Qnity Electronics, Inc.

QQnity Electronics, Inc. US flag

New York Stock Exchange

155.06

USD

-0.68

- -

32.46BMarket Cap

Profitability (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	6,920
Return on Assets (%)	- -	8.1	5.59	5.25
Return on Capital (%)	- -	391.06	265.86	30.81
Return on Invested Capital (%)	- -	9.79	6.08	6.8
Gross Margin (%)	45.36	43.49	46.04	46.17
EBITDA Margin (%)	30.45	26.27	28.63	29.24
Operating Margin (%)	21.75	16.28	19.54	21.33
Incremental Operating Margin (%)	- -	52.36	63.33	39.86
Pretax Margin (%)	20.02	15.66	20.78	20.24
Profit Margin (%)	16.28	12.57	15.99	14.56
Net Income to Common Margin (%)	16.28	12.57	15.99	14.56
Effective Tax Rate (%)	15.86	15.66	19.64	24.22
Dvd Payout Ratio (%)	- -	- -	- -	1.7
Sustainable Growth Rate (%)	- -	- -	- -	6,802.56

Credit (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	4,027
ST Debt	- -	- -	- -	24
LT Debt	- -	- -	- -	4,003
Total Debt/EBITDA	- -	- -	- -	2.9
Net Debt/EBITDA	- -	-0.13	-0.13	2.24
Total Debt/EBIT	- -	- -	- -	3.97
Net Debt/EBIT	- -	-0.21	-0.2	3.07
EBITDA to Interest Expense	- -	- -	- -	21.38
EBITDA-CapEx/Interest Expense	- -	- -	- -	21.38
EBIT to Interest Expense	- -	- -	3	15.6
Interest Expense	- -	- -	- -	65
Common Equity/Total Assets	- -	- -	- -	0.14
Long-Term Debt/Equity (%)	- -	- -	- -	54.34
Long-Term Debt/Capital (%)	- -	- -	- -	92.66
Long-Term Debt/Total Assets (%)	- -	- -	- -	28.45
Total Debt/Equity (%)	- -	- -	- -	54.67
Total Debt/Capital (%)	- -	- -	- -	93.22
Total Debt/Total Assets (%)	- -	- -	- -	28.62
Net Debt to Equity	- -	-1.24	-1.52	42.25
Net Debt/Capital (%)	- -	-129.91	-193.02	91.4
EBITDA	1,448	1,060	1,241	1,390
EBITDA-CapEx	1,448	1,060	1,241	1,390
Operating Income (Loss)	1,034	657	847	1,014

Liquidity (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	0.21	0.2	0.67
Current Ratio	- -	2.01	1.77	1.95
Quick Ratio	- -	1.18	1.01	1.41
CFO/Avg Current Liab	- -	2.61	1.4	1.16
Common Equity/Total Assets	- -	- -	- -	0.14
Long-Term Debt/Equity (%)	- -	- -	- -	54.34
Long-Term Debt/Capital (%)	- -	- -	- -	92.66
Long-Term Debt/Total Assets (%)	- -	- -	- -	28.45
Total Debt/Equity (%)	- -	- -	- -	54.67
Total Debt/Capital (%)	- -	- -	- -	93.22
Total Debt/Total Assets (%)	- -	- -	- -	28.62
CFO/Total Liabilities	- -	66.22	77.05	18.99
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	1.99	2.19	3.31

