Powerdyne International, Inc. Financial Ratios — PWDY Stock

Profitability (USD)

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Assets (%)	-533.4	- -	-782.32	-88.65	-308.32	-1,089.52	-691.72	-291.03	-214.83	-312.23	-200.72	-775.77	-30.63	-79.58	-89.59
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	- -	- -	- -	- -	- -	- -	100	100	64.19	14.8	93.83	33.64	29.65	29.23	32.6
EBITDA Margin (%)	- -	- -	- -	- -	- -	- -	-52,582.98	-32,182.58	-207.87	-1,468.79	-79.28	4.59	-5.79	-14.35	-21.66
Operating Margin (%)	- -	- -	- -	- -	- -	- -	-54,035.77	-33,950.2	-243.67	-1,553.99	-85.46	4.09	-5.79	-14.35	-21.66
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	7.84	- -	- -	- -
Pretax Margin (%)	- -	- -	- -	- -	- -	- -	-71,561.3	-37,661.07	-722.45	-1,614.77	-87.97	-111.17	-5.79	-14.35	-21.66
Profit Margin (%)	- -	- -	- -	- -	- -	- -	-71,683.51	-37,763.52	-724.24	-1,626.13	-88.79	-111.17	-5.79	-14.35	-21.66
Net Income to Common Margin (%)	- -	- -	- -	- -	- -	- -	-71,683.51	-37,763.52	-724.24	-1,626.13	-88.79	-111.17	-5.79	-14.35	-21.66
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dvd Payout Ratio (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sustainable Growth Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Credit (USD)

Credit Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
ST Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/EBITDA	- -	- -	- -	-0.38	-0.43	-0.49	-0.94	-2.55	-0.63	-0.25	- -	- -	- -	-0.92	-1.87
Net Debt/EBITDA	0.19	- -	0.02	-0.38	-0.37	-0.48	-0.93	-2.55	-0.12	-0.24	0.24	-0.61	1	-0.67	-1.19
Total Debt/EBIT	- -	- -	- -	-0.34	-0.41	-0.47	-0.91	-2.42	-0.54	-0.24	- -	- -	- -	-0.92	-1.87
Net Debt/EBIT	0.19	- -	0.02	-0.34	-0.36	-0.47	-0.91	-2.42	-0.1	-0.23	0.22	-0.69	1	-0.67	-1.19
EBITDA to Interest Expense	- -	- -	- -	- -	- -	-1.97	-2.86	- -	-0.43	-24.17	-31.53	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	-1.97	-3.15	- -	-0.81	-24.17	-31.53	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	-2.04	-2.94	- -	-0.51	-25.57	-33.99	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	-500	-50.89	14.97	-54.59	-208.2	-988.39	-405	-1,536.15	-255.21	-781.26	-551.46	0.29	-32.01	-115.69	-147.74
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-66.29	- -	- -	- -	- -	- -	- -	-199.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	245.22	- -	- -	- -	- -	- -	- -	19.93
Total Debt/Equity (%)	- -	- -	- -	-62	-49.24	-28.2	-99.44	-75.92	-19.38	-11.5	- -	- -	- -	-65.27	-93.23
Total Debt/Capital (%)	- -	- -	- -	-163.16	-96.99	-39.28	-17,670.23	-315.27	-24.04	-13	- -	- -	- -	-187.98	-1,376.86
Total Debt/Total Assets (%)	- -	- -	- -	33.85	102.51	278.75	402.72	1,166.23	49.46	89.87	- -	- -	- -	75.46	137.68
Net Debt to Equity	20	13.47	-73.47	-61.05	-42.65	-27.84	-98.92	-75.91	-3.69	-10.83	5.77	-3,043.19	113.43	-47.3	-59.3
Net Debt/Capital (%)	16.67	11.87	-277	-156.74	-74.38	-38.58	-9,184.67	-315.03	-3.83	-12.14	5.46	103.4	53.15	-89.75	-367.05
EBITDA	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income (Loss)	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

