	- -	239,133.99	194,151.3
EV/EBITDA Average	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-84,001.15	-8,091.45	-2,975.99
EV/EBITDA High	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-178,055.24	-50,098.36	-8,264.36
EV/EBITDA Low	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-31,158.56	-560.92	-1,213.32
EV/EBIT Average	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-82,783.05	-7,667.58	-2,705.67
EV/EBIT High	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-175,473.28	-47,473.96	-7,513.7
EV/EBIT Low	-17.64	-0.32	-1.82	-4,451,679	-1,689,076.86	-30,706.74	-531.54	-1,103.11
Last Price	- -	- -	- -	420	420	140	6	5.6
High Price	- -	- -	- -	420	420	800	250	27.52
Enterprise Value Average	- -	- -	- -	34,545	34,545	31,416	3,405	850
Enterprise Value High	- -	- -	- -	34,545	34,545	66,591	21,080	2,361
Enterprise Value Low	- -	- -	- -	34,545	34,545	11,653	236	347

Shares Outstanding	82	82	82	82	82	84	85	107
Diluted Weighted Avg Shares	81	82	82	82	82	83	84	86
Basic Weighted Avg Shares	81	82	82	82	82	83	84	86
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	-0.01	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	-0.01	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	-0.01	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	-0.01	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	-0.01	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	0.01	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	-0.01	-0.01
Tangible Book Value per Share	- -	- -	- -	- -	- -	0.01	- -	- -

Peer to Peer Network

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)