Working Capital (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	14.39	7.6	7.69
Days Sales Outstanding	- -	25.37	48.04	47.45
Inventory Turnover	- -	8.54	4.14	4.07
Days Inventory Outstanding	- -	42.74	88.25	89.72
Accounts Payable Turnover	- -	13.03	5	4.34
Accounts Payable Turnover Days	- -	28.02	72.94	84.05
Cash Conversion Cycle	- -	40.1	63.34	53.12
Inventory to Cash Days	- -	-17.37	-40.21	-42.27
Inventories	- -	534	597	661
Raw Materials	- -	147	174	172
Work In Process	- -	190	209	221
Finished Goods	- -	197	242	292
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	17,114
- Cash & Cash Equivalents	- -	139	166	915
+ Preferred Equity and Hybrid Capital	- -	- -	- -	2
+ Minority/Non Controlling Interest	- -	246	252	271
+ Total Debt	- -	- -	- -	4,027
Enterprise Value	- -	107	86	20,499
Total Capital	- -	246	252	4,320
Total Debt/Capital (%)	- -	- -	- -	93.22
Total Debt / EV	- -	- -	- -	0.2
EV/Sales	- -	0.03	0.02	4.31
EV/EBITDA	- -	0.1	0.07	14.75
EV/EBIT	- -	0.16	0.1	20.22
EV/Cash Flow to Firm	- -	0.12	0.08	15.5
EV/Free Cash Flow to Firm	- -	0.12	0.08	15.5
Diluted Market Cap	- -	- -	- -	17,130
Diluted Enterprise Value	- -	107	86	20,515
EV per Share	- -	- -	- -	97.8
TTM Sales	4,755	4,035	4,335	4,754
TTM EBITDA	1,448	1,060	1,241	1,390
TTM Operating Income	1,034	657	847	1,014
TTM Cash Flow to Firm	1,153	882	1,061	1,322
TTM Free Cash Flow to Firm	1,153	882	1,061	1,322

Multiples (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	13.46
EV/EBIT	- -	0.16	0.1	20.22
Enterprise Value	- -	107	86	20,499
Low Price	- -	- -	- -	70.5
EV/Sales	- -	0.03	0.02	4.31
EV/EBITDA	- -	0.1	0.07	14.75
Price/Earnings	- -	- -	- -	24.73
Price/Earnings Average	- -	- -	- -	25.73
Price/Earnings High	- -	- -	- -	31.92
Price/Earnings Low	- -	- -	- -	21.35
Price/Book Value	- -	- -	- -	855.69
Price/Book Value Average	- -	- -	- -	890.17
Price/Book Value High	- -	- -	- -	1,104.59
Price/Book Value Low	- -	- -	- -	738.84
Price/Tangible Book Value	- -	- -	- -	-13.49
Price/Tangible Book Value Average	- -	- -	- -	-14.03
Price/Tangible Book Value High	- -	- -	- -	-17.41
Price/Tangible Book Value Low	- -	- -	- -	-11.64
Price/Sales	- -	- -	- -	3.6
Price/Sales Average	- -	- -	- -	3.74
Price/Sales High	- -	- -	- -	4.65
Price/Sales Low	- -	- -	- -	3.11
Price/Cash Flow	- -	- -	- -	13.44
Price/Cash Flow Average	- -	- -	- -	13.99
Price/Cash Flow High	- -	- -	- -	17.35
Price/Cash Flow Low	- -	- -	- -	11.61
Price/Free Cash Flow Average	- -	- -	- -	14
Price/Free Cash Flow High	- -	- -	- -	17.37
Price/Free Cash Flow Low	- -	- -	- -	11.62
EV/Sales Average	- -	0.03	0.02	4.46
EV/Sales High	- -	0.03	0.02	5.36
EV/Sales Low	- -	0.03	0.02	3.82
EV/EBITDA Average	- -	0.1	0.07	15.24
EV/EBITDA High	- -	0.1	0.07	18.33
EV/EBITDA Low	- -	0.1	0.07	13.07
EV/EBIT Average	- -	0.16	0.1	20.9
EV/EBIT High	- -	0.16	0.1	25.13
EV/EBIT Low	- -	0.16	0.1	17.91
Last Price	- -	- -	- -	81.65
High Price	- -	- -	- -	105.4
Enterprise Value Average	- -	107	86	21,188
Enterprise Value High	- -	107	86	25,477
Enterprise Value Low	- -	107	86	18,162

Profitability (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	- -	- -	- -	6,920
Return on Assets (%)	- -	8.1	5.59	5.25
Return on Capital (%)	- -	391.06	265.86	30.81
Return on Invested Capital (%)	- -	9.79	6.08	6.8
Gross Margin (%)	45.36	43.49	46.04	46.17
EBITDA Margin (%)	30.45	26.27	28.63	29.24
Operating Margin (%)	21.75	16.28	19.54	21.33
Incremental Operating Margin (%)	- -	52.36	63.33	39.86
Pretax Margin (%)	20.02	15.66	20.78	20.24
Profit Margin (%)	16.28	12.57	15.99	14.56
Net Income to Common Margin (%)	16.28	12.57	15.99	14.56
Effective Tax Rate (%)	15.86	15.66	19.64	24.22
Dvd Payout Ratio (%)	- -	- -	- -	1.7
Sustainable Growth Rate (%)	- -	- -	- -	6,802.56