Liquidity Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Cash Ratio	0.17	0.05	0.13	- -	0.04	- -	- -	- -	0.11	0.01	0.05	0.11	0.27	0.1	0.06
Current Ratio	0.17	0.18	0.23	0.06	0.07	0.02	0.03	- -	0.13	0.01	0.05	0.98	0.76	0.46	0.35
Quick Ratio	0.17	0.05	0.21	0.06	0.07	0.02	0.03	- -	0.11	0.01	0.05	0.81	0.51	0.3	0.16
CFO/Avg Current Liab	- -	- -	-3.55	-0.53	-0.46	-0.45	-0.43	-0.1	-0.04	-0.63	-0.25	-0.18	0.11	-0.52	-0.31
Common Equity/Total Assets	-500	-50.89	14.97	-54.59	-208.2	-988.39	-405	-1,536.15	-255.21	-781.26	-551.46	0.29	-32.01	-115.69	-147.74
Long-Term Debt/Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Long-Term Debt/Capital (%)	- -	- -	- -	- -	- -	- -	- -	-66.29	- -	- -	- -	- -	- -	- -	-199.31
Long-Term Debt/Total Assets (%)	- -	- -	- -	- -	- -	- -	- -	245.22	- -	- -	- -	- -	- -	- -	19.93
Total Debt/Equity (%)	- -	- -	- -	-62	-49.24	-28.2	-99.44	-75.92	-19.38	-11.5	- -	- -	- -	-65.27	-93.23
Total Debt/Capital (%)	- -	- -	- -	-163.16	-96.99	-39.28	-17,670.23	-315.27	-24.04	-13	- -	- -	- -	-187.98	-1,376.86
Total Debt/Total Assets (%)	- -	- -	- -	33.85	102.51	278.75	402.72	1,166.23	49.46	89.87	- -	- -	- -	75.46	137.68
CFO/Total Liabilities	- -	- -	-236.72	-45.12	-34.04	-35.39	-53.11	-8.72	-13.29	-50.77	-20.85	-13.99	11.45	-43.15	-22.67
CFO/CapEx	- -	- -	-2.91	- -	- -	- -	-6.19	- -	-0.7	- -	- -	- -	- -	- -	- -
Altman's Z-Score	-38.49	-15.76	-25.22	-17.91	-23.04	-90.23	-68.19	-169.54	-225.26	-547.33	-357	-16.65	-23.92	-29.19	-19.22

Working Capital (USD)

Working Capital Ratios API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Accounts Receivable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	10.85	9.91	15.81	14.2
Days Sales Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	33.64	36.85	23.09	25.7
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	29.14	15.47	11.68	9.26
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.53	23.59	31.24	39.42
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	0.04	0.13	0.13	15.46	14.46	13.39	8.97
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	9,854.33	2,751.13	2,895.73	23.61	25.24	27.25	40.71
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	-9,854.33	-2,751.13	-2,895.73	22.55	35.19	27.08	24.41
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	21.11	13.26	-8.15	-13.73
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

Enterprise Value API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Market Capitalization	- -	- -	- -	- -	4	- -	- -	- -	1	1	1	1	1	2	6
- Cash & Cash Equivalents	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Preferred Equity and Hybrid Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Minority/Non Controlling Interest	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
+ Total Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	4	1	1	1	1	1	1	1	1	2	6
Total Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Debt/Capital (%)	- -	- -	- -	-163.16	-96.99	-39.28	-17,670.23	-315.27	-24.04	-13	- -	- -	- -	-187.98	-1,376.86
Total Debt / EV	- -	- -	- -	1.02	0.04	0.29	0.44	0.47	0.01	0.02	- -	- -	- -	0.07	0.08
EV/Sales	- -	- -	- -	- -	- -	- -	1,133.62	1,760.49	91.68	221.04	15.14	0.59	0.66	1.83	5.4
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.85	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.41	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	25.8	- -	- -	- -	27.19	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	17.16	- -	- -	- -	27.19	- -	- -
Diluted Market Cap	- -	- -	- -	- -	4	- -	- -	- -	1	1	1	1	1	2	6
Diluted Enterprise Value	- -	- -	- -	- -	4	- -	1	1	1	1	1	1	1	2	6
EV per Share	- -	- -	- -	- -	0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1	1	1	1
TTM EBITDA	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Operating Income	- -	- -	-1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Multiples (USD)

Valuation Multiples API ChatGPT

	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
As of date	12/31/2009	12/31/2010	12/31/2011	12/31/2012	12/31/2013	12/31/2014	12/31/2015	12/31/2016	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024	12/31/2025

Price/Free Cash Flow	- -	- -	- -	- -	-25.71	-1.21	-1.62	-9.28	143.73	-11.76	-19.71	-16.83	29.53	-10.62	-30.43
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	14.41	- -	- -	- -
Enterprise Value	- -	- -	- -	- -	4	1	1	1	1	1	1	1	1	2	6
Low Price	- -	- -	- -	- -	0.01	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales	- -	- -	- -	- -	- -	- -	1,133.62	1,760.49	91.68	221.04	15.14	0.59	0.66	1.83	5.4
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	12.85	- -	- -	- -
Price/Earnings	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings Average	- -	- -	- -	- -	-31.48	-1.45	-1.22	-3.57	-14.19	-13.38	-17.64	-0.56	-22.98	-18.72	-15.38
Price/Earnings High	- -	- -	- -	- -	-96.72	-4.61	-6.97	-9.06	-102.59	-13.38	-17.64	-0.56	-469.37	-62.98	-38.99
Price/Earnings Low	- -	- -	- -	- -	-3.39	-0.12	-0.36	-1.65	-2.7	-13.38	-17.64	-0.56	-8.94	-4.2	-6.75
Price/Book Value	- -	- -	- -	- -	-13.11	-0.7	-1.29	-0.87	-13.57	-6.74	-4.75	813.29	-13.96	-8.54	-11.57
Price/Book Value Average	- -	- -	- -	- -	-46.37	-3.68	-2.53	-1.25	-17.83	-6.74	-4.75	813.29	-26.1	-13.25	-7.65
Price/Book Value High	- -	- -	- -	- -	-142.48	-11.75	-14.4	-3.18	-128.89	-6.74	-4.75	813.29	-533.06	-44.57	-19.4
Price/Book Value Low	- -	- -	- -	- -	-4.99	-0.29	-0.74	-0.58	-3.39	-6.74	-4.75	813.29	-10.15	-2.97	-3.36
Price/Tangible Book Value	- -	- -	- -	- -	-13.11	-0.7	-1.29	-0.87	-13.57	-6.46	-4.38	-143.62	-13.96	-8.54	-11.57
Price/Tangible Book Value Average	- -	- -	- -	- -	-46.37	-3.68	-2.53	-1.25	-17.83	-6.46	-4.38	-143.62	-26.1	-13.25	-7.65
Price/Tangible Book Value High	- -	- -	- -	- -	-142.48	-11.75	-14.4	-3.18	-128.89	-6.46	-4.38	-143.62	-533.06	-44.57	-19.4
Price/Tangible Book Value Low	- -	- -	- -	- -	-4.99	-0.29	-0.74	-0.58	-3.39	-6.46	-4.38	-143.62	-10.15	-2.97	-3.36
Price/Sales	- -	- -	- -	- -	- -	- -	448.21	932.86	78.21	217.54	15.66	0.62	0.71	1.73	5.03
Price/Sales Average	- -	- -	- -	- -	- -	- -	876.1	1,346.97	102.76	217.54	15.66	0.62	1.33	2.69	3.33
Price/Sales High	- -	- -	- -	- -	- -	- -	4,994.36	3,420.48	743.04	217.54	15.66	0.62	27.19	9.04	8.44
Price/Sales Low	- -	- -	- -	- -	- -	- -	256.12	621.91	19.55	217.54	15.66	0.62	0.52	0.6	1.46
Price/Cash Flow	- -	- -	- -	- -	-25.71	-1.21	-1.36	-9.28	-62.76	-11.76	-19.71	-16.83	29.53	-10.62	-30.43
Price/Cash Flow Average	- -	- -	- -	- -	-90.96	-6.31	-2.66	-13.4	-82.46	-11.76	-19.71	-16.83	55.2	-16.47	-20.14