Credit (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	- -	- -	- -	4,027
ST Debt	- -	- -	- -	24
LT Debt	- -	- -	- -	4,003
Total Debt/EBITDA	- -	- -	- -	2.9
Net Debt/EBITDA	- -	-0.13	-0.13	2.24
Total Debt/EBIT	- -	- -	- -	3.97
Net Debt/EBIT	- -	-0.21	-0.2	3.07
EBITDA to Interest Expense	- -	- -	- -	21.38
EBITDA-CapEx/Interest Expense	- -	- -	- -	21.38
EBIT to Interest Expense	- -	- -	3	15.6
Interest Expense	- -	- -	- -	65
Common Equity/Total Assets	- -	- -	- -	0.14
Long-Term Debt/Equity (%)	- -	- -	- -	54.34
Long-Term Debt/Capital (%)	- -	- -	- -	92.66
Long-Term Debt/Total Assets (%)	- -	- -	- -	28.45
Total Debt/Equity (%)	- -	- -	- -	54.67
Total Debt/Capital (%)	- -	- -	- -	93.22
Total Debt/Total Assets (%)	- -	- -	- -	28.62
Net Debt to Equity	- -	-1.24	-1.52	42.25
Net Debt/Capital (%)	- -	-129.91	-193.02	91.4
EBITDA	1,448	1,060	1,241	1,390
EBITDA-CapEx	1,448	1,060	1,241	1,390
Operating Income (Loss)	1,034	657	847	1,014

Liquidity (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	0.21	0.2	0.67
Current Ratio	- -	2.01	1.77	1.95
Quick Ratio	- -	1.18	1.01	1.41
CFO/Avg Current Liab	- -	2.61	1.4	1.16
Common Equity/Total Assets	- -	- -	- -	0.14
Long-Term Debt/Equity (%)	- -	- -	- -	54.34
Long-Term Debt/Capital (%)	- -	- -	- -	92.66
Long-Term Debt/Total Assets (%)	- -	- -	- -	28.45
Total Debt/Equity (%)	- -	- -	- -	54.67
Total Debt/Capital (%)	- -	- -	- -	93.22
Total Debt/Total Assets (%)	- -	- -	- -	28.62
CFO/Total Liabilities	- -	66.22	77.05	18.99
CFO/CapEx	- -	- -	- -	- -
Altman's Z-Score	- -	1.99	2.19	3.31

Working Capital (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	- -	14.39	7.6	7.69
Days Sales Outstanding	- -	25.37	48.04	47.45
Inventory Turnover	- -	8.54	4.14	4.07
Days Inventory Outstanding	- -	42.74	88.25	89.72
Accounts Payable Turnover	- -	13.03	5	4.34
Accounts Payable Turnover Days	- -	28.02	72.94	84.05
Cash Conversion Cycle	- -	40.1	63.34	53.12
Inventory to Cash Days	- -	-17.37	-40.21	-42.27
Inventories	- -	534	597	661
Raw Materials	- -	147	174	172
Work In Process	- -	190	209	221
Finished Goods	- -	197	242	292
Other Inventory	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	- -	- -	- -	17,114
- Cash & Cash Equivalents	- -	139	166	915
+ Preferred Equity and Hybrid Capital	- -	- -	- -	2
+ Minority/Non Controlling Interest	- -	246	252	271
+ Total Debt	- -	- -	- -	4,027
Enterprise Value	- -	107	86	20,499
Total Capital	- -	246	252	4,320
Total Debt/Capital (%)	- -	- -	- -	93.22
Total Debt / EV	- -	- -	- -	0.2
EV/Sales	- -	0.03	0.02	4.31
EV/EBITDA	- -	0.1	0.07	14.75
EV/EBIT	- -	0.16	0.1	20.22
EV/Cash Flow to Firm	- -	0.12	0.08	15.5
EV/Free Cash Flow to Firm	- -	0.12	0.08	15.5
Diluted Market Cap	- -	- -	- -	17,130
Diluted Enterprise Value	- -	107	86	20,515
EV per Share	- -	- -	- -	97.8
TTM Sales	4,755	4,035	4,335	4,754
TTM EBITDA	1,448	1,060	1,241	1,390
TTM Operating Income	1,034	657	847	1,014
TTM Cash Flow to Firm	1,153	882	1,061	1,322
TTM Free Cash Flow to Firm	1,153	882	1,061	1,322