Price/Cash Flow High	- -	- -	- -	- -	-279.46	-20.12	-15.18	-34.03	-596.22	-11.76	-19.71	-16.83	1,127.49	-55.43	-51.05
Price/Cash Flow Low	- -	- -	- -	- -	-9.78	-0.5	-0.78	-6.19	-15.69	-11.76	-19.71	-16.83	21.48	-3.7	-8.84
Price/Free Cash Flow Average	- -	- -	- -	- -	-90.96	-6.31	-3.17	-13.4	188.85	-11.76	-19.71	-16.83	55.2	-16.47	-20.14
Price/Free Cash Flow High	- -	- -	- -	- -	-279.46	-20.12	-18.1	-34.03	1,365.47	-11.76	-19.71	-16.83	1,127.49	-55.43	-51.05
Price/Free Cash Flow Low	- -	- -	- -	- -	-9.78	-0.5	-0.93	-6.19	35.93	-11.76	-19.71	-16.83	21.48	-3.7	-8.84
EV/Sales Average	- -	- -	- -	- -	- -	- -	1,746.53	2,177.46	120.37	221.04	15.14	0.59	1.28	2.78	3.7
EV/Sales High	- -	- -	- -	- -	- -	- -	7,645.56	4,265.29	868.8	221.04	15.14	0.59	27.19	9.13	8.81
EV/Sales Low	- -	- -	- -	- -	- -	- -	858.47	1,447.39	23.11	221.04	15.14	0.59	0.46	0.7	1.83
EV/EBITDA Average	0.19	- -	0.02	-0.38	-40.78	-6.88	-3.32	-6.77	-57.91	-15.05	-19.1	12.85	-22.03	-19.39	-17.06
EV/EBITDA High	0.19	- -	0.02	-0.38	-124.52	-20.9	-14.54	-13.25	-417.96	-15.05	-19.1	12.85	-469.32	-63.65	-40.67
EV/EBITDA Low	0.19	- -	0.02	-0.38	-4.72	-0.99	-1.63	-4.5	-11.12	-15.05	-19.1	12.85	-7.96	-4.87	-8.43
EV/EBIT Average	0.19	- -	0.02	-0.34	-39.11	-6.64	-3.23	-6.41	-49.4	-14.22	-17.72	14.41	-22.03	-19.39	-17.06
EV/EBIT High	0.19	- -	0.02	-0.34	-119.43	-20.16	-14.15	-12.56	-356.54	-14.22	-17.72	14.41	-469.32	-63.65	-40.67
EV/EBIT Low	0.19	- -	0.02	-0.34	-4.52	-0.96	-1.59	-4.26	-9.48	-14.22	-17.72	14.41	-7.96	-4.87	-8.43
Last Price	- -	- -	- -	- -	0.02	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
High Price	- -	- -	- -	- -	0.2	0.02	- -	- -	- -	- -	- -	- -	0.02	0.01	0.01
Enterprise Value Average	- -	- -	- -	- -	13	2	1	1	1	1	1	1	2	3	4
Enterprise Value High	- -	- -	- -	- -	39	8	6	2	7	1	1	1	39	11	10
Enterprise Value Low	- -	- -	- -	- -	1	- -	1	1	- -	1	1	1	1	1	2

Shares Outstanding	193	193	193	193	197	369	1,379	1,528	1,915	1,915	1,862	1,862	1,885	1,885	1,885
Diluted Weighted Avg Shares	1	1	192	193	194	246	963	1,517	1,638	1,915	1,903	1,862	1,881	1,885	1,885
Basic Weighted Avg Shares	1	1	192	193	194	246	963	1,517	1,638	1,915	1,903	1,862	1,881	1,885	1,885
Revenue per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS, GAAP	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted EPS from Cont Ops	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Flow per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash & Equivalents per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Tangible Book Value per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Powerdyne International, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)