Multiples (USD)

API Chat

	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	- -	- -	- -	13.46
EV/EBIT	- -	0.16	0.1	20.22
Enterprise Value	- -	107	86	20,499
Low Price	- -	- -	- -	70.5
EV/Sales	- -	0.03	0.02	4.31
EV/EBITDA	- -	0.1	0.07	14.75
Price/Earnings	- -	- -	- -	24.73
Price/Earnings Average	- -	- -	- -	25.73
Price/Earnings High	- -	- -	- -	31.92
Price/Earnings Low	- -	- -	- -	21.35
Price/Book Value	- -	- -	- -	855.69
Price/Book Value Average	- -	- -	- -	890.17
Price/Book Value High	- -	- -	- -	1,104.59
Price/Book Value Low	- -	- -	- -	738.84
Price/Tangible Book Value	- -	- -	- -	-13.49
Price/Tangible Book Value Average	- -	- -	- -	-14.03
Price/Tangible Book Value High	- -	- -	- -	-17.41
Price/Tangible Book Value Low	- -	- -	- -	-11.64
Price/Sales	- -	- -	- -	3.6
Price/Sales Average	- -	- -	- -	3.74
Price/Sales High	- -	- -	- -	4.65
Price/Sales Low	- -	- -	- -	3.11
Price/Cash Flow	- -	- -	- -	13.44
Price/Cash Flow Average	- -	- -	- -	13.99
Price/Cash Flow High	- -	- -	- -	17.35
Price/Cash Flow Low	- -	- -	- -	11.61
Price/Free Cash Flow Average	- -	- -	- -	14
Price/Free Cash Flow High	- -	- -	- -	17.37
Price/Free Cash Flow Low	- -	- -	- -	11.62
EV/Sales Average	- -	0.03	0.02	4.46
EV/Sales High	- -	0.03	0.02	5.36
EV/Sales Low	- -	0.03	0.02	3.82
EV/EBITDA Average	- -	0.1	0.07	15.24
EV/EBITDA High	- -	0.1	0.07	18.33
EV/EBITDA Low	- -	0.1	0.07	13.07
EV/EBIT Average	- -	0.16	0.1	20.9
EV/EBIT High	- -	0.16	0.1	25.13
EV/EBIT Low	- -	0.16	0.1	17.91
Last Price	- -	- -	- -	81.65
High Price	- -	- -	- -	105.4
Enterprise Value Average	- -	107	86	21,188
Enterprise Value High	- -	107	86	25,477
Enterprise Value Low	- -	107	86	18,162

	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	- -	- -	- -	209
Diluted Weighted Avg Shares	- -	- -	- -	210
Basic Weighted Avg Shares	- -	- -	- -	210
Revenue per Share	- -	- -	- -	22.68
EBITDA per Share	- -	- -	- -	6.63
Operating Income per Share	- -	- -	- -	4.84
Basic EPS, GAAP	- -	- -	- -	3.3
Basic EPS from Cont Ops	- -	- -	- -	3.48
Diluted EPS, GAAP	- -	- -	- -	3.3
Diluted EPS from Cont Ops	- -	- -	- -	3.47
Dividend per Share	- -	- -	- -	0.06
Cash Flow per Share	- -	- -	- -	6.07
Free Cash Flow per Basic Share	- -	- -	- -	6.07
Cash & Equivalents per Share	- -	- -	- -	4.37
Book Value per Share	- -	- -	- -	0.1
Tangible Book Value per Share	- -	- -	- -	-6.05

Qnity Electronics, Inc.

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)